CF Industries Holdings, Inc.

CF 10-K · Q4 2025

CF Q4 2025 request

Playground key active
Request URL /api/financials?ticker=CF&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 1,872 1,524 +22.8%
Show Business Segments breakouts
All Other Segments 147 131 +12.2%
All Other Segments · Europe and Other 21 20 +5.0%
All Other Segments · North America 126 111 +13.5%
Ammonia 708 572 +23.8%
Ammonia · Europe and Other 117 81 +44.4%
Ammonia · North America 591 491 +20.4%
AN 81 101 -19.8%
AN · Europe and Other 56 45 +24.4%
AN · North America 25 56 -55.4%
Other 147 131 +12.2%
UAN 564 372 +51.6%
UAN · Europe and Other 71 64 +10.9%
UAN · North America 493 308 +60.1%
Urea 372 348 +6.9%
Urea · North America 372 348 +6.9%
Show Geography breakouts
Europe and Other 265 210 +26.2%
North America 1,607 1,314 +22.3%
Cost of Revenue 1,107 1,000 +10.7%
Show Business Segments breakouts
Ammonia 456 374 +21.9%
AN 74 78 -5.1%
Other 92 77 +19.5%
UAN 285 256 +11.3%
Urea 200 215 -7.0%
Gross Profit 765 524 +46.0%
Show Business Segments breakouts
Ammonia 252 198 +27.3%
AN 7 23 -69.6%
Other 55 54 +1.9%
UAN 279 116 +140.5%
Urea 172 133 +29.3%
Selling, General & Administrative 91 78 +16.7%
Other Operating Income Expense Net -17 8 -312.5%
Operating Costs And Expenses 150 86 +74.4%
Equity In Earnings Of Operating Affiliates 2 3 -33.3%
Operating Income 617 441 +39.9%
Interest Expense 41 47 -12.8%
Interest Income Other -24 -33 +27.3%
Other Non-Operating Income (Expense) -8 -6 -33.3%
Income Before Taxes 602 433 +39.0%
Income Tax Expense (Benefit) 107 41 +161.0%
Net Income 495 392 +26.3%
Show Equity Components breakouts
Noncontrolling Interest 91 64 +42.2%
Parent 404 328 +23.2%
Retained Earnings 404 328 +23.2%
Net Income Loss Attributable To Noncontrolling Interest 91 64 +42.2%
Show Legal Entity breakouts
CF Industries Nitrogen, LLC 95 64 +48.4%
Net Income Loss Available To Common Stockholders Basic 404 328 +23.2%
EPS (Basic) 2.58 1.88 +37.2%
EPS (Diluted) 2.58 1.88 +37.2%
Wtd Avg Shares (Basic) -2.1 -2.5 +16.0%
Wtd Avg Shares (Diluted) -2.1 -2.4 +12.5%
Comprehensive Income 400 257 +55.6%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,982 1,614 +22.8%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 130
Receivables Net Current 488 404 +20.8%
Show Accounts Notes Loans And Financing Receivable By Receivable Type breakouts
Other 44 26 +69.2%
Trade Accounts Receivable 444 378 +17.5%
Inventory 383 314 +22.0%
Prepaid Taxes 105 145 -27.6%
Other Assets Current 27 43 -37.2%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1
Total Current Assets 2,985 2,520 +18.5%
Non-Current Assets
Property, Plant & Equipment 6,715 6,735 -0.3%
Show Geography breakouts
CA 403 426 -5.4%
GB 116 137 -15.3%
Non Us 519 563 -7.8%
US 6,196 6,172 +0.4%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 361
Goodwill 2,493 2,492 0.0%
Show Business Segments breakouts
Ammonia 981 980 +0.1%
AN 69 69 0.0%
Other 39 39 0.0%
UAN 576 576 0.0%
Urea 828 828 0.0%
Operating Lease Right-of-Use Assets 410 266 +54.1%
Other Non-Current Assets 980 917 +6.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1
Total Assets 14,088 13,466 +4.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 493
Intangible Assets 473 507 -6.7%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 414 439 -5.7%
Trade Names 59 65 -9.2%
Other Assets
Investments In Affiliates Subsidiaries Associates And Joint Ventures 32 29 +10.3%
Intangible Assets Net Excluding Goodwill 473 507 -6.7%
Current Liabilities
Accounts Payable And Accrued Liabilities Current 681 603 +12.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 52
Deferred Revenue 77 118 -34.7%
Operating Lease Liability Current 110 86 +27.9%
Other Liabilities Current 19 9 +111.1%
Total Current Liabilities 887 818 +8.4%
Accounts Payable 148 125 +18.4%
Non-Current Liabilities
Long-Term Debt 3,215 2,971 +8.2%
Deferred Tax Liabilities 869 871 -0.2%
Operating Lease Liabilities 311 189 +64.6%
Contract With Customer Liability Noncurrent 694 724 -4.1%
Other Non-Current Liabilities 337 301 +12.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1
Long-Term Debt 3,215 2,971 +8.2%
Show Debt Instrument breakouts
4.950% due 2043 · Subsidiaries 742 742 0.0%
5.150% due 2034 · Subsidiaries 743 742 +0.1%
5.375% due 2044 · Subsidiaries 741 741 0.0%
Senior Notes 5.300 Percent Due 2035 · Subsidiaries 989
Total Liabilities (Q)
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 53
Accrued Income Taxes Noncurrent 262 245 +6.9%
Stockholders' Equity
Common Stock 2 2 0.0%
Additional Paid-In Capital 1,197 1,284 -6.8%
Retained Earnings 3,874 4,009 -3.4%
Accumulated Other Comprehensive Income -235 -280 +16.1%
Total Stockholders' Equity 4,838 4,985 -2.9%
Minority Interest 2,937 2,607 +12.7%
Show Legal Entity breakouts
Blue Point Number One, LLC 293
CF Industries Nitrogen, LLC 2,644 2,607 +1.4%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 7,775 7,592 +2.4%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -87 -62 -40.3%
Accumulated Gain Loss Net Cash Flow Hedge Parent 3 3 0.0%
Accumulated Other Comprehensive Income -235 -280 +16.1%
Accumulated Translation Adjustment -151 -221 +31.7%
Additional Paid In Capital 1,197 1,284 -6.8%
Common Stock 2 2 0.0%
Noncontrolling Interest 2,937 2,607 +12.7%
Parent 4,838 4,985 -2.9%
Retained Earnings 3,874 4,009 -3.4%
Total Liabilities & Equity 14,088 13,466 +4.6%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation & Amortization 228 221 +3.2%
Show Consolidation Items breakouts
Corporate Non Segment 7 7 0.0%
Show Business Acquisition breakouts
Waggaman Ammonia Production Facility · Supply Contracts 7 7 0.0%
Deferred Income Taxes And Tax Credits -7 -46 +84.8%
Stock-Based Compensation 10 10 0.0%
Unrealized Gain Loss On Derivatives Fair Value Adjustment 4 -2 +300.0%
Gain Loss On Sale Of Property Plant Equipment 1 5 -80.0%
Change in Accounts Receivable 117 75 +56.0%
Change in Inventory -34 -19 -78.9%
Increase Decrease In Accrued Income Taxes Payable 19 -22 +186.4%
Increase Decrease In Accounts Payable And Accrued Liabilities 12 53 -77.4%
Increase Decrease In Deferred Revenue -399 -229 -74.2%
Other Operating Activities Cash Flow Statement 7 -17 +141.2%
Net Cash from Operations 539 420 +28.3%
Investing Activities
Capital Expenditures -226 -197 -14.7%
Payments To Acquire Emission Credits 0 -1 +100.0%
Proceeds From Sale Of Emission Credits 0 0
Net Cash from Investing -226 -196 -15.3%
Financing Activities
Payments Of Dividends Common Stock -78 -86 +9.3%
Payments Of Dividends Minority Interest 0 0
Share Repurchases -345 -375 +8.0%
Proceeds From Stock Options Exercised 0 0
Tax Withholding for Share Compensation 0 -1 +100.0%
Net Cash from Financing -189 -462 +59.1%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 20 -25 +180.0%
Net Change in Cash 144 -263 +154.8%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key