BXP, Inc.

BXP 10-Q · Q2 2025

BXP Q2 2025 request

Playground key active
Request URL /api/financials?ticker=BXP&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Operating Lease Lease Income 805,935 790,555 +1.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership 805,935 790,555 +1.9%
Revenue From Contract With Customer Including Assessed Tax (Q)
Show Product Lines breakouts
Hotel 14,773 14,812 -0.3%
Hotel · Boston [Member] 14,773 14,812 -0.3%
Hotel · Boston Properties Limited Partnership 14,773 14,812 -0.3%
Management Service 8,846 6,352 +39.3%
Management Service · Boston Properties Limited Partnership 8,846 6,352 +39.3%
Management Service · Boston Properties Limited Partnership 8,846 6,352 +39.3%
Management Service · Material Reconciling Items 8,846 6,352 +39.3%
Parking and Other [Member] 34,799 34,615 +0.5%
Parking and Other [Member] · Boston Properties Limited Partnership 34,799 34,615 +0.5%
Real Estate Other 4,104 4,148 -1.1%
Real Estate Other · Boston Properties Limited Partnership 4,104 4,148 -1.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership · Material Reconciling Items 4,104 4,148 -1.1%
Show Consolidation Items breakouts
Material Reconciling Items 4,104 4,148 -1.1%
Revenue 868,457 850,482 +2.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership 868,457 850,482 +2.1%
Unconsolidated Joint Ventures [Member] 125,432 120,152 +4.4%
Direct Costs Of Leased And Rented Property Or Equipment 332,062 321,426 +3.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership 332,062 321,426 +3.3%
Cost of Revenue (Q)
Show Product Lines breakouts
Hotel 9,365 9,839 -4.8%
Hotel · Boston [Member] 9,365 9,839 -4.8%
Hotel · Boston Properties Limited Partnership 9,365 9,839 -4.8%
Real Estate Other 4,104 4,148 -1.1%
Real Estate Other · Boston Properties Limited Partnership 4,104 4,148 -1.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership · Material Reconciling Items -4,104 -4,148 +1.1%
Show Consolidation Items breakouts
Material Reconciling Items -4,104 -4,148 +1.1%
General & Administrative 42,516 44,109 -3.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership 42,516 44,109 -3.6%
Boston Properties Limited Partnership · Material Reconciling Items -42,516 -44,109 +3.6%
Show Consolidation Items breakouts
Material Reconciling Items -42,516 -44,109 +3.6%
Other Cost And Expense Operating 357 189 +88.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership 357 189 +88.9%
Boston Properties Limited Partnership · Material Reconciling Items -357 -189 -88.9%
Unconsolidated Joint Ventures [Member] 1 5 -80.0%
Show Consolidation Items breakouts
Material Reconciling Items -357 -189 -88.9%
Depreciation And Amortization 223,819 219,542 +1.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership 222,116 217,839 +2.0%
Boston Properties Limited Partnership · Material Reconciling Items -222,116 -217,839 -2.0%
Unconsolidated Joint Ventures [Member] 44,152 38,396 +15.0%
Unconsolidated Joint Ventures [Member] · Basis Differential -3 3 -200.0%
Show Consolidation Items breakouts
Material Reconciling Items -223,819 -219,542 -1.9%
Total Costs & Expenses 612,223 599,253 +2.2%
Show Legal Entity breakouts
Boston Properties Limited Partnership 610,520 597,550 +2.2%
Unconsolidated Joint Ventures [Member] 99,343 84,854 +17.1%
Income Loss From Equity Method Investments -3,324 -5,799 +42.7%
Show Legal Entity breakouts
Boston Properties Limited Partnership -3,324 -5,799 +42.7%
Boston Properties Limited Partnership · Material Reconciling Items 3,324 5,799 -42.7%
Unconsolidated Joint Ventures [Member] -3,324 -5,799 +42.7%
Show Consolidation Items breakouts
Material Reconciling Items 3,324 5,799 -42.7%
Gain Loss On Disposition Of Assets 18,390
Show Legal Entity breakouts
Boston Properties Limited Partnership 18,489
Boston Properties Limited Partnership · 17 Hartwell Avenue 18.5
Boston Properties Limited Partnership · Material Reconciling Items 18,489
Show Consolidation Items breakouts
Material Reconciling Items 18,390
Show Real Estate And Accumulated Depreciation Description Of Property breakouts
17 Hartwell Avenue 18.4
Interest And Other Income 8,063 10,788 -25.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership 8,063 10,788 -25.3%
Boston Properties Limited Partnership · Material Reconciling Items 8,063 10,788 -25.3%
Show Consolidation Items breakouts
Material Reconciling Items 8,063 10,788 -25.3%
Gain Loss On Investments 2,600 315 +725.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership 2,600 315 +725.4%
Boston Properties Limited Partnership · Material Reconciling Items 2,600 315 +725.4%
Show Consolidation Items breakouts
Material Reconciling Items 2,600 315 +725.4%
Show Deferred Compensation Arrangement With Individual Excluding Share Based Payments And Postretirement Benefits By Type Of Deferred Compensation breakouts
Deferred Compensation Excluding Share Based Payments And Retirement Benefits 2.6 0.3 +766.7%
Unrealized Gain Loss On Investments -39 58 -167.2%
Show Legal Entity breakouts
Boston Properties Limited Partnership -39 58 -167.2%
Boston Properties Limited Partnership · Material Reconciling Items -39 58 -167.2%
Show Consolidation Items breakouts
Material Reconciling Items -39 58 -167.2%
Interest Expense -162,783 -149,642 -8.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership -162,783 -149,642 -8.8%
Boston Properties Limited Partnership · Material Reconciling Items 162,783 149,642 +8.8%
Unconsolidated Joint Ventures [Member] -45,103 -43,299 -4.2%
Show Consolidation Items breakouts
Material Reconciling Items 162,783 149,642 +8.8%
Net Income 119,141 106,949 +11.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership 120,943 108,652 +11.3%
Boston Properties Limited Partnership · Material Reconciling Items 120,943 108,652 +11.3%
Unconsolidated Joint Ventures [Member] -23,918 -7,153 -234.4%
Show Consolidation Items breakouts
Material Reconciling Items 119,141 106,949 +11.4%
Noncontrolling Interest In Net Income Loss Limited Partnerships Nonredeemable -20,100 -17,825 -12.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership -20,100 -17,825 -12.8%
Boston Properties Limited Partnership · Material Reconciling Items -20,100 -17,825 -12.8%
Show Consolidation Items breakouts
Material Reconciling Items -20,100 -17,825 -12.8%
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable -10,064 -9,509 -5.8%
Show Consolidation Items breakouts
Material Reconciling Items -10,064 -9,509 -5.8%
Net Income 88,977 79,615 +11.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership 100,843 90,827 +11.0%
Earnings Per Share After Allocation Of Undistributed Earnings To Participating Securities Basic Dollars Per Share 0.56 0.51 +9.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership 0.57 0.52 +9.6%
Wtd Avg Shares (Basic) 158,312 157,039 +0.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership 175,871 175,408 +0.3%
EPS (Diluted) 0.56 0.51 +9.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership 0.57 0.52 +9.6%
Wtd Avg Shares (Diluted) 158,795 157,291 +1.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership 176,354 175,660 +0.4%
Gross Profit 514,080 508,717 +1.1%
Show Geography breakouts
Boston [Member] 200,722 184,146 +9.0%
Boston [Member] · Company's Share [Member] 194,064 181,913 +6.7%
Boston [Member] · Noncontrolling interest - property partnerships [Member] -15,728 -10,924 -44.0%
Boston [Member] · Unconsolidated Joint Ventures [Member] 9,070 8,691 +4.4%
DC 67,854 68,117 -0.4%
DC · Company's Share [Member] 74,774 74,471 +0.4%
DC · Unconsolidated Joint Ventures [Member] 6,920 6,354 +8.9%
Los Angeles [Member] 10,666 11,705 -8.9%
Los Angeles [Member] · Company's Share [Member] 17,719 18,740 -5.4%
Los Angeles [Member] · Unconsolidated Joint Ventures [Member] 7,053 7,035 +0.3%
NY 149,413 153,329 -2.6%
NY · Company's Share [Member] 115,090 120,020 -4.1%
NY · Noncontrolling interest - property partnerships [Member] -35,834 -36,467 +1.7%
NY · Unconsolidated Joint Ventures [Member] 1,511 3,158 -52.2%
San Francisco [Member] 76,299 84,190 -9.4%
San Francisco [Member] · Company's Share [Member] 80,497 88,601 -9.1%
San Francisco [Member] · Unconsolidated Joint Ventures [Member] 4,198 4,411 -4.8%
Seattle 9,126 7,230 +26.2%
Seattle · Company's Share [Member] 11,403 9,168 +24.4%
Seattle · Unconsolidated Joint Ventures [Member] 2,277 1,938 +17.5%
Show Equity Components breakouts
Noncontrolling interest - property partnerships [Member] -51,562 -47,391 -8.8%
Noncontrolling interest - property partnerships [Member] · Boston Properties Limited Partnership 51,562 47,391 +8.8%
Noncontrolling interest - property partnerships [Member] · Material Reconciling Items 51,562 47,391 +8.8%
Show Legal Entity breakouts
Unconsolidated Joint Ventures [Member] 31,029 31,587 -1.8%
Unconsolidated Joint Ventures [Member] · Material Reconciling Items 31,029 31,587 -1.8%
Show Ownership breakouts
Company's Share [Member] 493,547 492,913 +0.1%
Operating Expenses (Q)
Show Legal Entity breakouts
Unconsolidated Joint Ventures [Member] 55,190 46,453 +18.8%
Comprehensive Income 85,297 83,080 +2.7%
Show Legal Entity breakouts
Boston Properties Limited Partnership 96,755 94,700 +2.2%
EPS (Basic) 0.56 0.51 +9.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership 0.57 0.52 +9.6%
Net Income Loss Attributable To Noncontrolling Interest -30,164 -27,334 -10.4%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax -5,636 936 -702.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership -5,636 936 -702.1%
Net Income Loss Available To Common Stockholders Basic 88,977 79,615 +11.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership 100,843 90,827 +11.0%
Boston Properties Limited Partnership · Material Reconciling Items 100,843 90,827 +11.0%
Show Consolidation Items breakouts
Material Reconciling Items 88,977 79,615 +11.8%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 446,953 685,376 -34.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership 446,953 685,376 -34.8%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 319,475 378,992 -15.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 319,475 378,992 -15.7%
Sales Type Lease Net Investment In Lease After Allowance For Credit Loss Current 15,188 14,182 +7.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership 15,188 14,182 +7.1%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 15,188 14,182 +7.1%
Estimate Of Fair Value Fair Value Disclosure 13,812 13,491 +2.4%
Non-Current Assets
Operating Lease Right-of-Use Assets 325,670
Show Legal Entity breakouts
Boston Properties Limited Partnership 325,670
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 131,751
Unconsolidated Joint Ventures [Member] 18.4
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 131,751
Total Assets 25,621,190 25,474,448 +0.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership 25,388,605 25,234,950 +0.6%
Unconsolidated Joint Ventures [Member] 6,564,839 6,398,461 +2.6%
Other Assets
Real Estate Investment Property At Cost 28,428,074 27,273,494 +4.2%
Show Legal Entity breakouts
Boston Properties Limited Partnership 28,061,966 26,907,229 +4.3%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 7,917,248 7,490,887 +5.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 7,917,248 7,490,887 +5.7%
Finance Lease Right Of Use Asset Before Accumulated Amortization 372,839
Show Legal Entity breakouts
Boston Properties Limited Partnership 372,839
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 21,000
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 21,000
Real Estate Investment Property Accumulated Depreciation -7,863,743 -7,198,566 -9.2%
Show Legal Entity breakouts
Boston Properties Limited Partnership -7,730,220 -7,071,799 -9.3%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary -1,698,752 -1,570,934 -8.1%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary -1,698,752 -1,570,934 -8.1%
Real Estate Investment Property Net 21,262,840 20,792,116 +2.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership 21,030,255 20,552,618 +2.3%
Unconsolidated Joint Ventures [Member] 5,838,787 5,749,980 +1.5%
Restricted Cash And Cash Equivalents At Carrying Value 80,888 52,125 +55.2%
Show Legal Entity breakouts
Boston Properties Limited Partnership 80,888 52,125 +55.2%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 4,997 6,805 -26.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 4,997 6,805 -26.6%
Marketable Securities 41,062 36,844 +11.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership 41,062 36,844 +11.4%
Accounts Receivable Net 109,683 82,145 +33.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership 109,683 82,145 +33.5%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 31,572 17,481 +80.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 31,572 17,481 +80.6%
Notes Receivable Gross (Q)
Show Real Estate And Accumulated Depreciation Description Of Property breakouts
Metropolitan Square · Affiliated Entity 6.7 3.1 +116.1%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure · Nonrelated Party 6,711 3,155 +112.7%
Estimate Of Fair Value Fair Value Disclosure · Nonrelated Party 6,393 3,099 +106.3%
Notes Receivable Net 6,711
Show Legal Entity breakouts
Boston Properties Limited Partnership 6,711
Boston Properties Limited Partnership · Related Party 88,825
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure · Related Party 88,825
Estimate Of Fair Value Fair Value Disclosure · Related Party 87,082
Show Related Party Transactions By Related Party breakouts
Related Party 88,825
Deferred Rent Receivables Net 1,509,347 1,414,622 +6.7%
Show Legal Entity breakouts
Boston Properties Limited Partnership 1,509,347 1,414,622 +6.7%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 452,950 416,840 +8.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 452,950 416,840 +8.7%
Deferred Costs 809,033 800,099 +1.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership 809,033 800,099 +1.1%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 208,365 193,650 +7.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 208,365 193,650 +7.6%
Prepaid Expense And Other Assets 89,624 86,188 +4.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership 89,624 86,188 +4.0%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 18,569 14,753 +25.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 18,569 14,753 +25.9%
Show Investment Type breakouts
Environmental Focused Investment Fund 8.6 5.8 +48.3%
Investments In Affiliates Subsidiaries Associates And Joint Ventures 1,161,036
Show Legal Entity breakouts
Boston Properties Limited Partnership 1,161,036
Unconsolidated Joint Ventures [Member] 1,112,904
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
1265 Main Office JV LLC [Member] 3,340
17 Hartwell Avenue JV LLC 6,065
200 Fifth Avenue JV LLC 74,446
360 PAS Holdco LLC 89,769
501 K Street LLC [Member] 45,837
751 Gateway Holdings LLC 119,634
7750 Wisconsin Avenue LLC [Member] 48,072
ABXP Worldgate Investments LLC 19,632
CA-Colorado Center LLC[Member] 70,222
CAB 290 Coles Holdco LLC 1,615
CAB 290 Coles Venture LLC 19,625
Gateway Commons Complex [Member] 271,454
Hotel Tower Developer LLC [Member] 14,662
Office Tower Developer LLC 55,852
Platform 16 57,805
Podium Developer LLC [Member] 40,492
PR II BXP Reston Gateway LLC 14,900
Residential Tower Developer LLC [Member] 39,498
Rosecrans-Sepulveda Partners 4, LLC 27,068
Safeco Plaza REIT LLC 43
Three Hudson Boulevard [Member] 111,471
WP Project Developer LLC [Member] 29,534
Current Liabilities
Commercial Paper 750,000 500,000 +50.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership 750,000 500,000 +50.0%
Show Cash And Cash Equivalents breakouts
Commercial Paper 750 500 +50.0%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 750,000 500,000 +50.0%
Estimate Of Fair Value Fair Value Disclosure 750,000 500,000 +50.0%
Non-Current Liabilities
Accounts Payable And Accrued Liabilities Current And Noncurrent 480,158 372,484 +28.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership 480,158 372,484 +28.9%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 144,822 103,662 +39.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 144,822 103,662 +39.7%
Dividends Payable Current And Noncurrent 172,732 172,172 +0.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership 172,732 172,172 +0.3%
Interest Payable Current And Noncurrent 120,975 112,107 +7.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership 120,975 112,107 +7.9%
Total Liabilities 17,766,779 17,184,205 +3.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership 17,766,779 17,184,205 +3.4%
Long-Term Debt (Q)
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 15,811,005
Estimate Of Fair Value Fair Value Disclosure 15,037,087
Other Liabilities
Secured Debt 4,278,788 4,371,478 -2.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership 4,278,788 4,371,478 -2.1%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 3,284,449 3,279,606 +0.1%
Unconsolidated Joint Ventures [Member] 3,214,062 3,184,773 +0.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 3,284,449 3,279,606 +0.1%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 4,278,788 4,371,478 -2.1%
Estimate Of Fair Value Fair Value Disclosure 3,921,571 3,894,606 +0.7%
Senior Notes 9,800,577
Show Legal Entity breakouts
Boston Properties Limited Partnership 9,800,577
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 9,800,577
Estimate Of Fair Value Fair Value Disclosure 9,385,448
Line Of Credit 185,000
Show Legal Entity breakouts
Boston Properties Limited Partnership 185,000
Show Credit Facility breakouts
Revolving Credit Facility 185
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 185,000
Estimate Of Fair Value Fair Value Disclosure 182,598
Other Borrowings 796,640
Show Legal Entity breakouts
Boston Properties Limited Partnership 796,640
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 796,640
Estimate Of Fair Value Fair Value Disclosure 797,470
Finance Lease Liability 365,897
Show Legal Entity breakouts
Boston Properties Limited Partnership 365,897
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 21,010
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 21,010
Operating Lease Liability 399,174
Show Legal Entity breakouts
Boston Properties Limited Partnership 399,174
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 163,981
Unconsolidated Joint Ventures [Member] 30.5
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 163,981
Other Liabilities 416,838 398,525 +4.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership 416,838 398,525 +4.6%
Boston Properties Limited Partnership · Variable Interest Entity Primary Beneficiary 93,554 95,202 -1.7%
Unconsolidated Joint Ventures [Member] 244,381 295,510 -17.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 93,554 95,202 -1.7%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
500 North Capitol Venture LLC [Member] 12,486 11,198 +11.5%
BNY Tower Holdings LLC [Member] 11,961 8,154 +46.7%
Square 407 Limited Partnership [Member] 23,685 12,160 +94.8%
Unconsolidated Joint Ventures [Member] 48.1 31.5 +52.7%
Redeemable Noncontrolling Interest Equity Carrying Amount 6,981 7,916 -11.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership 6,981 7,916 -11.8%
Stockholders' Equity
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount (Q)
Show Equity Components breakouts
OP Units [Member] 1.3 1.2 +8.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership 1,285,061 1,230,848 +4.4%
General And Limited Partners Capital Account (Q)
Show Legal Entity breakouts
Boston Properties Limited Partnership 4,340,850 5,010,460 -13.4%
Common Stock 1,584 1,571 +0.8%
Show Stock Option And Incentive Plan And Stock Repurchase Plan [Axis] breakouts
Restricted Stock 4 5.3 -24.5%
Additional Paid-In Capital 6,854,753 6,768,686 +1.3%
Retained Earnings -1,579,770 -964,518 -63.8%
Treasury Stock Common Shares 78,900 78,900 0.0%
Treasury Stock Value -2,722 -2,722 0.0%
Accumulated Other Comprehensive Income -15,059 -155 -9615.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership -15,059 -155 -9615.5%
Total Stockholders' Equity 5,258,786 5,802,862 -9.4%
Show Legal Entity breakouts
Unconsolidated Joint Ventures [Member] 3,106,396 2,918,178 +6.4%
Partners Capital (Q)
Show Legal Entity breakouts
Boston Properties Limited Partnership 4,325,791 5,010,305 -13.7%
Partners Capital Attributable To Noncontrolling Interest (Q)
Show Legal Entity breakouts
Boston Properties Limited Partnership 2,003,993 1,801,676 +11.2%
Minority Interest In Operating Partnerships 584,651 677,789 -13.7%
Minority Interest In Limited Partnerships 2,003,993 1,801,676 +11.2%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 7,847,430 8,282,327 -5.3%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -15,059 -155 -9615.5%
Additional Paid In Capital 6,854,753 6,768,686 +1.3%
Common Stock 1,584 1,571 +0.8%
Noncontrolling Interest 584,651 677,789 -13.7%
Noncontrolling interest - property partnerships [Member] 2,003,993 1,801,676 +11.2%
Retained Earnings -1,579,770 -964,518 -63.8%
Treasury Stock Common -2,722 -2,722 0.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership 6,329,784 6,811,981 -7.1%
Total Liabilities & Equity 25,621,190 25,474,448 +0.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership 25,388,605 25,234,950 +0.6%
Unconsolidated Joint Ventures [Member] 6,564,839 6,398,461 +2.6%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Depreciation & Amortization 443,926 438,258 +1.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership 440,520 434,858 +1.3%
Operating Lease Right Of Use Asset Amortization Expense 289 1,785 -83.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership 289 1,785 -83.8%
Amortization Of Sales Type Lease -513 -488 -5.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership -513 -488 -5.1%
Stock-Based Compensation 34,860 35,187 -0.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership 34,860 35,187 -0.9%
Equity Method Investment Dividends Or Distributions 25,857 21,153 +22.2%
Show Legal Entity breakouts
Boston Properties Limited Partnership 25,857 21,153 +22.2%
Gain Loss On Sale Of Investments -2,235 -2,587 +13.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership -2,235 -2,587 +13.6%
Provision For Loan Lease And Other Losses -6 36 -116.7%
Show Legal Entity breakouts
Boston Properties Limited Partnership -6 36 -116.7%
Paid In Kind Interest 16,926 14,172 +19.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership 16,926 14,172 +19.4%
Change in Accounts Receivable 4,336 39,743 -89.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership 4,336 39,743 -89.1%
Straight Line Rent -51,222 -52,590 +2.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership -51,222 -52,590 +2.6%
Change in Prepaid & Other Assets -22,275 -14,685 -51.7%
Show Legal Entity breakouts
Boston Properties Limited Partnership -22,275 -14,685 -51.7%
Operating Lease Payments 199 -997 +120.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership 199 -997 +120.0%
Increase Decrease In Accounts Payable And Accrued Liabilities 12,133 -24,650 +149.2%
Show Legal Entity breakouts
Boston Properties Limited Partnership 12,133 -24,650 +149.2%
Increase Decrease In Interest Payable Net -7,116 -21,637 +67.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership -7,116 -21,637 +67.1%
Increase Decrease In Other Operating Liabilities -41,586 -38,169 -9.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership -41,586 -38,169 -9.0%
Lease Cost -46,861 -42,449 -10.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership -46,861 -42,449 -10.4%
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities 357,135 351,106 +1.7%
Show Legal Entity breakouts
Boston Properties Limited Partnership 353,630 347,706 +1.7%
Net Cash from Operations 563,181 564,659 -0.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership 563,181 564,659 -0.3%
Investing Activities
Payments To Acquire Other Productive Assets -278,667 -313,602 +11.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership -278,667 -313,602 +11.1%
Payments For Capital Improvements -129,031 -66,799 -93.2%
Show Legal Entity breakouts
Boston Properties Limited Partnership -129,031 -66,799 -93.2%
Payments For Tenant Improvements -139,748 -117,848 -18.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership -139,748 -117,848 -18.6%
Proceeds From Sale Of Real Estate Heldforinvestment 21,840
Show Legal Entity breakouts
Boston Properties Limited Partnership 21,840
Payments To Acquire Equity Method Investments -84,432 -60,461 -39.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership -84,432 -60,461 -39.6%
Show Range breakouts
Maximum · CAB 290 Coles Holdco LLC -65
Payments To Acquire Other Investments -1,430 -625 -128.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership -1,430 -625 -128.8%
Origination Of Notes Receivable From Related Parties -1,800 -1,423 -26.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership -1,800 -1,423 -26.5%
Payments For Proceeds From Investments 864 1,168 -26.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership 864 1,168 -26.0%
Net Cash from Investing -612,404 -553,504 -10.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership -612,404 -553,504 -10.6%
Writeoffoffullydepreciatedrealestate -48,037 -57,999 +17.2%
Show Legal Entity breakouts
Boston Properties Limited Partnership -48,037 -57,999 +17.2%
Change In Real Estate Included In Accounts Payable And Accrued Expenses 64,135 -48,896 +231.2%
Show Legal Entity breakouts
Boston Properties Limited Partnership 64,135 -48,896 +231.2%
Non Cash Contributions From Noncontrolling Interests In Property Partnerships Net -2,393 60,410 -104.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership -2,393 60,410 -104.0%
Capitalized Operating Lease Costs 15,096 15,098 -0.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership 15,096 15,098 -0.0%
Construction In Progress Net Deconsolidated -5,595
Show Legal Entity breakouts
Boston Properties Limited Partnership -5,595
Investment In Unconsolidated Joint Ventures Funded By Real Estate Contributed 5,595
Show Legal Entity breakouts
Boston Properties Limited Partnership 5,595
Conversions Of Noncontrolling Interests To Stockholders Equity 3,801 2,754 +38.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership 3,801 2,754 +38.0%
Issuance Of Restricted Securities To Employees And Directors 43,658 43,366 +0.7%
Show Legal Entity breakouts
Boston Properties Limited Partnership 43,658 43,366 +0.7%
Financing Activities
Repayments Of Secured Debt -2,152 -2,019 -6.6%
Show Legal Entity breakouts
Boston Properties Limited Partnership -2,152 -2,019 -6.6%
Repayments Of Unsecured Debt -850,000 -700,000 -21.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership -850,000 -700,000 -21.4%
Proceeds From Lines Of Credit 520,000
Show Legal Entity breakouts
Boston Properties Limited Partnership 520,000
Repayments Of Lines Of Credit -335,000
Show Legal Entity breakouts
Boston Properties Limited Partnership -335,000
Proceeds From Other Debt 700,000
Show Legal Entity breakouts
Boston Properties Limited Partnership 700,000
Finance Lease Principal Payments -6,735 -5,999 -12.3%
Show Legal Entity breakouts
Boston Properties Limited Partnership -6,735 -5,999 -12.3%
Repayments Of Other Debt -700,000 -500,000 -40.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership -700,000 -500,000 -40.0%
Proceeds From Issuance Of Commercial Paper 3,997,365 1,859,075 +115.0%
Show Legal Entity breakouts
Boston Properties Limited Partnership 3,997,365 1,859,075 +115.0%
Repayments Of Commercial Paper -3,747,365 -1,359,075 -175.7%
Show Legal Entity breakouts
Boston Properties Limited Partnership -3,747,365 -1,359,075 -175.7%
Payments Of Financing Costs -14,478 -2,633 -449.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership -14,478 -2,633 -449.9%
Proceeds From Issuance Or Sale Of Equity -938 -2,136 +56.1%
Show Legal Entity breakouts
Boston Properties Limited Partnership -938 -2,136 +56.1%
Payments Of Dividends -346,418 -344,574 -0.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership -346,418 -344,574 -0.5%
Proceeds From Minority Shareholders 65,591 210,423 -68.8%
Show Equity Components breakouts
Additional Paid In Capital -3,722 47,326 -107.9%
Boston Properties Limited Partnership -3,722 47,326 -107.9%
Noncontrolling interest - property partnerships [Member] 69,313 163,097 -57.5%
Total Capital [Member] 65,591 210,423 -68.8%
Show Legal Entity breakouts
Boston Properties Limited Partnership · Cash 65,591 208,599 -68.6%
Show Cash And Cash Equivalents breakouts
Cash 65,591 208,599 -68.6%
Payments To Minority Shareholders -38,002 -37,459 -1.4%
Show Equity Components breakouts
Noncontrolling interest - property partnerships [Member] -38,002 -37,459 -1.4%
Total Capital [Member] -38,002 -37,459 -1.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership -38,002 -37,459 -1.4%
Net Cash from Financing -758,132 -886,221 +14.5%
Show Legal Entity breakouts
Boston Properties Limited Partnership -758,132 -886,221 +14.5%
Supplemental
Interest Paid 342,936 342,409 +0.2%
Show Legal Entity breakouts
Boston Properties Limited Partnership 342,936 342,409 +0.2%
Interest Costs Capitalized 22,465 19,717 +13.9%
Show Legal Entity breakouts
Boston Properties Limited Partnership 22,465 19,717 +13.9%
Other Cash Flow
Net Change in Cash -807,355 -875,066 +7.7%
Show Legal Entity breakouts
Boston Properties Limited Partnership -807,355 -875,066 +7.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 527,841 737,501 -28.4%
Show Legal Entity breakouts
Boston Properties Limited Partnership 527,841 737,501 -28.4%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key