CHARTER COMMUNICATIONS, INC. /MO/
CHTRAPI behind this page
CHTR FY 2025 request
Playground key active
/api/financials?ticker=CHTR&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 54,774 | 55,085 | -0.6% |
Show Product Lines breakouts |
|||
| Advertising sales | 1,468 | 1,780 | -17.5% |
| Commercial revenue | 7,315 | 7,254 | +0.8% |
| Connectivity | 27,527 | 26,443 | +4.1% |
| Internet | 23,765 | 23,360 | +1.7% |
| Mid-market & large business | 2,969 | 2,878 | +3.2% |
| Mobile service | 3,762 | 3,083 | +22.0% |
| Other | 3,411 | 3,042 | +12.1% |
| Residential revenue | 42,580 | 43,009 | -1.0% |
| Small business | 4,346 | 4,376 | -0.7% |
| Video | 13,703 | 15,129 | -9.4% |
| Voice | 1,350 | 1,437 | -6.1% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 3 | 3 | 0.0% |
Show Related Party Transactions By Related Party breakouts |
|||
| HSN and QVC | 39 | 48 | -18.8% |
| Operating Expenses | 32,739 | 33,167 | -1.3% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 3 | 3 | 0.0% |
| Depreciation Amortization And Accretion Net | 8,711 | 8,673 | +0.4% |
| Other Operating Income Expense Net | 416 | 127 | +227.6% |
| Total Costs & Expenses | 41,866 | 41,967 | -0.2% |
| Operating Income | 12,908 | 13,118 | -1.6% |
| Interest Income Expense Nonoperating Net | -5,042 | -5,229 | +3.6% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -4 | -4 | 0.0% |
| Non-Operating Income (Expense) | -408 | -387 | -5.4% |
| Total Nonoperating Income Expense Including Interest Expense Net | -5,450 | -5,616 | +3.0% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 6,640 | 6,636 | +0.1% |
| Income Before Taxes | 7,458 | 7,502 | -0.6% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 6,640 | 6,636 | +0.1% |
| Income Tax Expense (Benefit) | -1,692 | -1,649 | -2.6% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -1,653 | -1,553 | -6.4% |
| Net Income | 5,766 | 5,853 | -1.5% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 779 | 770 | +1.2% |
| Parent | 4,987 | 5,083 | -1.9% |
| Retained Earnings | 4,987 | 5,083 | -1.9% |
| Net Income Loss Attributable To Noncontrolling Interest | -779 | -770 | -1.2% |
Show Noncontrolling Interest [Axis] breakouts |
|||
| Common Noncontrolling Interest | -778 | -767 | -1.4% |
| Net Income | 4,987 | 5,083 | -1.9% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 4,987 | 5,083 | -1.9% |
| EPS (Basic) | 36.9 | 35.53 | +3.9% |
| EPS (Diluted) | 36.21 | 34.97 | +3.5% |
| Wtd Avg Shares (Basic) | 135,155,309 | 143,061,337 | -5.5% |
| Wtd Avg Shares (Diluted) | 137,743,676 | 145,363,771 | -5.2% |
| Sales & Marketing | 3,782 | 3,590 | +5.3% |
| Income Loss From Equity Method Investments | -357 | -331 | -7.9% |
| Revenue From Contract With Customer Including Assessed Tax | 889 | 941 | -5.5% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 477 | 459 | +3.9% |
| Accounts Receivable | 3,680 | 3,097 | +18.8% |
| Prepaid Expenses & Other Current Assets | 987 | 677 | +45.8% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 160 | 19 | +742.1% |
| Total Current Assets | 5,144 | 4,233 | +21.5% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 46,444 | 42,913 | +8.2% |
| Goodwill | 29,710 | 29,674 | +0.1% |
| Other Non-Current Assets | 5,004 | 4,763 | +5.1% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 39 | 21 | +85.7% |
| Total Assets | 154,213 | 150,020 | +2.8% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 36,843 | 35,544 | +3.7% |
| Operating Lease Right-of-Use Assets | 1,281 | 1,244 | +3.0% |
| Intangible Assets | 483 | 1,108 | -56.4% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 440 | 975 | -54.9% |
| Other Intangible Assets | 43 | 133 | -67.7% |
| Other Assets | |||
| Total Investment In Cable Properties Net | 144,065 | 141,024 | +2.2% |
| Current Liabilities | |||
| Accounts Payable And Accrued Liabilities Current | 12,556 | 11,687 | +7.4% |
| Current Portion of Long-Term Debt | 750 | 1,799 | -58.3% |
| Total Current Liabilities | 13,306 | 13,486 | -1.3% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 53 | 397 | -86.6% |
| Deferred Revenue (Current) | 422 | 456 | -7.5% |
| Deferred Revenue | 422 | 456 | -7.5% |
| Non-Current Liabilities | |||
| Long-Term Debt | 94,006 | 92,134 | +2.0% |
| Deferred Tax Liabilities | 19,841 | 18,845 | +5.3% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 19,771 | 18,749 | +5.5% |
| Other Non-Current Liabilities | 5,094 | 4,776 | +6.7% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 916 | 761 | +20.4% |
| Long-Term Debt | 94,756 | 93,933 | +0.9% |
Show Debt Instrument breakouts |
|||
| Credit facilities | 11,901 | 10,276 | +15.8% |
| Senior Secured Notes and Debentures | 55,658 | 56,475 | -1.4% |
| Senior Unsecured Notes | 27,197 | 27,182 | +0.1% |
| Operating Lease Liabilities | 1,167 | 1,135 | +2.8% |
| Other Liabilities | |||
| E Q U I P M E N T I N S T A L L M E N T P L A N F I N A N C I N G F A C I L I T Y | 1,447 | 1,072 | +35.0% |
| Stockholders' Equity | |||
| Additional Paid In Capital Common Stock | 21,447 | 23,337 | -8.1% |
| Retained Earnings | -5,393 | -7,750 | +30.4% |
| Total Stockholders' Equity | 16,054 | 15,587 | +3.0% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 16,054 | 15,587 | +3.0% |
| Minority Interest | 4,465 | 4,120 | +8.4% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 20,519 | 19,707 | +4.1% |
Show Equity Components breakouts |
|||
| Additional Paid In Capital | 21,447 | 23,337 | -8.1% |
| Noncontrolling Interest | 4,465 | 4,120 | +8.4% |
| Parent | 16,054 | 15,587 | +3.0% |
| Retained Earnings | -5,393 | -7,750 | +30.4% |
| Total Liabilities & Equity | 154,213 | 150,020 | +2.8% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 36,843 | 35,544 | +3.7% |
| Customer Relationships Net | 440 | 975 | -54.9% |
| Indefinite Lived Franchise Rights | 67,471 | 67,462 | 0.0% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Stock-Based Compensation | 673 | 651 | +3.4% |
| Amortization Of Debt Discount Premium | 29 | 34 | -14.7% |
| Deferred Income Taxes | 1,013 | -87 | +1264.4% |
| Other Non-Cash Items | 538 | 354 | +52.0% |
| Change in Accounts Receivable | -416 | -129 | -222.5% |
| Change in Prepaid & Other Assets | -517 | -609 | +15.1% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 280 | -310 | +190.3% |
| Net Cash from Operations | 16,077 | 14,430 | +11.4% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -1,027 | -1,389 | +26.1% |
| Investing Activities | |||
| Capital Expenditures | -11,659 | -11,269 | -3.5% |
| Changes In Accrued Expenses Related To Capital Expenditures | 586 | 1,096 | -46.5% |
| Other Investing Activities | -547 | -481 | -13.7% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -45 | — | — |
| Net Cash from Investing | -11,620 | -10,654 | -9.1% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 6,129 | 2,535 | +141.8% |
| Financing Activities | |||
| Proceeds From Issuance Of Long Term Debt | 15,485 | 25,893 | -40.2% |
| Borrowings Of Equipment Installment Plan Financing Facility | 375 | 1,074 | -65.1% |
| Repayments Of Long Term Debt | -14,797 | -29,660 | +50.1% |
| Debt Issuance Costs | -19 | -56 | +66.1% |
| Share Repurchases | -5,132 | -1,213 | -323.1% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -5,132 | -1,213 | -323.1% |
| Proceeds From Stock Options Exercised | 20 | 32 | -37.5% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 20 | 32 | -37.5% |
| Payments For Repurchase Of Redeemable Noncontrolling Interest | -373 | -189 | -97.4% |
| Payments Of Dividends Minority Interest | -132 | -157 | +15.9% |
| Proceeds From Payments For Other Financing Activities | 208 | 297 | -30.0% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 12 | — | — |
| Net Cash from Financing | -4,365 | -3,979 | -9.7% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -5,102 | -1,146 | -345.2% |
| Supplemental | |||
| Interest Paid | 4,983 | 5,334 | -6.6% |
| Income Taxes Paid | 893 | 1,562 | -42.8% |
| Other Cash Flow | |||
| Net Change in Cash | 92 | -203 | +145.3% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 598 | 506 | +18.2% |
| Restricted Cash | 121 | 47 | +157.4% |
Values in millions USD. Source: SEC EDGAR 10-K filing.