CADENCE DESIGN SYSTEMS INC
CDNSAPI behind this page
CDNS Q2 2025 request
Playground key active
/api/financials?ticker=CDNS&year=2025&quarter=2
Pick an endpoint and run the request.
Income Statement
| Metric | Q2 2025 | Q2 2024 | YoY |
|---|---|---|---|
| Revenue | 1,275,441 | 1,060,681 | +20.2% |
Show Product Lines breakouts |
|||
| Product and maintenance [Member] | 1,170,510 | 960,457 | +21.9% |
| Technology Service | 104,931 | 100,224 | +4.7% |
Show Business Segments breakouts |
|||
| Reportable Segment | 1,275,441 | 1,060,681 | +20.2% |
Show Geography breakouts |
|||
| Americas | 630,337 | 518,829 | +21.5% |
| Asia | 358,942 | 325,737 | +10.2% |
| CN | 120,717 | 127,809 | -5.5% |
| EMEA | 200,186 | 152,521 | +31.3% |
| JP | 85,976 | 63,594 | +35.2% |
| Other America [Member] | 39,072 | 11,660 | +235.1% |
| Other Asia [Member] | 238,225 | 197,928 | +20.4% |
| US | 591,265 | 507,169 | +16.6% |
| Cost of Revenue (Q) | — | — | — |
Show Product Lines breakouts |
|||
| Product and maintenance [Member] | 139,298 | 94,363 | +47.6% |
| Technology Service | 44,869 | 44,907 | -0.1% |
| Sales & Marketing | 200,595 | 186,725 | +7.4% |
| Research & Development | 442,057 | 370,740 | +19.2% |
| General & Administrative | 69,029 | 63,436 | +8.8% |
| Amortization Of Intangible Assets | 9,204 | 6,667 | +38.1% |
| Loss Contingency Loss In Period | 128,545 | — | — |
Show Business Segments breakouts |
|||
| Reportable Segment | 128,545 | — | — |
Show Loss Contingencies By Nature Of Contingency breakouts |
|||
| Unfavorable Regulatory Action | 128.5 | — | — |
| Restructuring Charges | 47 | -33 | +242.4% |
Show Business Segments breakouts |
|||
| Reportable Segment | 47 | -33 | +242.4% |
| Total Costs & Expenses | 1,033,644 | 766,805 | +34.8% |
| Operating Income | 241,797 | 293,876 | -17.7% |
| Interest Expense | -28,948 | -12,905 | -124.3% |
Show Business Segments breakouts |
|||
| Reportable Segment | -28,948 | -12,905 | -124.3% |
| Other Non-Operating Income (Expense) | 67,758 | 34,739 | +95.0% |
| Income Before Taxes | 280,607 | 315,710 | -11.1% |
| Income Tax Expense (Benefit) | 120,556 | 86,190 | +39.9% |
Show Business Segments breakouts |
|||
| Reportable Segment | 120,556 | 86,190 | +39.9% |
| Net Income | 160,051 | 229,520 | -30.3% |
Show Business Segments breakouts |
|||
| Reportable Segment | 160,051 | 229,520 | -30.3% |
Show Equity Components breakouts |
|||
| Retained Earnings | 160,051 | 229,520 | -30.3% |
| EPS (Basic) | 0.59 | 0.85 | -30.6% |
| EPS (Diluted) | 0.59 | 0.84 | -29.8% |
| Wtd Avg Shares (Basic) | 271,294 | 270,912 | +0.1% |
| Wtd Avg Shares (Diluted) | 272,899 | 273,520 | -0.2% |
| Interest Income | 25,978 | 8,885 | +192.4% |
Show Business Segments breakouts |
|||
| Reportable Segment | 25,978 | 8,885 | +192.4% |
| Comprehensive Income | 307,200 | 228,140 | +34.7% |
| Income Loss From Equity Method Investments (Q) | — | — | — |
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts |
|||
| Privately held company, equity method | -0.5 | -0.2 | -150.0% |
| Foreign Currency Transaction Gain Loss Before Tax | -4,172 | -708 | -489.3% |
| Professional Fees (Q) | — | — | — |
Show Business Segments breakouts |
|||
| Reportable Segment | 37,684 | 38,761 | -2.8% |
Balance Sheet
| Metric | Q2 2025 | Q2 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 2,822,762 | 1,058,955 | +166.6% |
| Receivables Net Current | 670,166 | 564,851 | +18.6% |
| Inventory | 226,162 | — | — |
| Prepaid Expenses & Other Current Assets | 503,453 | 401,074 | +25.5% |
| Total Current Assets | 4,222,543 | 2,196,388 | +92.2% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 482,131 | 449,422 | +7.3% |
| Goodwill | 2,599,798 | 2,417,747 | +7.5% |
| Deferred Tax Assets | 980,223 | 892,963 | +9.8% |
| Total Assets | 9,508,698 | 7,225,741 | +31.6% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 618,952 | — | — |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Agreements and Relationship [Member] | 325,324 | — | — |
| Existing Technology [Member] | 272,419 | — | — |
| Tradename Trademark and Patents [Member] | 21,209 | — | — |
| Other Assets | 605,051 | 605,183 | -0.0% |
| Current Liabilities | |||
| Accounts Payable And Accrued Liabilities Current | 766,636 | — | — |
| Deferred Revenue (Current) | 729,929 | 678,598 | +7.6% |
| Total Current Liabilities | 1,496,565 | 1,533,722 | -2.4% |
| Non-Current Liabilities | |||
| Contract With Customer Liability Noncurrent | 154,448 | 88,823 | +73.9% |
| Unsecured Long Term Debt | 2,478,145 | 998,935 | +148.1% |
Show Debt Instrument breakouts |
|||
| Senior Notes Due 2027 · Senior Notes | 497,355 | — | — |
| Senior Notes Due 2029 · Senior Notes | 991,283 | — | — |
| Senior Notes Due 2034 · Senior Notes | 989,507 | — | — |
| Other Non-Current Liabilities | 373,002 | 343,369 | +8.6% |
| Liabilities Noncurrent | 3,005,595 | 1,431,127 | +110.0% |
| Stockholders' Equity | |||
| Common Stocks Including Additional Paid In Capital | 4,445,872 | 3,928,477 | +13.2% |
| Treasury Stock Value | -5,888,804 | -4,971,955 | -18.4% |
| Retained Earnings | 6,425,498 | 5,413,547 | +18.7% |
| Accumulated Other Comprehensive Income | 23,972 | -109,177 | +122.0% |
| Total Stockholders' Equity | 5,006,538 | 4,260,892 | +17.5% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 23,972 | -109,177 | +122.0% |
| Common Stock Including Additional Paid In Capital | 4,445,872 | 3,928,477 | +13.2% |
| Retained Earnings | 6,425,498 | 5,413,547 | +18.7% |
| Treasury Stock Common | -5,888,804 | -4,971,955 | -18.4% |
| Total Liabilities & Equity | 9,508,698 | 7,225,741 | +31.6% |
Cash Flow Statement
| Metric | YTD Q2 2025 | YTD Q2 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 106,592 | 87,202 | +22.2% |
Show Business Segments breakouts |
|||
| Reportable Segment | 106,592 | 87,202 | +22.2% |
| Stock-Based Compensation | 225,938 | 175,698 | +28.6% |
Show Business Segments breakouts |
|||
| Reportable Segment | 225,938 | 175,698 | +28.6% |
Show Income Statement Location breakouts |
|||
| Cost Of Sales | 4,276 | 2,632 | +62.5% |
| Cost of services | 4,915 | 3,350 | +46.7% |
| General And Administrative Expense | 31,942 | 27,752 | +15.1% |
| Research And Development Expense | 140,277 | 108,128 | +29.7% |
| Selling And Marketing Expense | 44,528 | 33,836 | +31.6% |
| Gain Loss On Investments | -36,654 | -80,599 | +54.5% |
| Deferred Income Taxes | 3,241 | -9,506 | +134.1% |
| R O Uassetamortizationandchangeinoperatingleaseliabilities | 2,629 | -1,410 | +286.5% |
| Other Non-Cash Items | 3,502 | 1,510 | +131.9% |
| Increase Decrease In Accounts And Other Receivables | -11,211 | -49,384 | +77.3% |
| Change in Inventory | 7,528 | -15,978 | +147.1% |
| Change in Prepaid & Other Assets | -24,201 | -39,868 | +39.3% |
| Increase Decrease In Other Operating Assets | 12,239 | -38,967 | +131.4% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 115,603 | -93,078 | +224.2% |
| Increase Decrease In Deferred Revenue | 21,824 | -18,599 | +217.3% |
| Change in Other Liabilities | 3,964 | 15,013 | -73.6% |
| Net Cash from Operations | 864,624 | 409,197 | +111.3% |
| Investing Activities | |||
| Payments To Acquire Investments | -21,596 | -2,095 | -930.8% |
| Proceeds From Sale And Maturity Of Other Investments | 1,989 | 43,864 | -95.5% |
| Proceeds From Sale Of Other Assets Investing Activities | 11,500 | — | — |
| Capital Expenditures | -67,146 | -78,800 | +14.8% |
| Payments To Acquire Businesses Net Of Cash Acquired | -122,146 | -720,821 | +83.1% |
Show Business Acquisition breakouts |
|||
| VLAB Works | -122.1 | — | — |
| Net Cash from Investing | -197,399 | -757,852 | +74.0% |
| Financing Activities | |||
| Proceeds From Issuance Of Common Stock | 78,322 | 133,272 | -41.2% |
| Tax Withholding for Share Compensation | -94,334 | -166,903 | +43.5% |
| Share Repurchases | -525,016 | -250,010 | -110.0% |
| Net Cash from Financing | -541,028 | 415,415 | -230.2% |
| Supplemental | |||
| Interest Paid | 55,971 | 21,282 | +163.0% |
| Income Taxes Paid | 154,807 | 197,475 | -21.6% |
| Other Cash Flow | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 2,822,762 | 1,058,955 | +166.6% |
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 52,535 | -15,957 | +429.2% |
| Net Change in Cash | 178,732 | 50,803 | +251.8% |
Values in thousands USD. Source: SEC EDGAR 10-Q filing.