CUMMINS INC

CMI 10-Q · Q3 2025

CMI Q3 2025 request

Playground key active
Request URL /api/financials?ticker=CMI&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 8,317 8,456 -1.6%
Show Product Lines breakouts
Automated Transmissions [Member] 87 148 -41.2%
Components and software [CBU business] 281 249 +12.9%
Drivetrain and braking systems [CBU business] 916 1,131 -19.0%
Emission solutions (CBU business) 702 759 -7.5%
Engines (DBU product line) 416 401 +3.7%
Generator technologies (PSBU product line) 180 120 +50.0%
Heavy-duty truck (EBU market) 540 781 -30.9%
Industrial (PSBU product line) 323 293 +10.2%
Light-duty automotive (EBU market) 583 400 +45.8%
Medium-duty truck and bus (EBU market) 533 806 -33.9%
Off-highway (EBU market) 266 228 +16.7%
On-highway (EBU market) 1,656 1,987 -16.7%
Parts (DBU product line) 1,014 1,000 +1.4%
Power Generation (DBU product line) 1,246 1,088 +14.5%
Power Generation (PSBU product line) 623 499 +24.8%
Service 494 453 +9.1%
Show Business Segments breakouts
Accelera 121 110 +10.0%
Accelera · External Sales 113 100 +13.0%
Accelera · Intersegment sales 8 10 -20.0%
Components 2,329 2,724 -14.5%
Components · External Sales 1,986 2,287 -13.2%
Components · Intersegment sales 343 437 -21.5%
Distribution 3,172 2,952 +7.5%
Distribution · Africa 74 80 -7.5%
Distribution · Asia Pacific 311 342 -9.1%
Distribution · CN 121 118 +2.5%
Distribution · Europe 273 307 -11.1%
Distribution · External Sales 3,170 2,942 +7.7%
Distribution · IN 93 77 +20.8%
Distribution · Intersegment sales 2 10 -80.0%
Distribution · Latin America 98 71 +38.0%
Distribution · North America 2,200 1,947 +13.0%
Engine 2,605 2,913 -10.6%
Engine · External Sales 1,922 2,215 -13.2%
Engine · Intersegment sales 683 698 -2.1%
Power Systems 1,996 1,687 +18.3%
Power Systems · External Sales 1,126 912 +23.5%
Power Systems · Intersegment sales 870 775 +12.3%
Total Segments 10,223 10,386 -1.6%
Total Segments · External Sales 8,317 8,456 -1.6%
Total Segments · Intersegment sales 1,906 1,930 -1.2%
Show Geography breakouts
CN 844 727 +16.1%
IN 447 416 +7.5%
Non Us 2,363 2,488 -5.0%
US 4,663 4,825 -3.4%
Show Related Party Transactions By Related Party breakouts
Related Party 411 351 +17.1%
Cost of Revenue (Q)
Show Business Segments breakouts
Accelera 172 137 +25.5%
Components 1,868 2,198 -15.0%
Distribution 2,489 2,378 +4.7%
Engine 2,030 2,151 -5.6%
Power Systems 1,357 1,173 +15.7%
Total Segments 7,916 8,037 -1.5%
Cost of Revenue 6,188 6,285 -1.5%
Gross Profit 2,129 2,171 -1.9%
Research & Development 345 359 -3.9%
Show Business Segments breakouts
Accelera 40 57 -29.8%
Components 70 85 -17.6%
Distribution 14 13 +7.7%
Engine 159 147 +8.2%
Power Systems 62 57 +8.8%
Total Segments 345 359 -3.9%
General & Administrative (Q)
Show Business Segments breakouts
Accelera 18 14 +28.6%
Components 132 132 0.0%
Distribution 93 94 -1.1%
Engine 141 144 -2.1%
Power Systems 105 111 -5.4%
Total Segments 489 495 -1.2%
Selling, General & Administrative 789 807 -2.2%
Operating Income 852 1,050 -18.9%
Other Non-Operating Income (Expense) 61 76 -19.7%
Income Before Taxes 830 1,043 -20.4%
Income Tax Expense (Benefit) 271 200 +35.5%
Comprehensive Income 492 970 -49.3%
EPS (Basic) 3.88 5.9 -34.2%
EPS (Diluted) 3.86 5.86 -34.1%
Wtd Avg Shares (Basic) 138 137.2 +0.6%
Wtd Avg Shares (Diluted) 138.8 138.1 +0.5%
Net Income Loss Attributable To Noncontrolling Interest 23 34 -32.4%
Net Income Loss Available To Common Stockholders Basic 536 809 -33.7%
Income Loss From Equity Method Investments 104 99 +5.1%
Show Product Lines breakouts
Royalty 22 33 -33.3%
Show Business Segments breakouts
Accelera -6 -11 +45.5%
Components 7 12 -41.7%
Distribution 23 25 -8.0%
Engine 54 53 +1.9%
Power Systems 26 20 +30.0%
Total Segments 104 99 +5.1%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
All other distributors 5 3 +66.7%
All other manufacturers 6 7 -14.3%
Beijing Foton Cummins Engine Company 17 6 +183.3%
Chongqing Cummins Engine Company, Ltd. 23 15 +53.3%
Cummin's Share of Equity Earnings 82 66 +24.2%
Dongfeng Cummins Engine Company Ltd 13 14 -7.1%
Komatsu Cummins Chile, Ltda. (Distribution) 12 15 -20.0%
Tata Cummins, Ltd. 6 6 0.0%
Interest Expense 83 83 0.0%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax (Q)
Show Derivative Risk breakouts
Cross Currency Interest Rate Contract 5
Foreign Exchange Forward 4 -44 +109.1%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 2,566
Marketable Securities (Current) 593 518 +14.5%
Cash Cash Equivalents And Short Term Investments 3,159 2,251 +40.3%
Accounts Receivable Net 5,640 5,387 +4.7%
Show Related Party Transactions By Related Party breakouts
Related Party 449 472 -4.9%
Inventory 6,256 6,134 +2.0%
Prepaid Expenses & Other Current Assets 1,665 1,544 +7.8%
Total Current Assets 16,720 15,316 +9.2%
Non-Current Assets
Property Plant And Equipment Gross 12,545 11,603 +8.1%
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment -5,887 -5,427 -8.5%
Property, Plant & Equipment 6,658 6,176 +7.8%
Investments In Affiliates Subsidiaries Associates And Joint Ventures 1,972
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Amplify Cell Technologies, LLC 215
Goodwill 2,222
Intangible Assets Net Excluding Goodwill 2,345 2,462 -4.8%
Defined Benefit Plan Assets For Plan Benefits Noncurrent 1,157 1,208 -4.2%
Other Non-Current Assets 2,564 2,556 +0.3%
Total Assets 33,638 32,052 +4.9%
Operating Lease Right-of-Use Assets 552 512 +7.8%
Current Liabilities
Accounts Payable 3,819 4,206 -9.2%
Show Related Party Transactions By Related Party breakouts
Related Party 254 306 -17.0%
Short Term Bank Loans And Notes Payable 315 441 -28.6%
Commercial Paper 353 1,636 -78.4%
Current Portion of Long-Term Debt 122 654 -81.3%
Employee Related Liabilities Current 770 1,011 -23.8%
Product Warranty Accrual Classified Current 660 685 -3.6%
Show Balance Sheet Location breakouts
Current portion of accrued product warranty 660 685 -3.6%
Deferred Revenue (Current) 1,600 1,225 +30.6%
Show Balance Sheet Location breakouts
Other Current Liabilities 295 287 +2.8%
Accrued Liabilities 1,815 1,745 +4.0%
Total Current Liabilities 9,454 11,603 -18.5%
Non-Current Liabilities
Long Term Debt And Capital Lease Obligations 6,824 4,856 +40.5%
Contract With Customer Liability Noncurrent 1,119 1,090 +2.7%
Show Balance Sheet Location breakouts
Other Noncurrent Liabilities 900 811 +11.0%
Other Non-Current Liabilities 3,143 3,162 -0.6%
Total Liabilities 20,540 20,711 -0.8%
Operating Lease Liabilities 428 393 +8.9%
Stockholders' Equity
Common Stock Par Or Stated Value Per Share 2.5 2.5 0.0%
Common Stock Shares Authorized 500 500 0.0%
Common Stock Shares Issued 222.5 222.5 0.0%
Treasury Stock Common Shares 84.5 85.4 -1.1%
Common Stock Value Outstanding 2,651 2,612 +1.5%
Retained Earnings 22,300 20,660 +7.9%
Treasury Stock Value -10,676 -10,783 +1.0%
Accumulated Other Comprehensive Income -2,211 -2,174 -1.7%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -855 -843 -1.4%
Accumulated Gain Loss Net Cash Flow Hedge Parent 100 101 -1.0%
Accumulated Translation Adjustment -1,456 -1,432 -1.7%
Parent -2,211 -2,174 -1.7%
Total Stockholders' Equity 12,064 10,315 +17.0%
Minority Interest 1,034 1,026 +0.8%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 13,098 11,341 +15.5%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -2,211 -2,174 -1.7%
Additional Paid In Capital 2,095 2,056 +1.9%
Common Stock 556 556 0.0%
Noncontrolling Interest 1,034 1,026 +0.8%
Parent 12,064 10,315 +17.0%
Retained Earnings 22,300 20,660 +7.9%
Treasury Stock Common -10,676 -10,783 +1.0%
Total Liabilities & Equity 33,638 32,052 +4.9%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Net Income 2,337 3,623 -35.5%
Show Equity Components breakouts
Noncontrolling Interest 87 95 -8.4%
Parent 2,250 3,528 -36.2%
Retained Earnings 2,250 3,528 -36.2%
Depreciation & Amortization 825 794 +3.9%
Deferred Income Taxes And Tax Credits 68 -106 +164.2%
Income Loss From Equity Method Investments Net Of Dividends Or Distributions -38 -74 +48.6%
Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash 60 28 +114.3%
Pension And Other Postretirement Benefit Contributions -38 -72 +47.2%
Increase Decrease In Accounts And Notes Receivable -466 109 -527.5%
Change in Inventory -446 -726 +38.6%
Change in Inventory (Q)
Show Impaired Assets To Be Disposed Of By Method Other Than Sale By Type breakouts
Inventory Valuation And Obsolescence -30
Increase Decrease In Other Operating Assets -146 -370 +60.5%
Increase Decrease In Other Operating Assets (Q)
Show Impaired Long Lived Assets Held And Used By Type breakouts
Goodwill -210
Change in Accounts Payable -147 27 -644.4%
Increase Decrease In Accrued Liabilities -201 -2,000 +90.0%
Other Operating Activities Cash Flow Statement 279 165 +69.1%
Net Cash from Operations 2,087 65 +3110.8%
Investing Activities
Capital Expenditures -691 -668 -3.4%
Payments To Acquire And Return Of Investment For Equity Method Investments -63 -133 +52.6%
Payments To Acquire Businesses Net Of Cash Acquired -12 -58 +79.3%
Payments To Acquire Marketable Securities -1,133 -1,062 -6.7%
Proceeds From Sale And Maturity Of Marketable Securities 1,131 1,113 +1.6%
Other Investing Activities -78 -87 +10.3%
Net Cash from Investing -846 -1,069 +20.9%
Financing Activities
Proceeds From Issuance Of Long Term Debt 2,232 2,623 -14.9%
Proceeds From Repayments Of Commercial Paper -906 140 -747.1%
Repayments Of Long Term Debt And Capital Securities -827 -1,386 +40.3%
Payments Of Dividends 778 719 +8.2%
Payments For Repurchase Of Redeemable Noncontrolling Interest -55
Proceeds From Payments For Other Financing Activities -69 -94 +26.6%
Net Cash from Financing -403 564 -171.5%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 57 -6 +1050.0%
Net Change in Cash 895 -446 +300.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,566 1,733 +48.1%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key