Cigna Group

CI 10-Q · Q3 2025

CI Q3 2025 request

Playground key active
Request URL /api/financials?ticker=CI&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue (Q)
Show Product Lines breakouts
Home delivery and specialty revenues · Evernorth Health Services 20,513 18,909 +8.5%
Network revenues · Evernorth Health Services 32,525 27,353 +18.9%
Other revenues · Evernorth Health Services 3,403 2,990 +13.8%
Product 56,054 48,284 +16.1%
Product · All Other Segments 14 14 0.0%
Product · Corporate and Eliminations -401 -982 +59.2%
Product · Evernorth Health Services 56,441 49,252 +14.6%
Service 4,380 3,889 +12.6%
Service Other 276 267 +3.4%
Service, Fees And Other Revenues [Member] 4,380 3,889 +12.6%
Service, Fees And Other Revenues [Member] · Cigna Healthcare 1,881 1,902 -1.1%
Service, Fees And Other Revenues [Member] · Corporate and Eliminations -1,422 -1,377 -3.3%
Service, Fees And Other Revenues [Member] · Evernorth Health Services 3,921 3,345 +17.2%
Premiums Earned Net 9,081 11,436 -20.6%
Show Product Lines breakouts
Employer insured · Cigna Healthcare 4,705 4,382 +7.4%
Individual and Family Plans · Cigna Healthcare 788 1,001 -21.3%
Other · Cigna Healthcare 488 1,203 -59.4%
Stop loss · Cigna Healthcare 1,908 1,689 +13.0%
Show Business Segments breakouts
All Other Segments · Operating Segments 68 122 -44.3%
Cigna Healthcare · International Health 1,047 911 +14.9%
Cigna Healthcare · Operating Segments 8,936 11,296 -20.9%
Cigna Healthcare · U.S. Healthcare 7,889 10,385 -24.0%
Show Consolidation Items breakouts
Corporate and Eliminations 77 18 +327.8%
Net Investment Income 233 85 +174.1%
Show Business Segments breakouts
All Other Segments · Operating Segments 80 79 +1.3%
Cigna Healthcare · Operating Segments 116 142 -18.3%
Evernorth Health Services · Operating Segments 29 -142 +120.4%
Show Consolidation Items breakouts
Corporate Non Segment 8 6 +33.3%
Revenue 69,748 63,694 +9.5%
Show Business Segments breakouts
All Other Segments · Operating Segments 162 234 -30.8%
Cigna Healthcare · Operating Segments 10,933 13,340 -18.0%
Evernorth Health Services · Operating Segments 60,391 52,455 +15.1%
Show Consolidation Items breakouts
Corporate and Eliminations -1,738 -2,335 +25.6%
Cost of Revenue 55,530 47,565 +16.7%
Show Business Segments breakouts
Evernorth Health Services · Operating Segments 57,326 49,768 +15.2%
Policyholder Benefits And Claims Incurred Net 7,842 9,527 -17.7%
Show Business Segments breakouts
Cigna Healthcare · Operating Segments 7,579 9,355 -19.0%
Selling, General & Administrative 3,362 3,590 -6.4%
Amortization Of Intangible Assets 436 436 0.0%
Show Business Segments breakouts
Cigna Healthcare · Operating Segments 5 22 -77.3%
Evernorth Health Services · Operating Segments 431 414 +4.1%
Benefits Losses And Expenses 67,170 61,118 +9.9%
Operating Income 2,578 2,576 +0.1%
Other Non-Operating Income (Expense) -347 -376 +7.7%
Show Business Segments breakouts
Cigna Healthcare · Operating Segments 2 3 -33.3%
Evernorth Health Services · Operating Segments -2
Gain Loss On Sale Of Business 38 -87 +143.7%
Net Investment Gain Loss 26 -921 +102.8%
Income Before Taxes 2,295 1,192 +92.5%
Show Business Segments breakouts
Cigna Healthcare · Operating Segments 1,302 1,073 +21.3%
Evernorth Health Services · Operating Segments 1,563 631 +147.7%
Show Consolidation Items breakouts
Corporate Non Segment -570 -502 -13.5%
Income Tax Expense (Benefit) 322 367 -12.3%
Net Income 1,973 825 +139.2%
Show Equity Components breakouts
Noncontrolling Interest 105 86 +22.1%
Parent 1,868 739 +152.8%
Retained Earnings 1,868 739 +152.8%
Net Income Loss Attributable To Noncontrolling Interest 105 86 +22.1%
Net Income Loss Available To Common Stockholders Basic 1,868 739 +152.8%
EPS (Basic) 7.02 2.65 +164.9%
EPS (Diluted) 6.98 2.63 +165.4%
Comprehensive Income 1,885 1,018 +85.2%
Wtd Avg Shares (Diluted) 267,530 281,396 -4.9%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 6,025 5,888 +2.3%
Short-Term Investments 883
Show Investment Type breakouts
Debt Securities 490
Equity Securities 17
Mortgages 100
Short Term Investments 276
Receivables Net Current 31,709
Inventory 5,632 5,083 +10.8%
Other Assets Current 2,486 2,667 -6.8%
Total Current Assets 46,735 49,222 -5.1%
Reinsurance Recoverables Non Current 4,207 4,557 -7.7%
Non-Current Assets
Long Term Investments 18,483
Show Investment Type breakouts
Debt Securities 7,861
Equity Securities 3,500
Mortgages 1,158
Other Long Term Investments 4,884
Policy Loans 1,080
Goodwill 44,924 44,374 +1.2%
Other Non-Current Assets 3,389 3,180 +6.6%
Total Assets 157,919 157,639 +0.2%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 3,650 3,594 +1.6%
Intangible Assets Net Excluding Goodwill 28,975 29,791 -2.7%
Separate Account Asset At Carrying Value 7,556
Separate Account Assets 7,533 7,651 -1.5%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 522
Fair Value Inputs Level1 · Separate Account, Guaranteed Separate Accounts 248
Fair Value Inputs Level1 · Separate Account, Non-Guaranteed Separate Accounts 274
Fair Value Inputs Level12 And3 6,877
Fair Value Inputs Level12 And3 · Separate Account, Guaranteed Separate Accounts 581
Fair Value Inputs Level12 And3 · Separate Account, Non-Guaranteed Separate Accounts 6,296
Fair Value Inputs Level2 6,142
Fair Value Inputs Level2 · Separate Account, Guaranteed Separate Accounts 333
Fair Value Inputs Level2 · Separate Account, Non-Guaranteed Separate Accounts 5,809
Fair Value Inputs Level3 213
Fair Value Inputs Level3 · Pension Plans Defined Benefit 0.2
Fair Value Inputs Level3 · Separate Account, Non-Guaranteed Separate Accounts 213
Fair Value Measured At Net Asset Value Per Share 656
Show Retirement Plan Type breakouts
Pension Plans Defined Benefit · Separate Account, Non-Guaranteed Separate Accounts 3.8
Current Liabilities
Insurance And Contractholder Liabilities Current 6,018
Accounts Payable 9,346 8,515 +9.8%
Debt Current 3,093
Total Current Liabilities 56,453 57,060 -1.1%
Non-Current Liabilities
Insurance And Contractholder Liabilities Noncurrent 10,079
Deferred Tax Liabilities 6,997 6,794 +3.0%
Other Non-Current Liabilities 3,873 3,033 +27.7%
Total Liabilities 115,905 115,341 +0.5%
Other Liabilities
Pharmacy And Service Costs Payable 30,301 28,801 +5.2%
Accrued Expenses And Other Liabilities 7,695 8,920 -13.7%
Long Term Debt And Capital Lease Obligations 30,947
Separate Accounts Liability 7,556 7,651 -1.2%
Stockholders' Equity
Common Stock 4 4 0.0%
Additional Paid In Capital Common Stock 31,698 31,186 +1.6%
Accumulated Other Comprehensive Income -2,799 -2,163 -29.4%
Retained Earnings 47,028 42,480 +10.7%
Treasury Stock Value -34,126 -29,412 -16.0%
Total Stockholders' Equity 41,805 42,095 -0.7%
Minority Interest 209 203 +3.0%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 42,014 42,298 -0.7%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -927 -915 -1.3%
Accumulated Other Comprehensive Income -2,799 -2,163 -29.4%
Accumulated Translation Adjustment -130 -141 +7.8%
Additional Paid In Capital 31,698 31,186 +1.6%
Common Stock 4 4 0.0%
Net long-duration insurance and contractholder liabilities measurement adjustments -2,394 -1,771 -35.2%
Noncontrolling Interest 209 203 +3.0%
Parent 41,805 42,095 -0.7%
Retained Earnings 47,028 42,480 +10.7%
Securities and derivatives 652 664 -1.8%
Treasury Stock Common -34,126 -29,412 -16.0%
Total Liabilities & Equity 157,919 157,639 +0.2%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Depreciation & Amortization 2,053 2,129 -3.6%
Show Business Segments breakouts
All Other Segments · Operating Segments 13 7 +85.7%
Cigna Healthcare · Operating Segments 252 334 -24.6%
Evernorth Health Services · Operating Segments 1,772 1,764 +0.5%
Show Consolidation Items breakouts
Corporate and Eliminations 16 24 -33.3%
Increase Decrease In Deferred Income Taxes -174 -351 +50.4%
Increase Decrease In Accounts And Other Receivables -6,911 -10,600 +34.8%
Change in Inventory 1,060 577 +83.7%
Increase Decrease In Reinsurance Recoverable -537 -358 -50.0%
Increase Decrease In Insurance Liabilities 1,662 -214 +876.6%
Increase Decrease In Pharmacy And Service Costs Payable 1,837 8,979 -79.5%
Increase Decrease In Accounts Payable Accrued And Other Operating Liabilities -857 -819 -4.6%
Increase Decrease In Other Operating Capital Net 460 655 -29.8%
Net Cash from Operations 3,452 5,151 -33.0%
Investing Activities
Proceeds From Sale Of Debt And Equity Securities 518 569 -9.0%
Proceeds From Maturities Prepayments And Calls Of Debt And Equity Securities 745 585 +27.4%
Proceeds From Collection Of Loans Receivable 198 79 +150.6%
Proceeds From Sale And Maturity Of Other Investments 656 567 +15.7%
Payments To Acquire Debt And Equity Securities -5,271 -943 -459.0%
Payments To Acquire Mortgage Notes Receivable -117 -54 -116.7%
Payments To Acquire Other Investments -1,066 -1,028 -3.7%
Payments For Proceeds From Property Plant And Equipment -890 -1,069 +16.7%
Payments To Acquire Businesses Net Of Cash Acquired -597 -132 -352.3%
Proceeds From Divestiture Of Businesses Net Of Cash Divested 2,346
Payments To Acquire Equity Method Investments -485 -466 -4.1%
Other Investing Activities -24 -19 -26.3%
Net Cash from Investing -3,987 -1,911 -108.6%
Financing Activities
Additions To Contract Holders Funds 113 120 -5.8%
Withdrawal From Contract Holders Funds -201 -180 -11.7%
Proceeds From Repayments Of Other Short Term Debt -915 366 -350.0%
Proceeds From Notes Payable 1,999
Repayments Of Notes Payable -2,000
Repayments Of Long Term Debt -1,643 -3,000 +45.2%
Show Debt Instrument breakouts
$900 million, 3.25% Notes Due 2025 · Senior Notes -900
Proceeds From Issuance Of Long Term Debt 4,461 4,462 -0.0%
Share Repurchases -2,620 -5,012 +47.7%
Proceeds From Issuance Of Common Stock 178 283 -37.1%
Payments Of Dividends Common Stock -1,215 -1,183 -2.7%
Proceeds From Payments For Other Financing Activities -512 -255 -100.8%
Net Cash from Financing -2,355 -4,399 +46.5%
Supplemental
Income Taxes Paid 356 839 -57.6%
Interest Paid 1,043 1,037 +0.6%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 30 6 +400.0%
Net Change in Cash -2,860 -1,153 -148.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 6,071 7,184 -15.5%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 6,071 5,935 +2.3%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key