CORPAY, INC.

CPAY 10-Q · Q3 2025

CPAY Q3 2025 request

Playground key active
Request URL /api/financials?ticker=CPAY&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 1,172,480 1,029,197 +13.9%
Show Product Lines breakouts
Corporate Payments · Sales Revenue Net 409.7 321.9 +27.3%
Lodging Payments · Sales Revenue Net 127 134 -5.2%
Product And Service Other · Sales Revenue Net 82.6 66.5 +24.2%
Vehicle Payments · Sales Revenue Net 553.2 506.8 +9.2%
Show Business Segments breakouts
Corporate Payments · Operating Segments 409,709 321,850 +27.3%
Lodging Payments · Operating Segments 127,012 134,023 -5.2%
Other · Operating Segments 82,567 66,521 +24.1%
Vehicle Payments · Operating Segments 553,192 506,803 +9.2%
Show Geography breakouts
BR · Geographic Concentration Risk 182.5 145.3 +25.6%
GB · Geographic Concentration Risk 159.1 142.4 +11.7%
Other Countries [Member] · Geographic Concentration Risk 255.9 199.1 +28.5%
US · Geographic Concentration Risk 575 542.4 +6.0%
Show Consolidation Items breakouts
Operating Segments 1,172,480 1,029,197 +13.9%
Show Concentration Risk By Type breakouts
Geographic Concentration Risk 1,172.5 1,029.2 +13.9%
Product Concentration Risk 1,172.5 1,029.2 +13.9%
Processing Expenses 248,761 223,695 +11.2%
Show Business Segments breakouts
Corporate Payments · Operating Segments 79,229 69,914 +13.3%
Lodging Payments · Operating Segments 31,140 31,139 0.0%
Other · Operating Segments 43,408 31,294 +38.7%
Vehicle Payments · Operating Segments 94,984 91,348 +4.0%
Show Consolidation Items breakouts
Operating Segments 248,761 223,695 +11.2%
Selling Expense 117,628 94,160 +24.9%
Show Business Segments breakouts
Corporate Payments · Operating Segments 56,926 41,934 +35.8%
Lodging Payments · Operating Segments 7,697 5,881 +30.9%
Other · Operating Segments 1,862 1,942 -4.1%
Vehicle Payments · Operating Segments 51,143 44,403 +15.2%
Show Consolidation Items breakouts
Operating Segments 117,628 94,160 +24.9%
General & Administrative 178,611 153,659 +16.2%
Show Business Segments breakouts
Corporate Payments · Operating Segments 65,648 49,279 +33.2%
Lodging Payments · Operating Segments 18,479 19,173 -3.6%
Other · Operating Segments 12,580 9,104 +38.2%
Vehicle Payments · Operating Segments 81,904 76,103 +7.6%
Show Consolidation Items breakouts
Operating Segments 178,611 153,659 +16.2%
Depreciation And Amortization 93,163 89,546 +4.0%
Other Operating Income Expense Net 11,197 5 +223840.0%
Show Business Segments breakouts
Corporate Payments · Operating Segments 6
Lodging Payments · Operating Segments 3
Other · Operating Segments 2
Vehicle Payments · Operating Segments 11,186 5 +223620.0%
Show Consolidation Items breakouts
Operating Segments 11,197 5 +223840.0%
Operating Income 523,120 468,132 +11.7%
Show Business Segments breakouts
Corporate Payments · Operating Segments 177,456 136,876 +29.6%
Lodging Payments · Operating Segments 57,093 65,501 -12.8%
Other · Operating Segments 22,831 21,447 +6.5%
Vehicle Payments · Operating Segments 265,740 244,308 +8.8%
Show Consolidation Items breakouts
Operating Segments 523,120 468,132 +11.7%
Other Non-Operating Income (Expense) 1,383 368 +275.8%
Interest Expense 100,035 104,441 -4.2%
Non-Operating Income (Expense) 101,418 109,849 -7.7%
Income Before Taxes 421,702 358,283 +17.7%
Income Tax Expense (Benefit) 143,323 82,021 +74.7%
Net Income 278,379 276,262 +0.8%
Show Equity Components breakouts
Noncontrolling Interest 438 -135 +424.4%
Parent 277,941 276,397 +0.6%
Retained Earnings 277,941 276,397 +0.6%
Net Income Loss Attributable To Noncontrolling Interest 438 -135 +424.4%
Net Income 277,941 276,397 +0.6%
EPS (Basic) 3.95 3.98 -0.8%
EPS (Diluted) 3.91 3.9 +0.3%
Wtd Avg Shares (Basic) 70,318 69,518 +1.2%
Wtd Avg Shares (Diluted) 71,131 70,901 +0.3%
Comprehensive Income 304,176 313,408 -2.9%
Foreign Currency Transaction Gain Loss Before Tax -0.1 -1.2 +91.7%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 2,005,508 1,303,464 +53.9%
Restricted Cash And Cash Equivalents At Carrying Value 2,908,885 2,851,547 +2.0%
Accounts Receivable 2,657,279 2,639,473 +0.7%
Accounts Receivable From Securitization 1,755,000 1,314,000 +33.6%
Prepaid Expenses & Other Current Assets 781,482 606,199 +28.9%
Total Current Assets 10,108,154 8,780,948 +15.1%
Non-Current Assets
Property, Plant & Equipment 453,101 378,424 +19.7%
Goodwill 6,337,077
Other Non-Current Assets 476,831 333,996 +42.8%
Total Assets 19,744,837 17,638,411 +11.9%
Other Assets
Intangible Assets Net Excluding Goodwill 2,310,995 2,152,599 +7.4%
Show Finite Lived Intangible Assets By Major Class breakouts
Computer Software Intangible Asset 60,492 61,198 -1.2%
Customer and vendor relationships 1,730,526 1,600,662 +8.1%
Noncompete Agreements 26,858 8,583 +212.9%
Trademarks And Trade Names 46,551 40,429 +15.1%
Show Indefinite Lived Intangible Assets By Major Class breakouts
Trade names and trademarks—indefinite lived 446,568 441,727 +1.1%
Investments In Affiliates Subsidiaries Associates And Joint Ventures 58,679 64,606 -9.2%
Current Liabilities
Accounts Payable 1,966,464 1,825,725 +7.7%
Accrued Liabilities 533,680 434,571 +22.8%
Deferred Revenue (Current) 3,501,046 3,204,612 +9.3%
Secured Debt Current 1,755,000 1,314,000 +33.6%
Notes And Loans Payable Current 546,280 1,177,148 -53.6%
Other Liabilities Current 609,800 385,582 +58.2%
Total Current Liabilities 8,912,270 8,349,672 +6.7%
Current Portion of Long-Term Debt 2,301,280 2,491,148 -7.6%
Non-Current Liabilities
Deferred Tax Liabilities 371,959 462,418 -19.6%
Other Non-Current Liabilities 519,804 440,587 +18.0%
Liabilities Noncurrent 6,713,435 6,174,601 +8.7%
Long-Term Debt 8,122,952
Show Long-Term Debt Type breakouts
Long-Term Debt Excluding Securitization Facility 6,367,952
Other Liabilities
Long Term Notes And Loans 5,821,672 5,271,596 +10.4%
Stockholders' Equity
Common Stock 132 130 +1.5%
Additional Paid In Capital Common Stock 3,937,515 3,531,445 +11.5%
Retained Earnings 10,001,747 8,950,450 +11.7%
Accumulated Other Comprehensive Income -1,410,151 -1,461,974 +3.5%
Treasury Stock Value -8,453,552 -7,932,768 -6.6%
Total Stockholders' Equity 4,075,691
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent -87,307 -83,488 -4.6%
Accumulated Other Comprehensive Income -1,410,151 -1,461,974 +3.5%
Accumulated Translation Adjustment -1,322,844 -1,378,486 +4.0%
Minority Interest 43,441 26,855 +61.8%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 4,119,132 3,114,138 +32.3%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -1,410,151 -1,461,974 +3.5%
Additional Paid In Capital 3,937,515 3,531,445 +11.5%
Common Stock 132 130 +1.5%
Noncontrolling Interest 43,441 26,855 +61.8%
Parent 4,075,691 3,087,283 +32.0%
Retained Earnings 10,001,747 8,950,450 +11.7%
Treasury Stock Common -8,453,552 -7,932,768 -6.6%
Total Liabilities & Equity 19,744,837 17,638,411 +11.9%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Depreciation 90,944 88,902 +2.3%
Show Business Segments breakouts
Corporate Payments · Operating Segments 21,742 21,475 +1.2%
Lodging Payments · Operating Segments 11,671 9,550 +22.2%
Other · Operating Segments 4,066 5,032 -19.2%
Vehicle Payments · Operating Segments 53,465 52,847 +1.2%
Show Consolidation Items breakouts
Operating Segments 90,944 88,904 +2.3%
Stock-Based Compensation 74,826 80,593 -7.2%
Show Award Type breakouts
Employee Stock Option · General And Administrative Expense 22,052 15,938 +38.4%
Restricted Stock · General And Administrative Expense 52,774 64,655 -18.4%
Show Income Statement Location breakouts
General And Administrative Expense 74,826 80,593 -7.2%
Provision For Doubtful Accounts 89,841 81,561 +10.2%
Amortization Of Financing Costs And Discounts 15,205 5,876 +158.8%
Amortization Of Intangible Assets And Investment Income Amortization Of Premium 185,757 169,746 +9.4%
Deferred Income Taxes And Tax Credits -38,503 -18,985 -102.8%
Other Non-Cash Items 3,149 572 +450.5%
Change in Accounts Receivable -933,208 -584,649 -59.6%
Change in Prepaid & Other Assets -53,877 -52,944 -1.8%
Increase Decrease In Derivative Assets And Liabilities -57,495 -13,077 -339.7%
Increase Decrease In Other Operating Assets 11,712 -17,374 +167.4%
Increase Decrease In Accounts Payable And Accrued Liabilities 490,884 788,904 -37.8%
Net Cash from Operations 687,163 1,291,893 -46.8%
Investing Activities
Payments To Acquire Businesses Net Of Cash Acquired -154,648 -245,719 +37.1%
Capital Expenditures -148,315 -131,067 -13.2%
Proceeds From Sale Maturity And Collections Of Investments 14,843
Other Investing Activities 5,198 -1,453 +457.7%
Net Cash from Investing -282,922 -378,239 +25.2%
Financing Activities
Proceeds From Issuance Of Common Stock 63,018 184,668 -65.9%
Share Repurchases -282,583 -1,039,248 +72.8%
Proceeds From Repayments Of Secured Debt 432,000 7,000 +6071.4%
Payments Of Financing Costs -10,827 -8,493 -27.5%
Proceeds From Notes Payable 750,000 825,000 -9.1%
Repayments Of Notes Payable -147,855 -92,625 -59.6%
Borrowings From Revolver 6,435,000 7,167,000 -10.2%
Payments On Revolver -7,341,000 -6,743,000 -8.9%
Proceeds From Repayments Of Lines Of Credit 692 -140,713 +100.5%
Proceeds From Payments For Other Financing Activities -730 16,647 -104.4%
Net Cash from Financing -102,285 176,236 -158.0%
Supplemental
Interest Paid 357,377 369,804 -3.4%
Income Taxes Paid 381,403 264,559 +44.2%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 156,092 -76,414 +304.3%
Net Change in Cash 458,048 1,013,476 -54.8%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4,914,393 4,155,011 +18.3%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key