CF Industries Holdings, Inc.

CF 10-Q · Q3 2025

CF Q3 2025 request

Playground key active
Request URL /api/financials?ticker=CF&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 1,659 1,370 +21.1%
Show Business Segments breakouts
All Other Segments 140 117 +19.7%
All Other Segments · Europe and Other 20 23 -13.0%
All Other Segments · North America 120 94 +27.7%
Ammonia 457 353 +29.5%
Ammonia · Europe and Other 127 56 +126.8%
Ammonia · North America 330 297 +11.1%
AN 122 106 +15.1%
AN · Europe and Other 73 53 +37.7%
AN · North America 49 53 -7.5%
Granular Urea 423 388 +9.0%
Granular Urea · North America 423 328 +29.0%
Other 140 117 +19.7%
UAN 517 406 +27.3%
UAN · Europe and Other 111 93 +19.4%
UAN · North America 406 313 +29.7%
Show Geography breakouts
Europe and Other 331 285 +16.1%
North America 1,328 1,085 +22.4%
Cost of Revenue 1,027 926 +10.9%
Show Business Segments breakouts
Ammonia 349 270 +29.3%
AN 91 82 +11.0%
Granular Urea 210 228 -7.9%
Other 90 74 +21.6%
UAN 287 272 +5.5%
Gross Profit 632 444 +42.3%
Show Business Segments breakouts
Ammonia 108 83 +30.1%
AN 31 24 +29.2%
Granular Urea 213 160 +33.1%
Other 50 43 +16.3%
UAN 230 134 +71.6%
Selling, General & Administrative 88 78 +12.8%
Other Operating Income Expense Net -30 4 -850.0%
Operating Costs And Expenses 58 82 -29.3%
Equity In Earnings Of Operating Affiliates 6 2 +200.0%
Operating Income 580 364 +59.3%
Interest Expense 41
Interest Income Other -23 -32 +28.1%
Other Non-Operating Income (Expense) -3 -4 +25.0%
Income Before Taxes 565 400 +41.2%
Income Tax Expense (Benefit) 105 59 +78.0%
Net Income 460 341 +34.9%
Show Equity Components breakouts
Noncontrolling Interest 107 65 +64.6%
Parent 353 276 +27.9%
Retained Earnings 353 276 +27.9%
Net Income Loss Attributable To Noncontrolling Interest 107 65 +64.6%
Net Income Loss Available To Common Stockholders Basic 353 276 +27.9%
EPS (Basic) 2.19 1.55 +41.3%
EPS (Diluted) 2.19 1.55 +41.3%
Wtd Avg Shares (Basic) 161 178.4 -9.8%
Wtd Avg Shares (Diluted) 161.2 178.6 -9.7%
Common Stock Dividends Per Share Declared 0.5 0.5 0.0%
Comprehensive Income 324 299 +8.4%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,838 1,877 -2.1%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 233
Accounts Receivable 602 482 +24.9%
Inventory 367 301 +21.9%
Prepaid Taxes 125 133 -6.0%
Other Assets Current 46 57 -19.3%
Total Current Assets 2,978 2,850 +4.5%
Non-Current Assets
Property, Plant & Equipment 6,832
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 301
Goodwill 2,492
Show Business Segments breakouts
Ammonia 980
AN 69
Granular Urea 828
Other 39
UAN 576
Operating Lease Right-of-Use Assets 413 272 +51.8%
Other Non-Current Assets 973 869 +12.0%
Total Assets 14,203
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 534
Other Assets
Investments In Affiliates Subsidiaries Associates And Joint Ventures 35 28 +25.0%
Intangible Assets Net Excluding Goodwill 480 515 -6.8%
Current Liabilities
Accounts Payable And Accrued Liabilities Current 716
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 87
Accrued Income Taxes Current 1 3 -66.7%
Deferred Revenue 477 348 +37.1%
Operating Lease Liability Current 108 86 +25.6%
Other Liabilities Current 8 14 -42.9%
Total Current Liabilities 1,310 1,013 +29.3%
Non-Current Liabilities
Long-Term Debt 2,974 2,970 +0.1%
Deferred Tax Liabilities 887 927 -4.3%
Operating Lease Liabilities 314 194 +61.9%
Contract With Customer Liability Noncurrent 701
Other Non-Current Liabilities 322
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1
Long-Term Debt 2,974 2,970 +0.1%
Show Debt Instrument breakouts
Senior Notes 4.500% Due 2026 · Subsidiaries 748 745 +0.4%
Senior notes 4.950% due 2043 · Subsidiaries 742 742 0.0%
Senior notes 5.150% due 2034 · Subsidiaries 743 742 +0.1%
Senior notes 5.375% due 2044 · Subsidiaries 741 741 0.0%
Total Liabilities (Q)
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 88
Stockholders' Equity
Common Stock 2 2 0.0%
Additional Paid-In Capital 1,252 1,351 -7.3%
Retained Earnings 4,195 4,533 -7.5%
Treasury Stock Value -369 -483 +23.6%
Accumulated Other Comprehensive Income -231
Total Stockholders' Equity 4,849 5,194 -6.6%
Minority Interest 2,846 2,543 +11.9%
Show Legal Entity breakouts
Blue Point Number One, LLC 297
CF Industries Nitrogen, LLC 2,549 2,543 +0.2%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 7,695 7,737 -0.5%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment Including Portion Attributable To Noncontrolling Interest -68 -71 +4.2%
Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest -166 -141 -17.7%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest 3 3 0.0%
Accumulated Other Comprehensive Income -231 -209 -10.5%
Additional Paid In Capital 1,252 1,351 -7.3%
Aoci Including Portion Attributable To Noncontrolling Interest -231 -209 -10.5%
Common Stock 2 2 0.0%
Noncontrolling Interest 2,846 2,543 +11.9%
Parent 4,849 5,194 -6.6%
Retained Earnings 4,195 4,533 -7.5%
Treasury Stock Common -369 -483 +23.6%
Total Liabilities & Equity 14,203 13,843 +2.6%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Depreciation & Amortization 670 704 -4.8%
Show Consolidation Items breakouts
Corporate Non Segment 25 27 -7.4%
Show Business Acquisition breakouts
Waggaman Ammonia Production Facility · Supply Contracts 23 23 0.0%
Deferred Income Taxes And Tax Credits 13 -69 +118.8%
Stock-Based Compensation 35 26 +34.6%
Unrealized Gain Loss On Derivatives Fair Value Adjustment 1 -33 +103.0%
Gain Loss On Sale Of Carbon Credits -8 -47 +83.0%
Gain Loss On Sale Of Property Plant Equipment 2 7 -71.4%
Gain Loss On Sale Of Business 23
Income Loss From Equity Method Investments -7 -1 -600.0%
Change in Accounts Receivable -215 2 -10850.0%
Change in Inventory -54 -9 -500.0%
Increase Decrease In Accrued Income Taxes Payable 19 23 -17.4%
Increase Decrease In Accounts Payable And Accrued Liabilities 60 -9 +766.7%
Increase Decrease In Deferred Revenue 358 218 +64.2%
Other Operating Activities Cash Flow Statement 13 -46 +128.3%
Net Cash from Operations 2,213 1,851 +19.6%
Investing Activities
Capital Expenditures -724 -321 -125.5%
Proceeds From Sale Of Property Plant And Equipment 6
Proceeds From Divestiture Of Businesses 4
Payments To Acquire Emission Credits -1 -2 +50.0%
Proceeds From Sale Of Emission Credits 8 47 -83.0%
Net Cash from Investing -707 -273 -159.0%
Financing Activities
Payments Of Financing Costs -1
Payments Of Dividends Common Stock -248 -278 +10.8%
Proceeds From Contributions From Affiliates 291
Payments Of Dividends Minority Interest -304 -308 +1.3%
Share Repurchases -1,020 -1,134 +10.1%
Proceeds From Stock Options Exercised 1 2 -50.0%
Tax Withholding for Share Compensation -14 -25 +44.0%
Net Cash from Financing -1,295 -1,743 +25.7%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 13 10 +30.0%
Net Change in Cash 224 -155 +244.5%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key