CADENCE DESIGN SYSTEMS INC

CDNS 10-Q · Q3 2025

CDNS Q3 2025 request

Playground key active
Request URL /api/financials?ticker=CDNS&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 1,338,838 1,215,499 +10.1%
Show Product Lines breakouts
Product and maintenance [Member] 1,207,703 1,100,380 +9.8%
Technology Service 131,135 115,119 +13.9%
Show Business Segments breakouts
Reportable Segment 1,338,838 1,215,499 +10.1%
Show Geography breakouts
Americas 575,121 605,402 -5.0%
Asia 487,736 367,836 +32.6%
CN 245,015 156,678 +56.4%
EMEA 189,551 174,606 +8.6%
JP 86,430 67,655 +27.8%
Other America [Member] 43,002 24,913 +72.6%
Other Asia [Member] 242,721 211,158 +14.9%
US 532,119 580,489 -8.3%
Cost of Revenue (Q)
Show Product Lines breakouts
Product and maintenance [Member] 118,702 109,593 +8.3%
Technology Service 63,493 53,451 +18.8%
Sales & Marketing 192,560 189,763 +1.5%
Research & Development 423,031 407,369 +3.8%
General & Administrative 78,035 71,581 +9.0%
Amortization Of Intangible Assets 10,233 9,148 +11.9%
Restructuring Charges 27,394 24,538 +11.6%
Show Business Segments breakouts
Reportable Segment 27,394 24,538 +11.6%
Total Costs & Expenses 913,448 865,443 +5.5%
Operating Income 425,390 350,056 +21.5%
Interest Expense -29,035 -24,495 -18.5%
Show Business Segments breakouts
Reportable Segment -29,035 -24,495 -18.5%
Other Non-Operating Income (Expense) -3,572 7,853 -145.5%
Income Before Taxes 392,783 333,414 +17.8%
Income Tax Expense (Benefit) 105,661 95,303 +10.9%
Show Business Segments breakouts
Reportable Segment 105,661 95,303 +10.9%
Net Income 287,122 238,111 +20.6%
Show Business Segments breakouts
Reportable Segment 287,122 238,111 +20.6%
Show Equity Components breakouts
Retained Earnings 287,122 238,111 +20.6%
EPS (Basic) 1.06 0.87 +21.8%
EPS (Diluted) 1.05 0.87 +20.7%
Wtd Avg Shares (Basic) 271,152 272,244 -0.4%
Wtd Avg Shares (Diluted) 273,798 273,958 -0.1%
Interest Income 24,627 16,933 +45.4%
Show Business Segments breakouts
Reportable Segment 24,627 16,933 +45.4%
Comprehensive Income 270,449 333,339 -18.9%
Income Loss From Equity Method Investments (Q)
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Privately held company, equity method 0.8 1.1 -27.3%
Foreign Currency Transaction Gain Loss Before Tax -19,006 2,779 -783.9%
Professional Fees (Q)
Show Business Segments breakouts
Reportable Segment 47,584 37,069 +28.4%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 2,753,246 2,786,040 -1.2%
Receivables Net Current 755,265 560,973 +34.6%
Inventory 286,193
Prepaid Expenses & Other Current Assets 492,336 459,560 +7.1%
Total Current Assets 4,287,040 4,099,923 +4.6%
Non-Current Assets
Property, Plant & Equipment 494,701 448,652 +10.3%
Goodwill 2,644,910
Deferred Tax Assets 892,568 889,939 +0.3%
Total Assets 9,599,271 9,167,031 +4.7%
Other Assets
Intangible Assets Net Excluding Goodwill 672,508
Show Finite Lived Intangible Assets By Major Class breakouts
Agreements and Relationship [Member] 342,640
Existing Technology [Member] 301,531
Tradename Trademark and Patents [Member] 28,337
Other Assets 607,544 572,707 +6.1%
Current Liabilities
Accounts Payable And Accrued Liabilities Current 631,273
Deferred Revenue (Current) 775,284 697,836 +11.1%
Total Current Liabilities 1,406,557 1,674,994 -16.0%
Non-Current Liabilities
Contract With Customer Liability Noncurrent 130,060 102,439 +27.0%
Unsecured Long Term Debt 2,479,142 2,475,232 +0.2%
Show Debt Instrument breakouts
Senior Notes Due 2027 · Senior Notes 497,640 496,521 +0.2%
Senior Notes Due 2029 · Senior Notes 991,766 989,873 +0.2%
Senior Notes Due 2034 · Senior Notes 989,736 988,838 +0.1%
Other Non-Current Liabilities 384,510 351,028 +9.5%
Liabilities Noncurrent 2,993,712 2,928,699 +2.2%
Stockholders' Equity
Common Stocks Including Additional Paid In Capital 4,605,230 4,067,586 +13.2%
Treasury Stock Value -6,126,147 -5,141,957 -19.1%
Retained Earnings 6,712,620 5,651,658 +18.8%
Accumulated Other Comprehensive Income 7,299 -13,949 +152.3%
Total Stockholders' Equity 5,199,002 4,563,338 +13.9%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 7,299 -13,949 +152.3%
Common Stock Including Additional Paid In Capital 4,605,230 4,067,586 +13.2%
Retained Earnings 6,712,620 5,651,658 +18.8%
Treasury Stock Common -6,126,147 -5,141,957 -19.1%
Total Liabilities & Equity 9,599,271 9,167,031 +4.7%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Depreciation & Amortization 163,269 142,252 +14.8%
Show Business Segments breakouts
Reportable Segment 163,269 142,252 +14.8%
Stock-Based Compensation 342,011 284,711 +20.1%
Show Business Segments breakouts
Reportable Segment 342,011 284,711 +20.1%
Show Income Statement Location breakouts
Cost Of Sales 6,290 4,487 +40.2%
Cost of services 7,252 5,711 +27.0%
General And Administrative Expense 51,734 43,015 +20.3%
Research And Development Expense 210,481 175,985 +19.6%
Selling And Marketing Expense 66,254 55,513 +19.3%
Gain Loss On Investments -22,135 -64,458 +65.7%
Deferred Income Taxes 89,756 -5,082 +1866.2%
R O Uassetamortizationandchangeinoperatingleaseliabilities 1,702 -1,100 +254.7%
Other Non-Cash Items 4,713 3,814 +23.6%
Increase Decrease In Accounts And Other Receivables -90,666 -44,766 -102.5%
Change in Inventory -60,858 -139,179 +56.3%
Change in Prepaid & Other Assets -14,834 -114,785 +87.1%
Increase Decrease In Other Operating Assets 5,811 -8,759 +166.3%
Increase Decrease In Accounts Payable And Accrued Liabilities -23,237 21,858 -206.3%
Increase Decrease In Deferred Revenue 44,456 6,680 +565.5%
Change in Other Liabilities 14,546 22,732 -36.0%
Net Cash from Operations 1,175,286 819,192 +43.5%
Investing Activities
Payments To Acquire Investments -35,182 -2,095 -1579.3%
Proceeds From Sale And Maturity Of Other Investments 3,493 45,656 -92.3%
Proceeds From Sale Of Other Assets Investing Activities 11,500
Capital Expenditures -100,830 -105,340 +4.3%
Payments To Acquire Businesses Net Of Cash Acquired -250,695 -735,327 +65.9%
Show Business Acquisition breakouts
ARM ARTISAN FOUNDATION IP -128.5
VLAB Works -122.1
Net Cash from Investing -371,714 -797,106 +53.4%
Financing Activities
Proceeds From Issuance Of Common Stock 138,069 193,933 -28.8%
Tax Withholding for Share Compensation -148,130 -217,462 +31.9%
Share Repurchases -725,025 -400,018 -81.2%
Net Cash from Financing -735,086 1,750,379 -142.0%
Supplemental
Interest Paid 111,711 35,323 +216.3%
Income Taxes Paid 198,770 296,117 -32.9%
Other Cash Flow
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,753,246 2,786,040 -1.2%
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 40,730 5,423 +651.1%
Net Change in Cash 109,216 1,777,888 -93.9%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key