CROWN HOLDINGS, INC.
CCKAPI behind this page
CCK FY 2025 request
Playground key active
/api/financials?ticker=CCK&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 12,365 | 11,801 | +4.8% |
Show Product Lines breakouts |
|||
| Metal beverage cans and ends | 8,535 | 7,899 | +8.1% |
| Metal food cans and ends | 943 | 887 | +6.3% |
| Other metal packaging | 433 | 447 | -3.1% |
| Other products | 428 | 461 | -7.2% |
| Transit Packaging | 2,026 | 2,107 | -3.8% |
Show Business Segments breakouts |
|||
| All Other Segments · Intersegment Elimination | -103 | -67 | -53.7% |
| All Other Segments · Operating Segments | 1,303 | 1,222 | +6.6% |
| Americas Beverage · Operating Segments | 5,615 | 5,240 | +7.2% |
| Asia Pacific · Operating Segments | 1,096 | 1,161 | -5.6% |
| European Beverage · Operating Segments | 2,325 | 2,071 | +12.3% |
| Reportable Segment Aggregation Before Other Operating Segment · Intersegment Elimination | -17 | -15 | -13.3% |
| Reportable Segment Aggregation Before Other Operating Segment · Operating Segments | 11,062 | 10,579 | +4.6% |
| Transit Packaging · Intersegment Elimination | -17 | -15 | -13.3% |
| Transit Packaging · Operating Segments | 2,026 | 2,107 | -3.8% |
Show Geography breakouts |
|||
| BR | 1,073 | 1,061 | +1.1% |
| CA | 786 | 744 | +5.6% |
| ES | 423 | 334 | +26.6% |
| GB | 372 | 398 | -6.5% |
| MX | 989 | 1,053 | -6.1% |
| Other | 3,522 | 3,405 | +3.4% |
| US | 4,813 | 4,419 | +8.9% |
| VN | 387 | 387 | 0.0% |
Show Derivative Risk breakouts |
|||
| Commodity Contract · Designated As Hedging Instrument | -9 | -16 | +43.8% |
| Foreign Exchange Contract · Designated As Hedging Instrument | 4 | — | — |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -120 | -82 | -46.3% |
Show Timing Of Transfer Of Good Or Service breakouts |
|||
| Transferred At Point In Time | 5,297 | 5,169 | +2.5% |
| Transferred Over Time | 7,068 | 6,632 | +6.6% |
| Cost Of Goods And Service Excluding Depreciation Depletion And Amortization | 9,641 | 9,262 | +4.1% |
Show Derivative Risk breakouts |
|||
| Commodity Contract · Designated As Hedging Instrument | 19 | 14 | +35.7% |
| Foreign Exchange Contract · Designated As Hedging Instrument | -4 | -1 | -300.0% |
| Cost Of Goods And Services Sold Depreciation And Amortization | 456 | 448 | +1.8% |
| Selling, General & Administrative | 632 | 597 | +5.9% |
| Restructuring And Other | 83 | 75 | +10.7% |
| Operating Income | 1,553 | 1,419 | +9.4% |
Show Business Segments breakouts |
|||
| All Other Segments · Operating Segments | 148 | 82 | +80.5% |
| Americas Beverage · Operating Segments | 1,030 | 987 | +4.4% |
| Asia Pacific · Operating Segments | 183 | 195 | -6.2% |
| European Beverage · Operating Segments | 334 | 276 | +21.0% |
| Reportable Segment Aggregation Before Other Operating Segment · Operating Segments | 1,805 | 1,728 | +4.5% |
| Transit Packaging · Operating Segments | 258 | 270 | -4.4% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -169 | -165 | -2.4% |
| Operating Segments | 1,805 | 1,728 | +4.5% |
| Gains Losses On Extinguishment Of Debt | 15 | 1 | +1400.0% |
Show Long-Term Debt Type breakouts |
|||
| Senior Notes | 15 | — | — |
| Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component | 13 | 546 | -97.6% |
| Interest Expense | 398 | 452 | -11.9% |
| Interest Income | -55 | -82 | +32.9% |
| Foreign Currency Transaction Gain Loss Before Tax | 22 | 34 | -35.3% |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | 1,160 | 743 | +56.1% |
Show Derivative Risk breakouts |
|||
| Commodity Contract · Designated As Hedging Instrument | 10 | -3 | +433.3% |
| Income Tax Expense (Benefit) | 281 | 183 | +53.6% |
Show Hedging Designation breakouts |
|||
| Designated As Hedging Instrument · Cash Flow Hedging | -3 | — | — |
| Income Loss From Equity Method Investments | 4 | — | — |
| Net Income | 883 | 560 | +57.7% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 145 | 136 | +6.6% |
| Parent | 738 | 424 | +74.1% |
| Retained Earnings | 738 | 424 | +74.1% |
Show Hedging Designation breakouts |
|||
| Designated As Hedging Instrument · Cash Flow Hedging | 7 | -3 | +333.3% |
| Net Income Loss Attributable To Noncontrolling Interest | 145 | 136 | +6.6% |
| Net Income | 738 | 424 | +74.1% |
| EPS (Basic) | 6.41 | 3.56 | +80.1% |
| EPS (Diluted) | 6.38 | 3.55 | +79.7% |
| Research & Development | 33 | 32 | +3.1% |
| Comprehensive Income | 818 | 649 | +26.0% |
| Wtd Avg Shares (Basic) | 115.22 | 119.2 | -3.3% |
| Wtd Avg Shares (Diluted) | 115.74 | 119.43 | -3.1% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 764 | 918 | -16.8% |
| Receivables Net Current | 1,768 | 1,656 | +6.8% |
| Inventory | 1,577 | 1,440 | +9.5% |
| Prepaid Expenses & Other Current Assets | 279 | 197 | +41.6% |
| Total Current Assets | 4,388 | 4,211 | +4.2% |
| Accounts Receivable | 1,023 | 1,030 | -0.7% |
| Non-Current Assets | |||
| Goodwill | 3,155 | 2,954 | +6.8% |
Show Business Segments breakouts |
|||
| All Other Segments | 184 | 181 | +1.7% |
| Americas Beverage | 887 | 827 | +7.3% |
| European Beverage | 590 | 536 | +10.1% |
| Transit Packaging | 1,494 | 1,410 | +6.0% |
| Property, Plant & Equipment | 5,187 | 4,927 | +5.3% |
| Operating Lease Right-of-Use Assets | 193 | 201 | -4.0% |
| Other Non-Current Assets | 390 | 511 | -23.7% |
| Total Assets | 14,272 | 13,848 | +3.1% |
| Intangible Assets | 959 | 1,044 | -8.1% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Contractual Rights | 43 | 47 | -8.5% |
| Customer Relationships | 535 | 608 | -12.0% |
| Patents | 2 | 2 | 0.0% |
| Technology Based Intangible Assets | 4 | 13 | -69.2% |
| Trade Names | 375 | 374 | +0.3% |
| Deferred Tax Assets | 115 | 134 | -14.2% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 959 | 1,044 | -8.1% |
| Current Liabilities | |||
| Short Term Borrowings | 83 | 66 | +25.8% |
| Current Portion of Long-Term Debt | 480 | 80 | +500.0% |
| Operating Lease Liability Current | 48 | 47 | +2.1% |
| Accounts Payable | 2,643 | 2,425 | +9.0% |
| Accrued Liabilities | 1,012 | 847 | +19.5% |
| Total Current Liabilities | 4,266 | 3,465 | +23.1% |
| Non-Current Liabilities | |||
| Long-Term Debt | 5,401 | 6,058 | -10.8% |
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | 291 | 260 | +11.9% |
| Operating Lease Liabilities | 158 | 167 | -5.4% |
| Other Non-Current Liabilities | 676 | 670 | +0.9% |
| Long-Term Debt | 5,881 | 6,138 | -4.2% |
Show Debt Instrument breakouts |
|||
| Euro due 2027 · Secured Debt | 587 | 538 | +9.1% |
| U.S. dollar at 4.25% due 2026 · Senior Notes | 400 | 399 | +0.3% |
| U.S. dollar at 5.25% due 2030 · Senior Notes | 496 | 495 | +0.2% |
| U.S. dollar at 5.875% due 2033 · Senior Notes | 691 | — | — |
| U.S. dollar at 7.50% due 2096 · Senior Notes | 40 | 40 | 0.0% |
| U.S. dollar due 2027 · Secured Debt | 1,173 | 1,171 | +0.2% |
| €500 at 3.75% due 2031 · Senior Notes | 578 | — | — |
| €500 at 4.75% due 2029 · Senior Notes | 582 | 513 | +13.5% |
| €500 at 5.00% due 2028 · Senior Notes | 583 | 513 | +13.6% |
| €600 at 4.50% due 2030 · Senior Notes | 697 | 611 | +14.1% |
Show Long-Term Debt Type breakouts |
|||
| Other Indebtedness, Fixed Rate | 49 | 108 | -54.6% |
| Other Indebtedness, Variable Rate | 5 | 10 | -50.0% |
| Deferred Tax Liabilities | 281 | 338 | -16.9% |
| Accrued Income Taxes Noncurrent | 28 | 18 | +55.6% |
| Stockholders' Equity | |||
| Minority Interest | 481 | 472 | +1.9% |
| Common Stock | 569 | 594 | -4.2% |
| Retained Earnings | 3,812 | 3,624 | +5.2% |
| Accumulated Other Comprehensive Income | -1,382 | -1,462 | +5.5% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Gain | -27 | 131 | -120.6% |
| Total Stockholders' Equity | 2,999 | 2,756 | +8.8% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 3,480 | 3,228 | +7.8% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -228 | -230 | +0.9% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | 15 | 4 | +275.0% |
| Accumulated Other Comprehensive Income | -1,382 | -1,462 | +5.5% |
| Accumulated Translation Adjustment | -1,169 | -1,236 | +5.4% |
| Common Stock | 569 | 594 | -4.2% |
| Noncontrolling Interest | 481 | 472 | +1.9% |
| Parent | 2,999 | 2,756 | +8.8% |
| Retained Earnings | 3,812 | 3,624 | +5.2% |
| Total Liabilities & Equity | 14,272 | 13,848 | +3.1% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Other Depreciation And Amortization | 456 | 448 | +1.8% |
| Restructuring And Other Cash Flow | 83 | 75 | +10.7% |
| Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash | 33 | 568 | -94.2% |
| Pension Contributions Operating Activities | 13 | -122 | +110.7% |
| Stock-Based Compensation | 48 | 42 | +14.3% |
| Increase Decrease In Deferred Income Taxes | 40 | -168 | +123.8% |
| Liability For Asbestos And Environmental Claims Net Incurred Loss1 | -19 | -15 | -26.7% |
| Increase Decrease In Receivables | -42 | 65 | -164.6% |
| Change in Inventory | -72 | 102 | -170.6% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 140 | -90 | +255.6% |
| Change in Prepaid & Other Assets | -10 | 13 | -176.9% |
| Increase Decrease In Other Operating Capital Net | -38 | -12 | -216.7% |
| Net Cash from Operations | 1,530 | 1,192 | +28.4% |
| Deferred Income Taxes | 40 | -168 | +123.8% |
| Investing Activities | |||
| Capital Expenditures | -413 | -403 | -2.5% |
| Proceeds From Sale Of Property Plant And Equipment | 36 | 28 | +28.6% |
| Payments For Proceeds From Hedge Investing Activities | 29 | 25 | +16.0% |
| Other Investing Activities | 28 | — | — |
| Net Cash from Investing | -320 | -12 | -2566.7% |
| Financing Activities | |||
| Proceeds From Repayments Of Lines Of Credit | -3 | — | — |
| Proceeds From Short Term Debt | 376 | 222 | +69.4% |
| Repayments Of Short Term Debt | -361 | -165 | -118.8% |
| Proceeds From Issuance Of Long Term Debt | 1,286 | 675 | +90.5% |
| Repayments Of Long Term Debt | -1,891 | -1,788 | -5.8% |
| Debt Repayments | -14 | — | — |
| Debt Issuance Costs | -19 | -10 | -90.0% |
| Payments Of Dividends Minority Interest | -140 | -119 | -17.6% |
| Payments Of Dividends Common Stock | -120 | -119 | -0.8% |
| Share Repurchases | -505 | -217 | -132.7% |
| Proceeds From Payments For Other Financing Activities | 30 | -5 | +700.0% |
| Net Cash from Financing | -1,361 | -1,526 | +10.8% |
| Supplemental | |||
| Income Taxes Paid | 286 | 398 | -28.1% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 14 | -38 | +136.8% |
| Net Change in Cash | -137 | -384 | +64.3% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 879 | 1,016 | -13.5% |
Values in millions USD. Source: SEC EDGAR 10-K filing.