Cigna Group

CI 10-K · FY 2025

CI FY 2025 request

Playground key active
Request URL /api/financials?ticker=CI&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue (FY)
Show Product Lines breakouts
Home delivery and specialty revenues · Evernorth Health Services 80,492 72,476 +11.1%
Network revenues · Evernorth Health Services 125,573 105,340 +19.2%
Other revenues · Evernorth Health Services 13,329 11,545 +15.5%
Product 216,672 185,362 +16.9%
Product · All Other Segments 54 60 -10.0%
Product · Corporate and Eliminations -2,776 -4,059 +31.6%
Product · Evernorth Health Services 219,394 189,361 +15.9%
Service 16,921 14,790 +14.4%
Service Other 696 584 +19.2%
Service, Fees And Other Revenues [Member] 16,921 14,790 +14.4%
Service, Fees And Other Revenues [Member] · All Other Segments 34 79 -57.0%
Service, Fees And Other Revenues [Member] · Cigna Healthcare 7,154 6,988 +2.4%
Service, Fees And Other Revenues [Member] · Corporate and Eliminations -5,684 -4,868 -16.8%
Service, Fees And Other Revenues [Member] · Evernorth Health Services 15,417 12,591 +22.4%
Premiums Earned Net 40,261 45,996 -12.5%
Show Product Lines breakouts
Employer insured · Cigna Healthcare 18,852 17,576 +7.3%
Individual and Family Plans · Cigna Healthcare 3,371 3,951 -14.7%
Long-duration 1 2 -50.0%
Medicare Advantage · Cigna Healthcare 2,363 8,679 -72.8%
Other · Cigna Healthcare 3,366 4,938 -31.8%
Short-duration 39.3 43.9 -10.5%
Stop loss · Cigna Healthcare 7,599 6,744 +12.7%
Show Business Segments breakouts
All Other Segments · Operating Segments 288 380 -24.2%
Cigna Healthcare · International Health 4,126 3,624 +13.9%
Cigna Healthcare · Operating Segments 39,677 45,512 -12.8%
Cigna Healthcare · U.S. Healthcare 35,551 41,888 -15.1%
Show Consolidation Items breakouts
Corporate and Eliminations 296 104 +184.6%
Net Investment Income 1,046 973 +7.5%
Show Business Segments breakouts
All Other Segments · Operating Segments 298 309 -3.6%
Cigna Healthcare · Operating Segments 581 618 -6.0%
Evernorth Health Services · Operating Segments 142 21 +576.2%
Show Consolidated Entities breakouts
Parent Company 21 26 -19.2%
Show Consolidation Items breakouts
Corporate Non Segment 25 25 0.0%
Revenue 274,900 247,121 +11.2%
Show Business Segments breakouts
All Other Segments · Operating Segments 674 828 -18.6%
Cigna Healthcare · Operating Segments 47,412 53,118 -10.7%
Evernorth Health Services · Operating Segments 234,953 201,973 +16.3%
Show Consolidated Entities breakouts
Parent Company 490 495 -1.0%
Show Consolidation Items breakouts
Corporate and Eliminations -8,139 -8,798 +7.5%
Show Equity Method Investment Nonconsolidated Investee breakouts
Operating joint ventures 7,747 7,309 +6.0%
Cost of Revenue 214,991 182,509 +17.8%
Show Business Segments breakouts
Evernorth Health Services · Operating Segments 223,086 190,968 +16.8%
Policyholder Benefits And Claims Incurred Net 34,349 38,648 -11.1%
Show Business Segments breakouts
Cigna Healthcare · Operating Segments 33,474 37,887 -11.6%
Selling, General & Administrative 14,617 14,844 -1.5%
Show Consolidated Entities breakouts
Parent Company 5 14 -64.3%
Amortization Of Intangible Assets 1,743 1,703 +2.3%
Show Business Segments breakouts
Cigna Healthcare · Operating Segments 23 41 -43.9%
Evernorth Health Services · Operating Segments 1,720 1,662 +3.5%
Benefits Losses And Expenses 265,700 237,704 +11.8%
Show Consolidated Entities breakouts
Parent Company 5 14 -64.3%
Operating Income 9,200 9,417 -2.3%
Show Consolidated Entities breakouts
Parent Company 485 481 +0.8%
Other Non-Operating Income (Expense) -1,408 -1,435 +1.9%
Show Business Segments breakouts
Cigna Healthcare · Operating Segments 9 7 +28.6%
Evernorth Health Services · Operating Segments -1 -2 +50.0%
Show Consolidated Entities breakouts
Parent Company -1,365 -1,388 +1.7%
Gain Loss On Sale Of Business 13 24 -45.8%
Show Consolidated Entities breakouts
Parent Company 4,890
Net Investment Gain Loss -24 -2,737 +99.1%
Income Before Taxes 7,781 5,269 +47.7%
Show Business Segments breakouts
All Other Segments · Operating Segments -46 -12 -283.3%
Cigna Healthcare · Operating Segments 4,344 3,315 +31.0%
Evernorth Health Services · Operating Segments 5,826 3,929 +48.3%
Show Consolidated Entities breakouts
Parent Company 4,010 -909 +541.1%
Show Consolidation Items breakouts
Corporate Non Segment -2,343 -1,963 -19.4%
Income Tax Expense (Benefit) 1,493 1,491 +0.1%
Show Consolidated Entities breakouts
Parent Company -201 -189 -6.3%
Net Income 6,288 3,778 +66.4%
Show Equity Method Investment Nonconsolidated Investee breakouts
Operating joint ventures 755 607 +24.4%
Net Income Loss Attributable To Noncontrolling Interest 331 344 -3.8%
Net Income 5,957 3,434 +73.5%
Show Consolidated Entities breakouts
Parent Company 5,957 3,434 +73.5%
EPS (Basic) 22.33 12.25 +82.3%
EPS (Diluted) 22.18 12.12 +83.0%
Comprehensive Income 5,492 2,957 +85.7%
Show Consolidated Entities breakouts
Parent Company 5,492 2,957 +85.7%
Other Comprehensive Income (FY)
Show Consolidated Entities breakouts
Parent Company -465 -477 +2.5%
Wtd Avg Shares (Diluted) 268,563 283,218 -5.2%
Liability For Unpaid Claims And Claims Adjustment Expense Incurred Claims1 (FY)
Show Business Segments breakouts
Cigna Healthcare 33,474 37,891 -11.7%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 7,676 7,550 +1.7%
Show Consolidated Entities breakouts
Parent Company 118 164 -28.0%
Short-Term Investments 1,056 665 +58.8%
Show Investment Type breakouts
Debt Securities 691
Equity Securities 22
Mortgages 86
Short Term Investments 257
Receivables Net Current 28,768 24,227 +18.7%
Inventory 7,338 6,692 +9.7%
Other Assets Current 2,976 2,732 +8.9%
Show Consolidated Entities breakouts
Parent Company 29 103 -71.8%
Parent Company · Evernorth Health, Inc. 8.5 8.5 0.0%
Total Current Assets 47,814 48,870 -2.2%
Show Consolidated Entities breakouts
Parent Company 147 267 -44.9%
Reinsurance Recoverables Non Current 4,103 4,378 -6.3%
Non-Current Assets
Long Term Investments 18,471 15,128 +22.1%
Show Investment Type breakouts
Debt Securities 7,671
Equity Securities 3,534
Mortgages 1,147
Other Long Term Investments 5,037
Policy Loans 1,082
Goodwill 44,924 44,370 +1.2%
Show Business Segments breakouts
Cigna Healthcare 8,942 8,936 +0.1%
Evernorth Health Services 35,982 35,434 +1.5%
Other Non-Current Assets 2,885 2,786 +3.6%
Show Consolidated Entities breakouts
Parent Company · Nonrelated Party 48 71 -32.4%
Parent Company · Subsidiaries 14,146 10,546 +34.1%
Total Assets 157,919 155,881 +1.3%
Show Consolidated Entities breakouts
Parent Company 75,723 73,771 +2.6%
Show Equity Method Investment Nonconsolidated Investee breakouts
Operating joint ventures 39,547 34,395 +15.0%
Property, Plant & Equipment 3,651
Show Property Plant And Equipment By Type breakouts
Other property and equipment 877
Software And Software Development Costs 2,774
Intangible Assets (Q)
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 19,969
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 3,651 3,654 -0.1%
Intangible Assets Net Excluding Goodwill 28,560 29,417 -2.9%
Show Finite Lived Intangible Assets By Major Class breakouts
Other Intangible Assets 191
Separate Account Asset At Carrying Value 7,511 7,278 +3.2%
Current Liabilities
Insurance And Contractholder Liabilities Current 5,710 5,388 +6.0%
Accounts Payable 10,659 9,294 +14.7%
Debt Current 592 3,035 -80.5%
Show Consolidated Entities breakouts
Parent Company 550 2,848 -80.7%
Total Current Liabilities 56,342 57,979 -2.8%
Show Consolidated Entities breakouts
Parent Company 2,533 4,376 -42.1%
Current Portion of Long-Term Debt (Q)
Show Debt Instrument breakouts
1.250% Notes due March 2026 549
Non-Current Liabilities
Insurance And Contractholder Liabilities Noncurrent 9,938 10,254 -3.1%
Deferred Tax Liabilities 7,145 6,975 +2.4%
Other Non-Current Liabilities 4,238 3,215 +31.8%
Show Consolidated Entities breakouts
Parent Company · Nonrelated Party 75 33 +127.3%
Parent Company · Subsidiaries 1,134 195 +481.5%
Total Liabilities 116,045 114,638 +1.2%
Show Consolidated Entities breakouts
Parent Company 34,010 32,738 +3.9%
Show Equity Method Investment Nonconsolidated Investee breakouts
Operating joint ventures 40,009 33,892 +18.0%
Long-Term Debt (Q)
Show Debt Instrument breakouts
2.375% Notes due March 2031 1,420 1,384 +2.6%
2.400% Notes due March 2030 1,406 1,386 +1.4%
3.050% Notes due October 2027 599 598 +0.2%
3.200% Notes due March 2040 748 744 +0.5%
3.400% Notes due March 2027 1,481 1,466 +1.0%
3.400% Notes due March 2050 1,172 1,237 -5.3%
3.400% Notes due March 2051 1,410 1,479 -4.7%
3.875% Notes due October 2047 990 990 0.0%
4.375% Notes due October 2028 3,792 3,790 +0.1%
4.500% Notes due September 2030 993
4.800% Notes due August 2038 2,194 2,193 0.0%
4.800% Notes due July 2046 1,469 1,469 0.0%
4.875% Notes due September 2032 1,243
4.900% Notes due December 2048 2,972 2,971 0.0%
5.000% Notes due May 2029 996 995 +0.1%
5.125% Notes due May 2031 750 745 +0.7%
5.250% Notes due February 2034 1,250 1,226 +2.0%
5.250% Notes due January 2036 1,488
5.375% Notes due February 2042 315 315 0.0%
5.400% Notes due March 2033 796 795 +0.1%
5.600% Notes due February 2054 1,486 1,482 +0.3%
5.875% Notes due March 2041 119 119 0.0%
6.000% Notes due January 2056 735
6.125% Notes due November 2041 484 485 -0.2%
6.150% Notes due November 2036 190 190 0.0%
7.875% Debentures due May 2027 260 259 +0.4%
Step Down Notes due January 2033 45 45 0.0%
Other Liabilities
Pharmacy And Service Costs Payable 30,333 28,465 +6.6%
Accrued Expenses And Other Liabilities 9,048 9,387 -3.6%
Long Term Debt And Capital Lease Obligations 30,871 28,937 +6.7%
Show Consolidated Entities breakouts
Parent Company 30,268 28,134 +7.6%
Separate Accounts Liability 7,511 7,278 +3.2%
Stockholders' Equity
Common Stock 4 4 0.0%
Show Consolidated Entities breakouts
Parent Company 4 4 0.0%
Additional Paid In Capital Common Stock 31,790 31,288 +1.6%
Show Consolidated Entities breakouts
Parent Company 31,790 31,288 +1.6%
Accumulated Other Comprehensive Income -2,806 -2,341 -19.9%
Show Consolidated Entities breakouts
Parent Company -2,806 -2,341 -19.9%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Joint venture in China -1,672 -979 -70.8%
Retained Earnings 47,865 43,519 +10.0%
Show Consolidated Entities breakouts
Parent Company 47,865 43,519 +10.0%
Treasury Stock Value -35,140 -31,437 -11.8%
Show Consolidated Entities breakouts
Parent Company -35,140 -31,437 -11.8%
Total Stockholders' Equity 41,713 41,033 +1.7%
Show Consolidated Entities breakouts
Parent Company 41,713 41,033 +1.7%
Minority Interest 161 210 -23.3%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 41,874 41,243 +1.5%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -944 -937 -0.7%
Accumulated Other Comprehensive Income -2,806 -2,341 -19.9%
Accumulated Translation Adjustment -127 -198 +35.9%
Additional Paid In Capital 31,790 31,288 +1.6%
Common Stock 4 4 0.0%
Net long-duration insurance and contractholder liabilities measurement adjustments -2,329 -2,038 -14.3%
Noncontrolling Interest 161 210 -23.3%
Parent 41,713 41,033 +1.7%
Retained Earnings 47,865 43,519 +10.0%
Securities and derivatives 594 832 -28.6%
Treasury Stock Common -35,140 -31,437 -11.8%
Total Liabilities & Equity 157,919 155,881 +1.3%
Show Consolidated Entities breakouts
Parent Company 75,723 73,771 +2.6%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 2,775 2,775 0.0%
Show Business Segments breakouts
All Other Segments · Operating Segments 16 9 +77.8%
Cigna Healthcare · Operating Segments 339 417 -18.7%
Evernorth Health Services · Operating Segments 2,400 2,319 +3.5%
Show Depreciation And Amortization By Type [Axis] breakouts
Other Intangible Assets 1,549 1,506 +2.9%
Other property and equipment 239 248 -3.6%
Software And Software Development Costs 987 1,021 -3.3%
Show Consolidation Items breakouts
Corporate and Eliminations 20 30 -33.3%
Increase Decrease In Deferred Income Taxes 326 -95 +443.2%
Increase Decrease In Accounts And Other Receivables -4,630 -7,369 +37.2%
Change in Inventory -646 -1,032 +37.4%
Increase Decrease In Reinsurance Recoverable -897 -485 -84.9%
Increase Decrease In Insurance Liabilities 1,247 -591 +311.0%
Increase Decrease In Pharmacy And Service Costs Payable 1,868 8,757 -78.7%
Increase Decrease In Accounts Payable Accrued And Other Operating Liabilities 2,797 1,138 +145.8%
Show Consolidated Entities breakouts
Parent Company 496 -306 +262.1%
Increase Decrease In Other Operating Capital Net 462 774 -40.3%
Show Consolidated Entities breakouts
Parent Company 592 243 +143.6%
Net Cash from Operations 9,601 10,363 -7.4%
Show Consolidated Entities breakouts
Parent Company 1,580 2,133 -25.9%
Deferred Income Taxes 326 -95 +443.2%
Investing Activities
Proceeds From Sale Of Debt And Equity Securities 782 856 -8.6%
Proceeds From Maturities Prepayments And Calls Of Debt And Equity Securities 986 839 +17.5%
Proceeds From Collection Of Loans Receivable 223 188 +18.6%
Proceeds From Sale And Maturity Of Other Investments 884 752 +17.6%
Payments To Acquire Debt And Equity Securities -5,788 -1,386 -317.6%
Payments To Acquire Mortgage Notes Receivable -117 -54 -116.7%
Payments To Acquire Other Investments -1,416 -1,309 -8.2%
Payments For Proceeds From Property Plant And Equipment -1,212 -1,406 +13.8%
Payments To Acquire Businesses Net Of Cash Acquired -597 -131 -355.7%
Proceeds From Divestiture Of Businesses Net Of Cash Divested 2,984 521 +472.7%
Payments To Acquire Equity Method Investments -1,102 -1,030 -7.0%
Other Investing Activities -34 58 -158.6%
Net Cash from Investing -4,407 -2,102 -109.7%
Show Consolidated Entities breakouts
Parent Company 4,891
Financing Activities
Additions To Contract Holders Funds 152 166 -8.4%
Withdrawal From Contract Holders Funds -253 -228 -11.0%
Proceeds From Repayments Of Other Short Term Debt -927 -402 -130.6%
Proceeds From Notes Payable 1,999
Show Consolidated Entities breakouts
Parent Company 1,999
Repayments Of Notes Payable -2,000
Show Consolidated Entities breakouts
Parent Company 2,000
Repayments Of Long Term Debt -4,197 -3,000 -39.9%
Show Consolidated Entities breakouts
Parent Company -3,861 -2,731 -41.4%
Proceeds From Issuance Of Long Term Debt 4,458 4,462 -0.1%
Show Consolidated Entities breakouts
Parent Company 4,458 4,462 -0.1%
Share Repurchases -3,621 -7,034 +48.5%
Show Consolidated Entities breakouts
Parent Company -3,621 -7,034 +48.5%
Proceeds From Issuance Of Common Stock 203 305 -33.4%
Show Consolidated Entities breakouts
Parent Company 203 305 -33.4%
Payments Of Dividends Common Stock -1,611 -1,567 -2.8%
Show Consolidated Entities breakouts
Parent Company -1,611 -1,567 -2.8%
Proceeds From Payments For Other Financing Activities -624 -349 -78.8%
Show Consolidated Entities breakouts
Parent Company -108 -117 +7.7%
Net Cash from Financing -6,421 -7,647 +16.0%
Show Consolidated Entities breakouts
Parent Company -6,522 -2,278 -186.3%
Supplemental
Interest Paid 1,350 1,342 +0.6%
Income Taxes Paid 399 898 -55.6%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 32 -20 +260.0%
Net Change in Cash -1,195 594 -301.2%
Show Consolidated Entities breakouts
Parent Company -51 -145 +64.8%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 7,736 8,931 -13.4%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 7,736 7,592 +1.9%
Show Consolidated Entities breakouts
Parent Company 139 190 -26.8%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key