CORPAY, INC.

CPAY 10-Q · Q2 2025

CPAY Q2 2025 request

Playground key active
Request URL /api/financials?ticker=CPAY&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 1,102,030 975,710 +12.9%
Show Product Lines breakouts
Corporate Payments · Sales Revenue Net 391.9 288.5 +35.8%
Lodging Payments · Sales Revenue Net 119.8 122.4 -2.1%
Product And Service Other · Sales Revenue Net 64.8 54.6 +18.7%
Vehicle Payments · Sales Revenue Net 525.5 510.3 +3.0%
Show Business Segments breakouts
Corporate Payments · Operating Segments 391,904 288,479 +35.9%
Lodging Payments · Operating Segments 119,790 122,377 -2.1%
Other · Operating Segments 64,811 54,576 +18.8%
Vehicle Payments · Operating Segments 525,525 510,278 +3.0%
Show Geography breakouts
BR · Geographic Concentration Risk 170.3 149.6 +13.8%
GB · Geographic Concentration Risk 148.2 133.1 +11.3%
Other Countries [Member] · Geographic Concentration Risk 242.2 186 +30.2%
US · Geographic Concentration Risk 541.4 507 +6.8%
Show Consolidation Items breakouts
Operating Segments 1,102,030 975,710 +12.9%
Show Concentration Risk By Type breakouts
Geographic Concentration Risk 1,102 975.7 +12.9%
Product Concentration Risk 1,102 975.7 +12.9%
Processing Expenses 238,517 209,199 +14.0%
Show Business Segments breakouts
Corporate Payments · Operating Segments 77,456 59,796 +29.5%
Lodging Payments · Operating Segments 30,520 28,847 +5.8%
Other · Operating Segments 31,597 26,315 +20.1%
Vehicle Payments · Operating Segments 98,944 94,241 +5.0%
Show Consolidation Items breakouts
Operating Segments 238,517 209,199 +14.0%
Selling Expense 115,777 95,044 +21.8%
Show Business Segments breakouts
Corporate Payments · Operating Segments 56,515 41,307 +36.8%
Lodging Payments · Operating Segments 8,175 6,732 +21.4%
Other · Operating Segments 3,186 1,904 +67.3%
Vehicle Payments · Operating Segments 47,901 45,101 +6.2%
Show Consolidation Items breakouts
Operating Segments 115,777 95,044 +21.8%
General & Administrative 176,994 153,777 +15.1%
Show Business Segments breakouts
Corporate Payments · Operating Segments 66,135 46,123 +43.4%
Lodging Payments · Operating Segments 18,559 18,442 +0.6%
Other · Operating Segments 9,781 10,075 -2.9%
Vehicle Payments · Operating Segments 82,519 79,137 +4.3%
Show Consolidation Items breakouts
Operating Segments 176,994 153,777 +15.1%
Depreciation And Amortization 91,350 84,342 +8.3%
Other Operating Income Expense Net 2 9 -77.8%
Show Business Segments breakouts
Vehicle Payments · Operating Segments 2 9 -77.8%
Show Consolidation Items breakouts
Operating Segments 2 9 -77.8%
Operating Income 479,390 433,339 +10.6%
Show Business Segments breakouts
Corporate Payments · Operating Segments 161,205 120,556 +33.7%
Lodging Payments · Operating Segments 49,576 56,391 -12.1%
Other · Operating Segments 18,478 14,367 +28.6%
Vehicle Payments · Operating Segments 250,131 242,025 +3.3%
Show Consolidation Items breakouts
Operating Segments 479,390 433,339 +10.6%
Other Non-Operating Income (Expense) -10,572 4,460 -337.0%
Interest Expense 96,872 94,677 +2.3%
Non-Operating Income (Expense) 86,300 99,137 -12.9%
Income Before Taxes 393,090 334,202 +17.6%
Income Tax Expense (Benefit) 109,012 82,539 +32.1%
Net Income 284,078 251,663 +12.9%
Show Equity Components breakouts
Noncontrolling Interest -90 38 -336.8%
Parent 284,168 251,625 +12.9%
Retained Earnings 284,168 251,625 +12.9%
Net Income Loss Attributable To Noncontrolling Interest -90 38 -336.8%
Net Income 284,168 251,625 +12.9%
EPS (Basic) 4.03 3.59 +12.3%
EPS (Diluted) 3.98 3.52 +13.1%
Wtd Avg Shares (Basic) 70,546 70,107 +0.6%
Wtd Avg Shares (Diluted) 71,429 71,497 -0.1%
Comprehensive Income 453,784 93,487 +385.4%
Foreign Currency Transaction Gain Loss Before Tax -1 3.9 -125.6%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 2,192,849 1,357,567 +61.5%
Restricted Cash And Cash Equivalents At Carrying Value 3,338,509 2,189,729 +52.5%
Accounts Receivable 2,601,292 2,412,011 +7.8%
Accounts Receivable From Securitization 1,639,000 1,409,000 +16.3%
Prepaid Expenses & Other Current Assets 987,593 528,798 +86.8%
Total Current Assets 10,759,243 7,975,697 +34.9%
Non-Current Assets
Property, Plant & Equipment 434,319 357,759 +21.4%
Goodwill 6,334,018
Other Non-Current Assets 477,022 296,219 +61.0%
Total Assets 20,435,226 16,196,535 +26.2%
Other Assets
Intangible Assets Net Excluding Goodwill 2,372,305 1,956,855 +21.2%
Show Finite Lived Intangible Assets By Major Class breakouts
Computer Software Intangible Asset 66,755 49,201 +35.7%
Customer and vendor relationships 1,781,678 1,440,871 +23.7%
Noncompete Agreements 30,712 10,039 +205.9%
Trademarks And Trade Names 49,457 32,762 +51.0%
Show Indefinite Lived Intangible Assets By Major Class breakouts
Trade names and trademarks—indefinite lived 443,703 423,982 +4.7%
Investments In Affiliates Subsidiaries Associates And Joint Ventures 58,319 64,039 -8.9%
Current Liabilities
Accounts Payable 1,974,528 1,902,909 +3.8%
Accrued Liabilities 450,207 367,753 +22.4%
Deferred Revenue (Current) 4,143,205 2,763,554 +49.9%
Secured Debt Current 1,639,000 1,409,000 +16.3%
Notes And Loans Payable Current 609,617 1,106,744 -44.9%
Other Liabilities Current 823,212 283,083 +190.8%
Total Current Liabilities 9,639,769 7,842,547 +22.9%
Current Portion of Long-Term Debt 2,248,617 2,515,744 -10.6%
Non-Current Liabilities
Deferred Tax Liabilities 379,240 445,207 -14.8%
Other Non-Current Liabilities 579,955 315,554 +83.8%
Liabilities Noncurrent 6,828,278 5,578,395 +22.4%
Long-Term Debt 8,117,700
Show Long-Term Debt Type breakouts
Long-Term Debt Excluding Securitization Facility 6,478,700
Other Liabilities
Long Term Notes And Loans 5,869,083 4,817,634 +21.8%
Minority Interest 38,606 24,888 +55.1%
Stockholders' Equity
Common Stock 132 130 +1.5%
Additional Paid In Capital Common Stock 3,902,867 3,418,512 +14.2%
Retained Earnings 9,723,806 8,674,053 +12.1%
Accumulated Other Comprehensive Income -1,436,386 -1,498,985 +4.2%
Treasury Stock Value -8,261,846 -7,843,005 -5.3%
Total Stockholders' Equity 3,928,573
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent -109,340 14,002 -880.9%
Accumulated Other Comprehensive Income -1,436,386 -1,498,985 +4.2%
Accumulated Translation Adjustment -1,327,046 -1,512,987 +12.3%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3,967,179 2,775,593 +42.9%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -1,436,386 -1,498,985 +4.2%
Additional Paid In Capital 3,902,867 3,418,512 +14.2%
Common Stock 132 130 +1.5%
Noncontrolling Interest 38,606 24,888 +55.1%
Parent 3,928,573 2,750,705 +42.8%
Retained Earnings 9,723,806 8,674,053 +12.1%
Treasury Stock Common -8,261,846 -7,843,005 -5.3%
Total Liabilities & Equity 20,435,226 16,196,535 +26.2%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Depreciation 58,177 58,443 -0.5%
Show Business Segments breakouts
Corporate Payments · Operating Segments 13,859 14,273 -2.9%
Lodging Payments · Operating Segments 7,510 6,025 +24.6%
Other · Operating Segments 2,691 2,800 -3.9%
Vehicle Payments · Operating Segments 34,116 35,346 -3.5%
Show Consolidation Items breakouts
Operating Segments 58,176 58,444 -0.5%
Stock-Based Compensation 47,234 52,087 -9.3%
Show Award Type breakouts
Employee Stock Option · General And Administrative Expense 12,269 11,242 +9.1%
Restricted Stock · General And Administrative Expense 34,965 40,845 -14.4%
Show Income Statement Location breakouts
General And Administrative Expense 47,234 52,087 -9.3%
Provision For Doubtful Accounts 62,162 53,485 +16.2%
Amortization Of Financing Costs And Discounts 4,842 4,080 +18.7%
Amortization Of Intangible Assets And Investment Income Amortization Of Premium 125,361 110,659 +13.3%
Deferred Income Taxes And Tax Credits -25,499 -9,675 -163.6%
Other Non-Cash Items -8,700 98 -8977.6%
Change in Accounts Receivable -740,361 -497,284 -48.9%
Change in Prepaid & Other Assets -35,197 -76,983 +54.3%
Increase Decrease In Derivative Assets And Liabilities -43,775 5,224 -938.0%
Increase Decrease In Other Operating Assets 20,903 -18,313 +214.1%
Increase Decrease In Accounts Payable And Accrued Liabilities 1,071,400 727,818 +47.2%
Net Cash from Operations 1,066,096 891,105 +19.6%
Investing Activities
Payments To Acquire Businesses Net Of Cash Acquired -154,648 -59,871 -158.3%
Capital Expenditures -97,407 -85,289 -14.2%
Proceeds From Sale Maturity And Collections Of Investments 14,843
Other Investing Activities 14,572 -1,453 +1102.9%
Net Cash from Investing -222,640 -146,613 -51.9%
Financing Activities
Proceeds From Issuance Of Common Stock 55,962 100,241 -44.2%
Share Repurchases -90,877 -947,074 +90.4%
Proceeds From Repayments Of Secured Debt 316,000 102,000 +209.8%
Payments Of Financing Costs -10,827 -3,176 -240.9%
Proceeds From Notes Payable 750,000 325,000 +130.8%
Repayments Of Notes Payable -98,570 -51,063 -93.0%
Borrowings From Revolver 4,490,000 4,153,000 +8.1%
Payments On Revolver -5,357,000 -3,811,000 -40.6%
Proceeds From Repayments Of Lines Of Credit 24,000 -109,247 +122.0%
Proceeds From Payments For Other Financing Activities -333 2,081 -116.0%
Net Cash from Financing 78,355 -239,238 +132.8%
Supplemental
Interest Paid 238,796 237,912 +0.4%
Income Taxes Paid 261,987 185,333 +41.4%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 153,202 -99,493 +254.0%
Net Change in Cash 1,075,013 405,761 +164.9%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 5,531,358 3,547,296 +55.9%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key