CUMMINS INC

CMI 10-Q · Q2 2025

CMI Q2 2025 request

Playground key active
Request URL /api/financials?ticker=CMI&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 8,643 8,796 -1.7%
Show Product Lines breakouts
Automated Transmissions [Member] 123 162 -24.1%
Components and software [CBU business] 301 279 +7.9%
Drivetrain and braking systems [CBU business] 1,094 1,255 -12.8%
Emission solutions (CBU business) 777 822 -5.5%
Engines (DBU product line) 384 436 -11.9%
Generator technologies (PSBU product line) 172 120 +43.3%
Heavy-duty truck (EBU market) 727 968 -24.9%
Industrial (PSBU product line) 298 278 +7.2%
Light-duty automotive (EBU market) 482 454 +6.2%
Medium-duty truck and bus (EBU market) 676 792 -14.6%
Off-highway (EBU market) 277 254 +9.1%
On-highway (EBU market) 1,885 2,214 -14.9%
Parts (DBU product line) 1,011 988 +2.3%
Power Generation (DBU product line) 1,200 950 +26.3%
Power Generation (PSBU product line) 584 490 +19.2%
Service 439 447 -1.8%
Show Business Segments breakouts
Accelera 105 111 -5.4%
Accelera · External Sales 98 101 -3.0%
Accelera · Intersegment sales 7 10 -30.0%
Components 2,705 2,982 -9.3%
Components · External Sales 2,295 2,518 -8.9%
Components · Intersegment sales 410 464 -11.6%
Distribution 3,041 2,829 +7.5%
Distribution · Africa 60 60 0.0%
Distribution · Asia Pacific 280 310 -9.7%
Distribution · CN 123 128 -3.9%
Distribution · Europe 323 283 +14.1%
Distribution · External Sales 3,034 2,821 +7.6%
Distribution · IN 91 77 +18.2%
Distribution · Intersegment sales 7 8 -12.5%
Distribution · Latin America 83 64 +29.7%
Distribution · North America 2,074 1,899 +9.2%
Engine 2,899 3,151 -8.0%
Engine · External Sales 2,162 2,468 -12.4%
Engine · Intersegment sales 737 683 +7.9%
Power Systems 1,889 1,589 +18.9%
Power Systems · External Sales 1,054 888 +18.7%
Power Systems · Intersegment sales 835 701 +19.1%
Total Segments 10,639 10,662 -0.2%
Total Segments · External Sales 8,643 8,796 -1.7%
Total Segments · Intersegment sales 1,996 1,866 +7.0%
Show Geography breakouts
CN 826 747 +10.6%
IN 415 425 -2.4%
Non Us 2,537 2,505 +1.3%
US 4,865 5,119 -5.0%
Show Related Party Transactions By Related Party breakouts
Related Party 411 334 +23.1%
Cost of Revenue (Q)
Show Business Segments breakouts
Accelera 132 144 -8.3%
Components 2,161 2,369 -8.8%
Distribution 2,419 2,301 +5.1%
Engine 2,168 2,327 -6.8%
Power Systems 1,290 1,107 +16.5%
Total Segments 8,170 8,248 -0.9%
Cost of Revenue 6,362 6,603 -3.6%
Gross Profit 2,281 2,193 +4.0%
Research & Development 357 379 -5.8%
Show Business Segments breakouts
Accelera 46 54 -14.8%
Components 77 81 -4.9%
Distribution 14 14 0.0%
Engine 151 167 -9.6%
Power Systems 69 63 +9.5%
Total Segments 357 379 -5.8%
General & Administrative (Q)
Show Business Segments breakouts
Accelera 14 19 -26.3%
Components 121 135 -10.4%
Distribution 89 107 -16.8%
Engine 146 147 -0.7%
Power Systems 106 105 +1.0%
Total Segments 476 513 -7.2%
Selling, General & Administrative 779 828 -5.9%
Operating Income 1,226 1,045 +17.3%
Other Non-Operating Income (Expense) 86 41 +109.8%
Income Before Taxes 1,225 977 +25.4%
Income Tax Expense (Benefit) 297 225 +32.0%
Comprehensive Income 1,089 655 +66.3%
EPS (Basic) 6.46 5.3 +21.9%
EPS (Diluted) 6.43 5.26 +22.2%
Wtd Avg Shares (Basic) 137.8 137.1 +0.5%
Wtd Avg Shares (Diluted) 138.5 137.9 +0.4%
Net Income Loss Attributable To Noncontrolling Interest 38 26 +46.2%
Net Income Loss Available To Common Stockholders Basic 890 726 +22.6%
Income Loss From Equity Method Investments 118 103 +14.6%
Show Product Lines breakouts
Royalty 22 23 -4.3%
Show Business Segments breakouts
Accelera -5 -8 +37.5%
Components 10 13 -23.1%
Distribution 26 24 +8.3%
Engine 60 48 +25.0%
Power Systems 27 26 +3.8%
Total Segments 118 103 +14.6%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
All other distributors 4 2 +100.0%
All other manufacturers 14 11 +27.3%
Beijing Foton Cummins Engine Company 15 10 +50.0%
Chongqing Cummins Engine Company, Ltd. 22 21 +4.8%
Cummin's Share of Equity Earnings 96 80 +20.0%
Dongfeng Cummins Engine Company Ltd 19 15 +26.7%
Komatsu Cummins Chile, Ltda. (Distribution) 15 14 +7.1%
Tata Cummins, Ltd. 7 7 0.0%
Interest Expense 87 109 -20.2%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax (Q)
Show Derivative Risk breakouts
Cross Currency Interest Rate Contract -8
Foreign Exchange Forward -45 -3 -1400.0%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 2,319
Marketable Securities (Current) 755 593 +27.3%
Cash Cash Equivalents And Short Term Investments 3,074 2,183 +40.8%
Accounts Receivable Net 5,874 5,606 +4.8%
Show Related Party Transactions By Related Party breakouts
Related Party 506 454 +11.5%
Inventory 6,287 5,857 +7.3%
Prepaid Expenses & Other Current Assets 1,698 1,316 +29.0%
Total Current Assets 16,933 14,962 +13.2%
Non-Current Assets
Property Plant And Equipment Gross 12,341 11,417 +8.1%
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment -5,801 -5,364 -8.1%
Property, Plant & Equipment 6,540 6,053 +8.0%
Investments In Affiliates Subsidiaries Associates And Joint Ventures 2,018
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Amplify Cell Technologies, LLC 220
Goodwill 2,433
Intangible Assets Net Excluding Goodwill 2,395 2,502 -4.3%
Defined Benefit Plan Assets For Plan Benefits Noncurrent 1,158 1,192 -2.9%
Other Non-Current Assets 2,782 2,389 +16.5%
Total Assets 34,259 31,320 +9.4%
Operating Lease Right-of-Use Assets 555 454 +22.2%
Current Liabilities
Accounts Payable 4,151 4,405 -5.8%
Show Related Party Transactions By Related Party breakouts
Related Party 260 298 -12.8%
Short Term Bank Loans And Notes Payable 336 329 +2.1%
Commercial Paper 353 1,581 -77.7%
Current Portion of Long-Term Debt 615 167 +268.3%
Employee Related Liabilities Current 657 801 -18.0%
Product Warranty Accrual Classified Current 657 660 -0.5%
Show Balance Sheet Location breakouts
Current portion of accrued product warranty 657 660 -0.5%
Deferred Revenue (Current) 1,620 1,311 +23.6%
Show Balance Sheet Location breakouts
Other Current Liabilities 293 277 +5.8%
Accrued Liabilities 1,926 1,890 +1.9%
Total Current Liabilities 10,315 11,144 -7.4%
Non-Current Liabilities
Long Term Debt And Capital Lease Obligations 6,807 5,426 +25.5%
Contract With Customer Liability Noncurrent 1,059 1,046 +1.2%
Show Balance Sheet Location breakouts
Other Noncurrent Liabilities 878 809 +8.5%
Other Non-Current Liabilities 3,205 3,128 +2.5%
Total Liabilities 21,386 20,744 +3.1%
Operating Lease Liabilities 433 333 +30.0%
Stockholders' Equity
Common Stock Par Or Stated Value Per Share 2.5 2.5 0.0%
Common Stock Shares Authorized 500 500 0.0%
Common Stock Shares Issued 222.5 222.5 0.0%
Treasury Stock Common Shares 84.7 85.5 -0.9%
Common Stock Value Outstanding 2,624 2,582 +1.6%
Retained Earnings 22,040 20,101 +9.6%
Treasury Stock Value -10,708 -10,797 +0.8%
Accumulated Other Comprehensive Income -2,167 -2,335 +7.2%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -863 -848 -1.8%
Accumulated Gain Loss Net Cash Flow Hedge Parent 103 108 -4.6%
Accumulated Translation Adjustment -1,407 -1,595 +11.8%
Parent -2,167 -2,335 +7.2%
Total Stockholders' Equity 11,789 9,551 +23.4%
Minority Interest 1,084 1,025 +5.8%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 12,873 10,576 +21.7%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -2,167 -2,335 +7.2%
Additional Paid In Capital 2,068 2,026 +2.1%
Common Stock 556 556 0.0%
Noncontrolling Interest 1,084 1,025 +5.8%
Parent 11,789 9,551 +23.4%
Retained Earnings 22,040 20,101 +9.6%
Treasury Stock Common -10,708 -10,797 +0.8%
Total Liabilities & Equity 34,259 31,320 +9.4%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Net Income 1,778 2,780 -36.0%
Show Equity Components breakouts
Noncontrolling Interest 64 61 +4.9%
Parent 1,714 2,719 -37.0%
Retained Earnings 1,714 2,719 -37.0%
us-gaap_Net Income in Total Equity Excluding Noncontrolling Interest Amount 1,778 2,780 -36.0%
Depreciation & Amortization 548 528 +3.8%
Deferred Income Taxes And Tax Credits -138 -99 -39.4%
Income Loss From Equity Method Investments Net Of Dividends Or Distributions -88 -86 -2.3%
Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash 39 19 +105.3%
Pension And Other Postretirement Benefit Contributions -26 -59 +55.9%
Increase Decrease In Accounts And Notes Receivable -643 -161 -299.4%
Change in Inventory -436 -469 +7.0%
Increase Decrease In Other Operating Assets -172 -151 -13.9%
Change in Accounts Payable 148 263 -43.7%
Increase Decrease In Accrued Liabilities -244 -1,933 +87.4%
Other Operating Activities Cash Flow Statement 16 126 -87.3%
Net Cash from Operations 782 -575 +236.0%
Investing Activities
Capital Expenditures -393 -409 +3.9%
Payments To Acquire And Return Of Investment For Equity Method Investments -54 -55 +1.8%
Payments To Acquire Businesses Net Of Cash Acquired -12 -58 +79.3%
Payments To Acquire Marketable Securities -783 -713 -9.8%
Proceeds From Sale And Maturity Of Marketable Securities 636 685 -7.2%
Other Investing Activities -9 -82 +89.0%
Net Cash from Investing -615 -806 +23.7%
Financing Activities
Proceeds From Issuance Of Long Term Debt 2,146 2,482 -13.5%
Proceeds From Repayments Of Commercial Paper -906 85 -1165.9%
Repayments Of Long Term Debt And Capital Securities -210 -1,223 +82.8%
Payments Of Dividends 502 469 +7.0%
Payments For Repurchase Of Redeemable Noncontrolling Interest -55
Proceeds From Payments For Other Financing Activities -49 -68 +27.9%
Net Cash from Financing 424 807 -47.5%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 57 -15 +480.0%
Net Change in Cash 648 -589 +210.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,319 1,590 +45.8%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key