BXP, Inc.

BXP 10-K · Q4 2025

BXP Q4 2025 request

Playground key active
Request URL /api/financials?ticker=BXP&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Operating Lease Lease Income 809,150 798,189 +1.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership 809,150 798,189 +1.4%
Revenue From Contract With Customer Including Assessed Tax (Q)
Show Product Lines breakouts
Hotel 12,464 13,144 -5.2%
Hotel · Boston [Member] 12,464 13,144 -5.2%
Hotel · Boston Properties Limited Partnership 12,464 13,144 -5.2%
Management Service 8,641 8,784 -1.6%
Management Service · Boston Properties Limited Partnership 8,641 8,784 -1.6%
Management Service · Boston Properties Limited Partnership 8,641 8,784 -1.6%
Management Service · Material Reconciling Items 8,641 8,784 -1.6%
Parking and Other [Member] 42,883 34,056 +25.9%
Parking and Other [Member] · Boston Properties Limited Partnership 42,883 34,056 +25.9%
Real Estate Other 3,959 4,398 -10.0%
Real Estate Other · Boston Properties Limited Partnership 3,959 4,398 -10.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership · Material Reconciling Items 3,959 4,398 -10.0%
Show Consolidation Items breakouts
Material Reconciling Items 3,959 4,398 -10.0%
Revenue 877,097 858,571 +2.2%
Show Legal Entity breakouts
Boston Properties Limited Partnership 877,097 858,571 +2.2%
Unconsolidated Joint Ventures [Member] 123,670 128,697 -3.9%
Direct Costs Of Leased And Rented Property Or Equipment 339,693 323,358 +5.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership 339,693 323,358 +5.1%
Cost of Revenue (Q)
Show Product Lines breakouts
Hotel 9,041 9,601 -5.8%
Hotel · Boston [Member] 9,041 9,601 -5.8%
Hotel · Boston Properties Limited Partnership 9,041 9,601 -5.8%
Real Estate Other 3,959 4,398 -10.0%
Real Estate Other · Boston Properties Limited Partnership 3,959 4,398 -10.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership · Material Reconciling Items -3,959 -4,398 +10.0%
Show Consolidation Items breakouts
Material Reconciling Items -3,959 -4,398 +10.0%
General & Administrative 37,801 32,504 +16.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership 37,801 32,504 +16.3%
Boston Properties Limited Partnership · Material Reconciling Items -37,801 -32,504 -16.3%
Show Consolidation Items breakouts
Material Reconciling Items -37,801 -32,504 -16.3%
Other Cost And Expense Operating 122 707 -82.7%
Show Legal Entity breakouts
Boston Properties Limited Partnership 122 707 -82.7%
Boston Properties Limited Partnership · Material Reconciling Items -122 -707 +82.7%
Unconsolidated Joint Ventures [Member] 60 395 -84.8%
Show Consolidation Items breakouts
Material Reconciling Items -122 -707 +82.7%
Depreciation And Amortization 232,015 226,043 +2.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership 230,337 224,339 +2.7%
Boston Properties Limited Partnership · Material Reconciling Items -230,337 -224,339 -2.7%
Unconsolidated Joint Ventures [Member] 41,370 41,855 -1.2%
Unconsolidated Joint Ventures [Member] · Basis Differential -4.4 8.6 -151.2%
Show Consolidation Items breakouts
Material Reconciling Items -232,015 -226,043 -2.6%
Total Costs & Expenses 622,631 596,611 +4.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership 620,953 594,907 +4.4%
Unconsolidated Joint Ventures [Member] 99,000 97,946 +1.1%
Income Loss From Equity Method Investments 50,232 -349,553 +114.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership 50,232 -349,553 +114.4%
Boston Properties Limited Partnership · Material Reconciling Items -257,352 -336,801 +23.6%
Unconsolidated Joint Ventures [Member] 50,232 -349,553 +114.4%
Show Consolidation Items breakouts
Material Reconciling Items -257,352 -336,801 +23.6%
Gain Loss On Disposition Of Assets 156,410 85 +183911.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership 158,901 85 +186842.4%
Boston Properties Limited Partnership · Material Reconciling Items 158,901 85 +186842.4%
Show Consolidation Items breakouts
Material Reconciling Items 156,410 85 +183911.8%
Interest And Other Income 12,351 20,452 -39.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership 12,351 20,452 -39.6%
Boston Properties Limited Partnership · Material Reconciling Items 12,351 20,452 -39.6%
Show Consolidation Items breakouts
Material Reconciling Items 12,351 20,452 -39.6%
Gain Loss On Investments 846 -369 +329.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership 846 -369 +329.3%
Boston Properties Limited Partnership · Material Reconciling Items 846 -369 +329.3%
Show Consolidation Items breakouts
Material Reconciling Items 846 -369 +329.3%
Other Nonoperating Gains Losses -2 -2 0.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership -2 -2 0.0%
Impairment Of Real Estate -16,902 0
Show Legal Entity breakouts
Boston Properties Limited Partnership -16,902 0
Interest Expense -162,612 -170,390 +4.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership -162,612 -170,390 +4.6%
Boston Properties Limited Partnership · Material Reconciling Items 162,612 170,390 -4.6%
Unconsolidated Joint Ventures [Member] -36,177 -44,888 +19.4%
Show Consolidation Items breakouts
Material Reconciling Items 162,612 170,390 -4.6%
Net Income 294,789 -237,817 +224.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership 298,958 -236,113 +226.6%
Boston Properties Limited Partnership · Material Reconciling Items 298,958 -236,113 +226.6%
Unconsolidated Joint Ventures [Member] -688,503 -355 -193844.5%
Show Consolidation Items breakouts
Material Reconciling Items 294,789 -237,817 +224.0%
Noncontrolling Interest In Net Income Loss Limited Partnerships Nonredeemable -18,479 -17,233 -7.2%
Show Legal Entity breakouts
Boston Properties Limited Partnership -18,479 -17,233 -7.2%
Boston Properties Limited Partnership · Material Reconciling Items -18,479 -17,233 -7.2%
Show Consolidation Items breakouts
Material Reconciling Items -18,479 -17,233 -7.2%
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable -27,960 26,196 -206.7%
Show Consolidation Items breakouts
Material Reconciling Items -27,960 26,196 -206.7%
Net Income 248,350 -228,854 +208.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership 280,479 -253,346 +210.7%
Earnings Per Share After Allocation Of Undistributed Earnings To Participating Securities Basic Dollars Per Share 1.57 -1.46 +207.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership 1.6 -1.45 +210.3%
Wtd Avg Shares (Basic) 43 218 -80.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership 16 21 -23.8%
EPS (Diluted) 1.56 -1.45 +207.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership 1.59 -1.45 +209.7%
Wtd Avg Shares (Diluted) 82 246 -66.7%
Show Legal Entity breakouts
Boston Properties Limited Partnership 55 49 +12.2%
Gross Profit 515,763 512,430 +0.7%
Show Geography breakouts
Boston [Member] 196,320 193,854 +1.3%
Boston [Member] · Company's Share [Member] 188,704 188,921 -0.1%
Boston [Member] · Noncontrolling interest - property partnerships [Member] -16,466 -13,684 -20.3%
Boston [Member] · Unconsolidated Joint Ventures [Member] 8,850 8,751 +1.1%
DC 70,962 68,937 +2.9%
DC · Company's Share [Member] 77,233 75,184 +2.7%
DC · Unconsolidated Joint Ventures [Member] 6,271 6,247 +0.4%
Los Angeles [Member] 10,954 10,960 -0.1%
Los Angeles [Member] · Company's Share [Member] 18,054 17,209 +4.9%
Los Angeles [Member] · Unconsolidated Joint Ventures [Member] 7,100 6,249 +13.6%
NY 149,264 151,327 -1.4%
NY · Company's Share [Member] 114,471 119,750 -4.4%
NY · Noncontrolling interest - property partnerships [Member] -35,199 -34,575 -1.8%
NY · Unconsolidated Joint Ventures [Member] 406 2,998 -86.5%
San Francisco [Member] 80,696 78,940 +2.2%
San Francisco [Member] · Company's Share [Member] 84,308 83,402 +1.1%
San Francisco [Member] · Unconsolidated Joint Ventures [Member] 3,612 4,462 -19.0%
Seattle 7,567 8,412 -10.0%
Seattle · Company's Share [Member] 9,511 10,487 -9.3%
Seattle · Unconsolidated Joint Ventures [Member] 1,944 2,075 -6.3%
Show Equity Components breakouts
Noncontrolling interest - property partnerships [Member] -51,665 -48,259 -7.1%
Noncontrolling interest - property partnerships [Member] · Boston Properties Limited Partnership 51,665 48,259 +7.1%
Show Legal Entity breakouts
Unconsolidated Joint Ventures [Member] 28,183 30,782 -8.4%
Unconsolidated Joint Ventures [Member] · Material Reconciling Items 28,183 30,782 -8.4%
Show Ownership breakouts
Company's Share [Member] 492,281 494,953 -0.5%
Operating Expenses (Q)
Show Legal Entity breakouts
Unconsolidated Joint Ventures [Member] 57,570 55,696 +3.4%
Comprehensive Income 250,260 -204,499 +222.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership 282,602 -226,212 +224.9%
EPS (Basic) 1.57 -1.46 +207.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership 1.6 -1.45 +210.3%
Net Income Loss Attributable To Noncontrolling Interest -46,439 8,963 -618.1%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax 591 24,178 -97.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership 591 24,178 -97.6%
Net Income Loss Available To Common Stockholders Basic 248,350 -228,854 +208.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership 280,479 -253,346 +210.7%
Boston Properties Limited Partnership · Material Reconciling Items 280,479 -253,346 +210.7%
Show Consolidation Items breakouts
Material Reconciling Items 248,350 -228,854 +208.5%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 1,478,206 1,254,882 +17.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership 1,478,206 1,254,882 +17.8%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 255,631 373,737 -31.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 255,631 373,737 -31.6%
Sales Type Lease Net Investment In Lease After Allowance For Credit Loss Current 15,672 14,657 +6.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership 15,672 14,657 +6.9%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 15,672 14,657 +6.9%
Estimate Of Fair Value Fair Value Disclosure 13,911 13,632 +2.0%
Non-Current Assets
Operating Lease Right-of-Use Assets 325,841 334,767 -2.7%
Show Legal Entity breakouts
Boston Properties Limited Partnership 325,841 334,767 -2.7%
Boston Properties Limited Partnership · Land And Land Improvements 325,841
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 0 140,558 -100.0%
Unconsolidated Joint Ventures [Member] 17.9 19 -5.8%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 0 140,558 -100.0%
Show Property Plant And Equipment By Type breakouts
Land And Land Improvements 325,841
Total Assets 26,166,164 26,084,980 +0.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership 25,942,364 25,848,890 +0.4%
Unconsolidated Joint Ventures [Member] 5,458,834 6,451,294 -15.4%
Other Assets
Real Estate Investment Property At Cost 28,241,879 27,870,623 +1.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership 27,884,397 27,504,358 +1.4%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 8,005,124 7,797,430 +2.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 8,005,124 7,797,430 +2.7%
Finance Lease Right Of Use Asset Before Accumulated Amortization 372,470 372,922 -0.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership 372,470 372,922 -0.1%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 21,000 21,000 0.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 21,000 21,000 0.0%
Real Estate Investment Property Accumulated Depreciation -8,040,311 -7,528,057 -6.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership -7,906,629 -7,397,882 -6.9%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary -1,763,988 -1,628,274 -8.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary -1,763,988 -1,628,274 -8.3%
Real Estate Investment Property Net 20,899,879 21,050,255 -0.7%
Show Legal Entity breakouts
Boston Properties Limited Partnership 20,676,079 20,814,165 -0.7%
Unconsolidated Joint Ventures [Member] 4,786,058 5,748,198 -16.7%
Restricted Cash And Cash Equivalents At Carrying Value 79,060 80,314 -1.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership 79,060 80,314 -1.6%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 10,319 4,979 +107.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 10,319 4,979 +107.3%
Marketable Securities 44,614 39,706 +12.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership 44,614 39,706 +12.4%
Accounts Receivable Net 92,625 107,453 -13.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership 92,625 107,453 -13.8%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 30,989 20,435 +51.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 30,989 20,435 +51.6%
Notes Receivable Net (Q)
Show Legal Entity breakouts
Boston Properties Limited Partnership · Nonrelated Party 9,373 4,947 +89.5%
Boston Properties Limited Partnership · Related Party 28,346 88,779 -68.1%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure · Related Party 28,346 88,779 -68.1%
Estimate Of Fair Value Fair Value Disclosure · Related Party 28,716 89,213 -67.8%
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 9,373 4,947 +89.5%
Related Party 28,346 88,779 -68.1%
Deferred Rent Receivables Net 1,538,515 1,466,220 +4.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership 1,538,515 1,466,220 +4.9%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 470,734 435,110 +8.2%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 470,734 435,110 +8.2%
Deferred Costs 847,690 813,345 +4.2%
Show Legal Entity breakouts
Boston Properties Limited Partnership 847,690 813,345 +4.2%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 204,924 211,726 -3.2%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 204,924 211,726 -3.2%
Prepaid Expense And Other Assets 108,105 70,839 +52.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership 108,105 70,839 +52.6%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 14,509 15,036 -3.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 14,509 15,036 -3.5%
Show Investment Type breakouts
Environmental Focused Investment Fund 10.9 7.1 +53.5%
Investments In Affiliates Subsidiaries Associates And Joint Ventures 999,309 1,093,583 -8.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership 999,309 1,093,583 -8.6%
Unconsolidated Joint Ventures [Member] 983,710 1,060,074 -7.2%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
1265 Main Office JV LLC [Member] 3,091 3,476 -11.1%
17 Hartwell Avenue JV LLC 10,567
200 Fifth Avenue JV LLC 74,747 70,673 +5.8%
360 PAS Holdco LLC 104,778 74,592 +40.5%
501 K Street LLC [Member] 45,724 45,903 -0.4%
7750 Wisconsin Avenue LLC [Member] 47,144 48,423 -2.6%
ABXP Worldgate Investments LLC 21,995 18,225 +20.7%
BNY Tower Holdings LLC [Member] 83,547
BP-M 3HB Venture LLC 109,451 112,771 -2.9%
CA-Colorado Center LLC[Member] 69,959 65,000 +7.6%
CAB 290 Coles Holdco LLC 30,362
CAB 290 Coles Venture LLC 19,928
Gateway Commons Complex [Member] 125,576 272,000 -53.8%
Hotel Tower Developer LLC [Member] 12,021 14,271 -15.8%
Office Venture LLC 48,924 55,810 -12.3%
Platform 16 58,561 56,265 +4.1%
Podium Venture LLC [Member] 54,742 42,310 +29.4%
PR II BXP Reston Gateway LLC 14,506 14,844 -2.3%
Residential Tower Developer LLC [Member] 33,942 42,493 -20.1%
Rosecrans-Sepulveda Partners 4, LLC 272 27,051 -99.0%
WP Project Developer LLC [Member] 29,085 29,775 -2.3%
Real Estate Heldforsale 24,770
Show Legal Entity breakouts
Boston Properties Limited Partnership 24,770
Current Liabilities
Commercial Paper 750,000 500,000 +50.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership 750,000 500,000 +50.0%
Show Cash And Cash Equivalents breakouts
Commercial Paper 750
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 750,000 500,000 +50.0%
Estimate Of Fair Value Fair Value Disclosure 750,000 500,000 +50.0%
Non-Current Liabilities
Accounts Payable And Accrued Liabilities Current And Noncurrent 480,017 401,874 +19.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership 480,017 401,874 +19.4%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 88,849 115,808 -23.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 88,849 115,808 -23.3%
Show Related Party Transactions By Related Party breakouts
Related Party 0.8 0.7 +14.3%
Dividends Payable Current And Noncurrent 123,753 172,486 -28.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership 123,753 172,486 -28.3%
Interest Payable Current And Noncurrent 125,345 128,098 -2.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership 125,345 128,098 -2.1%
Total Liabilities 18,473,924 18,137,324 +1.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership 18,473,924 18,137,324 +1.9%
Long-Term Debt (Q)
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 16,609,483 16,220,499 +2.4%
Estimate Of Fair Value Fair Value Disclosure 16,079,427 15,113,281 +6.4%
Show Long-Term Debt Type breakouts
Mortgages 4,298,063
Other Liabilities
Secured Debt 4,280,067 4,276,609 +0.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership 4,280,067 4,276,609 +0.1%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 3,286,870 3,282,027 +0.1%
Unconsolidated Joint Ventures [Member] 2,905,065 3,206,723 -9.4%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 3,286,870 3,282,027 +0.1%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 4,280,067 4,276,609 +0.1%
Estimate Of Fair Value Fair Value Disclosure 4,010,151 3,808,095 +5.3%
Show Long-Term Debt Type breakouts
Fixed Rate Mortgage [Member] 4.3 4.3 0.0%
Mortgages 4.3 4.3 0.0%
Senior Notes 9,806,100 10,645,077 -7.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership 9,806,100 10,645,077 -7.9%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 9,806,100 10,645,077 -7.9%
Estimate Of Fair Value Fair Value Disclosure 9,554,844 10,005,606 -4.5%
Convertible Debt 976,263
Show Legal Entity breakouts
Boston Properties Limited Partnership 976,263
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 976,263
Estimate Of Fair Value Fair Value Disclosure 958,745
Other Borrowings 797,053 798,813 -0.2%
Show Legal Entity breakouts
Boston Properties Limited Partnership 797,053 798,813 -0.2%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 797,053 798,813 -0.2%
Estimate Of Fair Value Fair Value Disclosure 805,687 799,580 +0.8%
Finance Lease Liability 360,039 370,885 -2.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership 360,039 370,885 -2.9%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 21,074 20,931 +0.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 21,074 20,931 +0.7%
Operating Lease Liability 389,213 392,686 -0.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership 389,213 392,686 -0.9%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 0 157,691 -100.0%
Unconsolidated Joint Ventures [Member] 30.5 30.5 0.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 0 157,691 -100.0%
Other Liabilities 386,074 450,796 -14.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership 386,074 450,796 -14.4%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 95,209 126,202 -24.6%
Unconsolidated Joint Ventures [Member] 189,125 292,125 -35.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 95,209 126,202 -24.6%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
500 North Capitol Venture LLC [Member] 12,655 11,696 +8.2%
BNY Tower Holdings LLC [Member] 0.4 9,889 -100.0%
Safeco Plaza REIT LLC 2,557
Unconsolidated Joint Ventures [Member] 15.6 33.5 -53.4%
Redeemable Noncontrolling Interest Equity Carrying Amount 7,538 9,535 -20.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership 7,538 9,535 -20.9%
Stockholders' Equity
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount (Q)
Show Equity Components breakouts
OP Units [Member] 1.3
Show Legal Entity breakouts
Boston Properties Limited Partnership 1,272,719 1,378,573 -7.7%
General And Limited Partners Capital Account (Q)
Show Legal Entity breakouts
Boston Properties Limited Partnership 4,230,155 4,391,985 -3.7%
Common Stock 1,585 1,582 +0.2%
Additional Paid-In Capital 6,836,243 6,836,093 0.0%
Retained Earnings -1,674,995 -1,419,575 -18.0%
Treasury Stock Common Shares 78,900 78,900 0.0%
Treasury Stock Value -2,722 -2,722 0.0%
Accumulated Other Comprehensive Income -12,921 -2,072 -523.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership -12,921 -2,072 -523.6%
Total Stockholders' Equity 5,147,190 5,413,306 -4.9%
Show Legal Entity breakouts
Unconsolidated Joint Ventures [Member] 2,364,644 2,952,446 -19.9%
Partners Capital (Q)
Show Legal Entity breakouts
Boston Properties Limited Partnership 4,217,234 4,389,913 -3.9%
Partners Capital Attributable To Noncontrolling Interest (Q)
Show Legal Entity breakouts
Boston Properties Limited Partnership 1,970,949 1,933,545 +1.9%
Minority Interest In Operating Partnerships 566,563 591,270 -4.2%
Minority Interest In Limited Partnerships 1,970,949 1,933,545 +1.9%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 7,684,702 7,938,121 -3.2%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -12,921 -2,072 -523.6%
Additional Paid In Capital 6,836,243 6,836,093 0.0%
Common Stock 1,585 1,582 +0.2%
Noncontrolling Interest 566,563 591,270 -4.2%
Noncontrolling interest - property partnerships [Member] 1,970,949 1,933,545 +1.9%
Retained Earnings -1,674,995 -1,419,575 -18.0%
Treasury Stock Common -2,722 -2,722 0.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership 6,188,183 6,323,458 -2.1%
Total Liabilities & Equity 26,166,164 26,084,980 +0.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership 25,942,364 25,848,890 +0.4%
Unconsolidated Joint Ventures [Member] 5,458,834 6,451,294 -15.4%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation & Amortization 232,015 226,043 +2.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership 230,337 224,339 +2.7%
Operating Lease Right Of Use Asset Amortization Expense -35 543 -106.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership -35 543 -106.4%
Amortization Of Sales Type Lease -240 -254 +5.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership -240 -254 +5.5%
Stock-Based Compensation 4,771 4,397 +8.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership 4,771 4,397 +8.5%
Equity Method Investment Dividends Or Distributions 12,974 6,529 +98.7%
Show Legal Entity breakouts
Boston Properties Limited Partnership 12,974 6,529 +98.7%
Gain Loss On Sale Of Investments -846 369 -329.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership -846 369 -329.3%
Provision For Loan Lease And Other Losses -1,110 34 -3364.7%
Show Legal Entity breakouts
Boston Properties Limited Partnership -1,110 34 -3364.7%
Paid In Kind Interest 8,198 11,568 -29.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership 8,198 11,568 -29.1%
Nonoperating Gains Losses 2 2 0.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership 2 2 0.0%
Change in Accounts Receivable 37,358 -10,216 +465.7%
Show Legal Entity breakouts
Boston Properties Limited Partnership 37,358 -10,216 +465.7%
Straight Line Rent -19,765 -19,033 -3.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership -19,765 -19,033 -3.8%
Change in Prepaid & Other Assets 67,086 64,322 +4.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership 67,086 64,322 +4.3%
Increase Decrease In Other Operating Capital Net -3,204 188 -1804.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership -3,204 188 -1804.3%
Increase Decrease In Accounts Payable And Accrued Liabilities -15,645 -9,991 -56.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership -15,645 -9,991 -56.6%
Increase Decrease In Interest Payable Net 5,219 6,736 -22.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership 5,219 6,736 -22.5%
Increase Decrease In Other Operating Liabilities 21,737 48,159 -54.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership 21,737 48,159 -54.9%
Lease Cost -45,812 -57,301 +20.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership -45,812 -57,301 +20.1%
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities 112,963 621,563 -81.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership 108,794 619,859 -82.4%
Net Cash from Operations 407,752 383,746 +6.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership 407,752 383,746 +6.3%
Investing Activities
Payments To Acquire Other Productive Assets -183,213 -181,398 -1.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership -183,213 -181,398 -1.0%
Payments For Capital Improvements -45,027 -71,256 +36.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership -45,027 -71,256 +36.8%
Payments For Tenant Improvements -95,614 -79,477 -20.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership -95,614 -79,477 -20.3%
Proceeds From Real Estate And Real Estate Joint Ventures 660,674 85 +777163.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership 660,674 85 +777163.5%
Payments To Acquire Equity Method Investments -140,228 -44,598 -214.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership -140,228 -44,598 -214.4%
Other Investing Activities -1,478 -1,000 -47.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership -1,478 -1,000 -47.8%
Origination Of Notes Receivable From Related Parties -18,835 -1,035 -1719.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership -18,835 -1,035 -1719.8%
Payments For Proceeds From Investments -164 -889 +81.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership -164 -889 +81.6%
Net Cash from Investing 343,702 -386,609 +188.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership 343,702 -386,609 +188.9%
Writeoffoffullydepreciatedrealestate -46,573 -35,421 -31.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership -46,573 -35,421 -31.5%
Change In Real Estate Included In Accounts Payable And Accrued Expenses -28,511 -29,856 +4.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership -28,511 -29,856 +4.5%
Non Cash Contributions From Noncontrolling Interests In Property Partnerships Net -9 5,771 -100.2%
Show Legal Entity breakouts
Boston Properties Limited Partnership -9 5,771 -100.2%
Capitalized Operating Lease Costs 7,882 7,548 +4.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership 7,882 7,548 +4.4%
Conversions Of Noncontrolling Interests To Stockholders Equity 4,436 6,818 -34.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership 4,436 6,818 -34.9%
Issuance Of Restricted Securities To Employees And Directors 31,983 0
Show Legal Entity breakouts
Boston Properties Limited Partnership 31,983 0
Financing Activities
Repayments Of Secured Debt -1,056 -1,319 +19.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership -1,056 -1,319 +19.9%
Repayments Of Unsecured Debt 0 0
Show Legal Entity breakouts
Boston Properties Limited Partnership 0 0
Repayments Of Other Debt 0 0
Show Legal Entity breakouts
Boston Properties Limited Partnership 0 0
Finance Lease Principal Payments -3,488 -3,297 -5.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership -3,488 -3,297 -5.8%
Proceeds From Issuance Of Commercial Paper 2,974,133 1,808,401 +64.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership 2,974,133 1,808,401 +64.5%
Repayments Of Commercial Paper -2,974,133 -1,808,401 -64.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership -2,974,133 -1,808,401 -64.5%
Payments Of Financing Costs -2,496 -1,343 -85.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership -2,496 -1,343 -85.9%
Proceeds From Issuance Or Sale Of Equity -2 -3 +33.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership -2 -3 +33.3%
Payments Of Dividends -123,387 -172,509 +28.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership -123,387 -172,509 +28.5%
Proceeds From Noncontrolling Interest Cash Portion 17,089 70,397 -75.7%
Show Legal Entity breakouts
Boston Properties Limited Partnership 17,089 70,397 -75.7%
Payments To Minority Shareholders -19,577 -25,351 +22.8%
Show Equity Components breakouts
Noncontrolling interest - property partnerships [Member] -19,577 -25,351 +22.8%
Total Capital [Member] -19,577 -25,351 +22.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership -19,577 -25,351 +22.8%
Net Cash from Financing -132,917 -133,425 +0.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership -132,917 -133,425 +0.4%
Supplemental
Interest Paid 163,269 170,321 -4.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership 163,269 170,321 -4.1%
Interest Costs Capitalized 14,670 10,634 +38.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership 14,670 10,634 +38.0%
Other Cash Flow
Net Change in Cash 618,537 -136,288 +553.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership 618,537 -136,288 +553.8%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,557,266 1,335,196 +16.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership 1,557,266 1,335,196 +16.6%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key