CubeSmart
CUBEAPI behind this page
CUBE FY 2025 request
Playground key active
/api/financials?ticker=CUBE&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Lease Lease Income (FY) | — | — | — |
Show — breakouts |
|||
| Operating Lease Lease Income | 956,647 | 911,161 | +5.0% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 956,647 | 911,161 | +5.0% |
| Revenue (FY) | — | — | — |
Show Product Lines breakouts |
|||
| Management Service | 40,244 | 41,424 | -2.8% |
| Management Service · CubeSmart, L.P. and Subsidiaries | 40,244 | 41,424 | -2.8% |
| Real Estate Other | 126,219 | 113,646 | +11.1% |
| Real Estate Other · CubeSmart, L.P. and Subsidiaries | 126,219 | 113,646 | +11.1% |
| Revenue (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Self-storage segment | 1,123,110 | 1,066,231 | +5.3% |
Show — breakouts |
|||
| Revenue | 1,123,110 | 1,066,231 | +5.3% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 1,123,110 | 1,066,231 | +5.3% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Ventures | 63,613 | 100,049 | -36.4% |
| Cost of Revenue (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Self-storage segment | 351,405 | 317,750 | +10.6% |
Show — breakouts |
|||
| Cost of Revenue | 351,405 | 317,750 | +10.6% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 351,405 | 317,750 | +10.6% |
| Depreciation And Amortization (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Self-storage segment | 258,151 | 205,703 | +25.5% |
Show — breakouts |
|||
| Depreciation And Amortization | 258,151 | 205,703 | +25.5% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 258,151 | 205,703 | +25.5% |
| General & Administrative (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Self-storage segment | 64,655 | 59,663 | +8.4% |
Show — breakouts |
|||
| General & Administrative | 64,655 | 59,663 | +8.4% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 64,655 | 59,663 | +8.4% |
| Total Costs & Expenses (FY) | — | — | — |
Show — breakouts |
|||
| Total Costs & Expenses | 674,211 | 583,116 | +15.6% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 674,211 | 583,116 | +15.6% |
| Interest Expense Debt Excluding Amortization (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Self-storage segment | -114,099 | -90,820 | -25.6% |
Show — breakouts |
|||
| Interest Expense Debt Excluding Amortization | -114,099 | -90,820 | -25.6% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -114,099 | -90,820 | -25.6% |
| Amortization of Financing Costs (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Self-storage segment | -4,972 | -4,067 | -22.3% |
Show — breakouts |
|||
| Amortization of Financing Costs | -4,972 | -4,067 | -22.3% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -4,972 | -4,067 | -22.3% |
| Gains Losses On Extinguishment Of Debt (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Self-storage segment | -3,692 | — | — |
Show — breakouts |
|||
| Gains Losses On Extinguishment Of Debt | -3,692 | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -3,692 | — | — |
| Income Loss From Equity Method Investments (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Self-storage segment | 2,460 | 2,499 | -1.6% |
Show — breakouts |
|||
| Income Loss From Equity Method Investments | 2,460 | 2,499 | -1.6% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 2,460 | 2,499 | -1.6% |
| Other Non-Operating Income (Expense) (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Self-storage segment | 2,721 | 1,158 | +135.0% |
Show — breakouts |
|||
| Other Non-Operating Income (Expense) | 2,721 | 1,158 | +135.0% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 2,721 | 1,158 | +135.0% |
| Other Nonoperating Income Expense Net (FY) | — | — | — |
Show — breakouts |
|||
| Other Nonoperating Income Expense Net | -117,582 | -91,230 | -28.9% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -117,582 | -91,230 | -28.9% |
| Net Income (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Self-storage segment | 331,317 | 391,885 | -15.5% |
Show — breakouts |
|||
| Net Income | 331,317 | 391,885 | -15.5% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 331,317 | 391,885 | -15.5% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Ventures | 3,725 | 3,557 | +4.7% |
| Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable (FY) | — | — | — |
Show — breakouts |
|||
| Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable | -1,625 | -2,159 | +24.7% |
| Noncontrolling Interest In Net Income Loss Other Noncontrolling Interests Redeemable (FY) | — | — | — |
Show — breakouts |
|||
| Noncontrolling Interest In Net Income Loss Other Noncontrolling Interests Redeemable | 4,090 | 1,454 | +181.3% |
| Net Income Loss Available To Common Stockholders Basic (FY) | — | — | — |
Show — breakouts |
|||
| Net Income Loss Available To Common Stockholders Basic | 333,782 | 391,180 | -14.7% |
| EPS (Basic) (FY) | — | — | — |
Show — breakouts |
|||
| EPS (Basic) | 1.46 | 1.73 | -15.6% |
| EPS (Diluted) (FY) | — | — | — |
Show — breakouts |
|||
| EPS (Diluted) | 1.46 | 1.72 | -15.1% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 1.46 | 1.72 | -15.1% |
| Wtd Avg Shares (Basic) (FY) | — | — | — |
Show — breakouts |
|||
| Wtd Avg Shares (Basic) | 228,727 | 226,353 | +1.0% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 229,844 | 227,603 | +1.0% |
| Wtd Avg Shares (Diluted) (FY) | — | — | — |
Show — breakouts |
|||
| Wtd Avg Shares (Diluted) | 229,160 | 227,150 | +0.9% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 230,277 | 228,400 | +0.8% |
| Income Loss Including Portion Attributable To Noncontrolling Interest (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 331,317 | 391,885 | -15.5% |
| Net Income Loss Attributable To Nonredeemable Noncontrolling Interest (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 4,090 | 1,454 | +181.3% |
| Net Income Loss Allocated To General Partners (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 335,407 | 393,339 | -14.7% |
| Net Income Loss Per Outstanding General Partnership Unit Net Of Tax (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 1.46 | 1.73 | -15.6% |
| Comprehensive Income (FY) | — | — | — |
Show — breakouts |
|||
| Comprehensive Income | 333,863 | 391,261 | -14.7% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 335,488 | 393,420 | -14.7% |
| Labor And Related Expense (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Self-storage segment | 94,988 | 87,418 | +8.7% |
| Marketing And Advertising Expense (FY) | — | — | — |
Show — breakouts |
|||
| Marketing And Advertising Expense | 30.3 | 26 | +16.5% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents (Q) | — | — | — |
Show — breakouts |
|||
| Cash & Cash Equivalents | 5,782 | 71,560 | -91.9% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 5,782 | 71,560 | -91.9% |
| CubeSmart, L.P. and Subsidiaries · Variable Interest Entity Primary Beneficiary | 4,397 | 2,907 | +51.3% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 4,397 | 2,907 | +51.3% |
| Non-Current Assets | |||
| Total Assets (Q) | — | — | — |
Show — breakouts |
|||
| Total Assets | 6,643,193 | 6,394,181 | +3.9% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 6,643,193 | 6,394,181 | +3.9% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 380,031 | — | — |
| Variable Interest Entity Primary Beneficiary · 1074 Raritan Road, LLC | 15,190 | — | — |
| Variable Interest Entity Primary Beneficiary · 350 Main Street, LLC | 17,254 | — | — |
| Variable Interest Entity Primary Beneficiary · Astoria Investors, LLC | 44,562 | — | — |
| Variable Interest Entity Primary Beneficiary · C S Lock Up Anoka LLC | 9,226 | — | — |
| Variable Interest Entity Primary Beneficiary · CS Valley Forge Village Storage LLC | 17,862 | — | — |
| Variable Interest Entity Primary Beneficiary · CS Vienna LLC | 28,363 | — | — |
| Variable Interest Entity Primary Beneficiary · Hines Capital | 171,219 | — | — |
| Variable Interest Entity Primary Beneficiary · New Rochelle Investors LLC | 41,278 | — | — |
| Variable Interest Entity Primary Beneficiary · SH3, LLC | 35,077 | — | — |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Ventures | 383,277 | 701,193 | -45.3% |
| Operating Lease Right-of-Use Assets (Q) | — | — | — |
Show — breakouts |
|||
| Operating Lease Right-of-Use Assets | 48,420 | 49,435 | -2.1% |
| Other Assets | |||
| Real Estate Investment Property At Cost (Q) | — | — | — |
Show — breakouts |
|||
| Real Estate Investment Property At Cost | 8,134,189 | 7,628,774 | +6.6% |
Show Schedule of Real Estate Investment, Property [Axis] breakouts |
|||
| Building And Building Improvements | 6,203,371 | 5,759,848 | +7.7% |
| Construction In Progress | 34,599 | 33,723 | +2.6% |
| Equipment | 140,027 | 147,709 | -5.2% |
| Land | 1,714,247 | 1,645,549 | +4.2% |
| Right-of-use assets - finance leases | 41,945 | 41,945 | 0.0% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 8,134,189 | 7,628,774 | +6.6% |
| Real Estate Investment Property Accumulated Depreciation (Q) | — | — | — |
Show — breakouts |
|||
| Real Estate Investment Property Accumulated Depreciation | -1,758,340 | -1,590,588 | -10.5% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -1,758,340 | -1,590,588 | -10.5% |
| Real Estate Investment Property Net (Q) | — | — | — |
Show — breakouts |
|||
| Real Estate Investment Property Net | 6,375,849 | 6,038,186 | +5.6% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 6,375,849 | 6,038,186 | +5.6% |
| CubeSmart, L.P. and Subsidiaries · Variable Interest Entity Primary Beneficiary | 373,687 | 363,315 | +2.9% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 373,687 | 363,315 | +2.9% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Ventures | 367,994 | 684,067 | -46.2% |
| Restricted Cash And Cash Equivalents (Q) | — | — | — |
Show — breakouts |
|||
| Restricted Cash And Cash Equivalents | 4,451 | 6,103 | -27.1% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 4,451 | 6,103 | -27.1% |
| CubeSmart, L.P. and Subsidiaries · Variable Interest Entity Primary Beneficiary | 2,552 | 4,439 | -42.5% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 2,552 | 4,439 | -42.5% |
| Debt Issuance Costs Line Of Credit Arrangements Net (Q) | — | — | — |
Show — breakouts |
|||
| Debt Issuance Costs Line Of Credit Arrangements Net | 1,803 | 2,731 | -34.0% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 1,803 | 2,731 | -34.0% |
| Equity Method Investments (Q) | — | — | — |
Show — breakouts |
|||
| Equity Method Investments | 74,034 | 91,973 | -19.5% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 74,034 | 91,973 | -19.5% |
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts |
|||
| Fontana | 12,837 | 13,200 | -2.8% |
| HHF | 29,894 | 31,253 | -4.3% |
| HHFNE | 1,230 | 1,469 | -16.3% |
| HVP V | 10,505 | 11,353 | -7.5% |
| RCSS | 19,568 | 20,107 | -2.7% |
| Ventures | 74,034 | 91,973 | -19.5% |
| Other Assets (Q) | — | — | — |
Show — breakouts |
|||
| Other Assets | 181,274 | 183,628 | -1.3% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 181,274 | 183,628 | -1.3% |
| Non-Current Liabilities | |||
| Accounts Payable And Accrued Liabilities Current And Noncurrent (Q) | — | — | — |
Show — breakouts |
|||
| Accounts Payable And Accrued Liabilities Current And Noncurrent | 229,666 | 229,581 | 0.0% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 229,666 | 229,581 | 0.0% |
| Dividends Payable Current And Noncurrent (Q) | — | — | — |
Show — breakouts |
|||
| Dividends Payable Current And Noncurrent | 121,519 | 119,600 | +1.6% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 121,519 | 119,600 | +1.6% |
| Total Liabilities (Q) | — | — | — |
Show — breakouts |
|||
| Total Liabilities | 3,861,117 | 3,440,313 | +12.2% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 3,861,117 | 3,440,313 | +12.2% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 247,010 | — | — |
| Variable Interest Entity Primary Beneficiary · 1074 Raritan Road, LLC | 11,030 | — | — |
| Variable Interest Entity Primary Beneficiary · 350 Main Street, LLC | 11,475 | — | — |
| Variable Interest Entity Primary Beneficiary · Astoria Investors, LLC | 30,786 | — | — |
| Variable Interest Entity Primary Beneficiary · C S Lock Up Anoka LLC | 5,588 | — | — |
| Variable Interest Entity Primary Beneficiary · CS Valley Forge Village Storage LLC | 14,908 | — | — |
| Variable Interest Entity Primary Beneficiary · CS Vienna LLC | 34,285 | — | — |
| Variable Interest Entity Primary Beneficiary · Hines Capital | 120,147 | — | — |
| Variable Interest Entity Primary Beneficiary · New Rochelle Investors LLC | 18,474 | — | — |
| Variable Interest Entity Primary Beneficiary · SH3, LLC | 317 | — | — |
| Long-Term Debt (Q) | — | — | — |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level2 | 3,402,762 | 2,986,546 | +13.9% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Ventures | 249,449 | 472,633 | -47.2% |
| Other Liabilities | |||
| Unsecured Senior Notes Net (Q) | — | — | — |
Show Debt Instrument breakouts |
|||
| Senior Notes | -2,925,103 | -2,780,631 | -5.2% |
Show — breakouts |
|||
| Unsecured Senior Notes Net | 2,925,103 | 2,780,631 | +5.2% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 2,925,103 | 2,780,631 | +5.2% |
| Line Of Credit (Q) | — | — | — |
Show — breakouts |
|||
| Line Of Credit | 378,800 | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 378,800 | — | — |
| Notes And Loans Payable (Q) | — | — | — |
Show — breakouts |
|||
| Notes And Loans Payable | 98,859 | 205,915 | -52.0% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 98,859 | 205,915 | -52.0% |
| CubeSmart, L.P. and Subsidiaries · Variable Interest Entity Primary Beneficiary | 7,092 | 111,728 | -93.7% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 7,092 | 111,728 | -93.7% |
Show Long-Term Debt Type breakouts |
|||
| Mortgages | 98,859 | 205,915 | -52.0% |
| Finance Lease Liability (Q) | — | — | — |
Show — breakouts |
|||
| Finance Lease Liability | 65,579 | 65,668 | -0.1% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 65,579 | 65,668 | -0.1% |
| Deferred Revenue (Q) | — | — | — |
Show — breakouts |
|||
| Deferred Revenue | 41,591 | 38,918 | +6.9% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 41,591 | 38,918 | +6.9% |
| Redeemable Noncontrolling Interest Equity Carrying Amount (Q) | — | — | — |
Show — breakouts |
|||
| Redeemable Noncontrolling Interest Equity Carrying Amount | 36,167 | 51,193 | -29.4% |
Show Temporary Equity [Axis] breakouts |
|||
| Noncontrolling Interests in the Operating Partnership | 36,167 | 51,193 | -29.4% |
| Noncontrolling Interests in the Operating Partnership · CubeSmart, L.P. and Subsidiaries | 36,167 | 51,193 | -29.4% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 36,167 | 51,193 | -29.4% |
| Stockholders' Equity | |||
| Total Liabilities & Equity (Q) | — | — | — |
Show — breakouts |
|||
| Total Liabilities & Equity | 6,643,193 | 6,394,181 | +3.9% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 6,643,193 | 6,394,181 | +3.9% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Ventures | 383,277 | 701,193 | -45.3% |
| Common Stock (Q) | — | — | — |
Show — breakouts |
|||
| Common Stock | 2,273 | 2,278 | -0.2% |
| Additional Paid-In Capital (Q) | — | — | — |
Show — breakouts |
|||
| Additional Paid-In Capital | 4,302,554 | 4,285,570 | +0.4% |
| Accumulated Other Comprehensive Income (Q) | — | — | — |
Show — breakouts |
|||
| Accumulated Other Comprehensive Income | -249 | -330 | +24.5% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -249 | -330 | +24.5% |
| Retained Earnings (Q) | — | — | — |
Show — breakouts |
|||
| Retained Earnings | -1,585,135 | -1,415,662 | -12.0% |
| Total Stockholders' Equity (Q) | — | — | — |
Show — breakouts |
|||
| Total Stockholders' Equity | 2,719,443 | 2,871,856 | -5.3% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Ventures | 43,917 | 60,993 | -28.0% |
| Minority Interest (Q) | — | — | — |
Show — breakouts |
|||
| Minority Interest | 26,466 | 30,819 | -14.1% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Ventures | 84,687 | 150,105 | -43.6% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest (Q) | — | — | — |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -249 | -330 | +24.5% |
| Additional Paid In Capital | 4,302,554 | 4,285,570 | +0.4% |
| Aoci Attributable To Noncontrolling Interest | 2 | 2 | 0.0% |
| Aoci Including Portion Attributable To Noncontrolling Interest | -251 | -332 | +24.4% |
| Common Stock | 2,273 | 2,278 | -0.2% |
| Noncontrolling Interest | 26,466 | 30,819 | -14.1% |
| Parent | 2,719,443 | 2,871,856 | -5.3% |
| Retained Earnings | -1,585,135 | -1,415,662 | -12.0% |
Show — breakouts |
|||
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 2,745,909 | 2,902,675 | -5.4% |
| General Partners Capital Account (Q) | — | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 2,719,692 | 2,872,186 | -5.3% |
| Partners Capital (Q) | — | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 2,719,443 | 2,871,856 | -5.3% |
| Partners Capital Attributable To Noncontrolling Interest (Q) | — | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 26,466 | 30,819 | -14.1% |
| Partners Capital Including Portion Attributable To Noncontrolling Interest (Q) | — | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 2,745,909 | 2,902,675 | -5.4% |
| CubeSmart, L.P. and Subsidiaries · Accumulated Other Comprehensive Income | -249 | -330 | +24.5% |
| CubeSmart, L.P. and Subsidiaries · General Partner | 2,719,692 | 2,872,186 | -5.3% |
| CubeSmart, L.P. and Subsidiaries · Noncontrolling Interest | 26,466 | 30,819 | -14.1% |
| CubeSmart, L.P. and Subsidiaries · Parent | 2,719,443 | 2,871,856 | -5.3% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization (FY) | — | — | — |
Show — breakouts |
|||
| Depreciation & Amortization | 263,123 | 209,770 | +25.4% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 263,123 | 209,770 | +25.4% |
| Finance Lease Non Cash Portion Of Interest Expense (FY) | — | — | — |
Show — breakouts |
|||
| Finance Lease Non Cash Portion Of Interest Expense | -89 | -46 | -93.5% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -89 | -46 | -93.5% |
| Equity Method Investment Dividends Or Distributions (FY) | — | — | — |
Show — breakouts |
|||
| Equity Method Investment Dividends Or Distributions | 3,971 | 4,661 | -14.8% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 3,971 | 4,661 | -14.8% |
| Stock-Based Compensation (FY) | — | — | — |
Show — breakouts |
|||
| Stock-Based Compensation | 11,544 | 11,487 | +0.5% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 11,544 | 11,487 | +0.5% |
| Fair Value Adjustment Of Debt (FY) | — | — | — |
Show — breakouts |
|||
| Fair Value Adjustment Of Debt | 268 | -295 | +190.8% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 268 | -295 | +190.8% |
| Increase Decrease In Other Operating Assets (FY) | — | — | — |
Show — breakouts |
|||
| Increase Decrease In Other Operating Assets | -6,079 | -7,469 | +18.6% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -6,079 | -7,469 | +18.6% |
| Increase Decrease In Accounts Payable And Accrued Liabilities (FY) | — | — | — |
Show — breakouts |
|||
| Increase Decrease In Accounts Payable And Accrued Liabilities | 2,477 | 24,025 | -89.7% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 2,477 | 24,025 | -89.7% |
| Increase Decrease In Other Operating Liabilities (FY) | — | — | — |
Show — breakouts |
|||
| Increase Decrease In Other Operating Liabilities | 748 | -445 | +268.1% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 748 | -445 | +268.1% |
| Net Cash from Operations (FY) | — | — | — |
Show — breakouts |
|||
| Net Cash from Operations | 608,512 | 631,074 | -3.6% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 608,512 | 631,074 | -3.6% |
| Investing Activities | |||
| Payments To Acquire Real Estate (FY) | — | — | — |
Show — breakouts |
|||
| Payments To Acquire Real Estate | -49,681 | -42,402 | -17.2% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -49,681 | -42,402 | -17.2% |
| Payments For Additions And Improvements To Real Estate (FY) | — | — | — |
Show — breakouts |
|||
| Payments For Additions And Improvements To Real Estate | -44,786 | -43,575 | -2.8% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -44,786 | -43,575 | -2.8% |
| Payments To Develop Real Estate Assets (FY) | — | — | — |
Show — breakouts |
|||
| Payments To Develop Real Estate Assets | -28,050 | -29,959 | +6.4% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -28,050 | -29,959 | +6.4% |
| Payments To Acquire Partners Interest In Real Estate Partnership Net Of Cash Acquired (FY) | — | — | — |
Show — breakouts |
|||
| Payments To Acquire Partners Interest In Real Estate Partnership Net Of Cash Acquired | -451,141 | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -451,141 | — | — |
| Distributions Payable To Real Estate Partnerships (FY) | — | — | — |
Show — breakouts |
|||
| Distributions Payable To Real Estate Partnerships | -827 | -1,301 | +36.4% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -827 | -1,301 | +36.4% |
| Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital (FY) | — | — | — |
Show — breakouts |
|||
| Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital | 3,162 | 5,454 | -42.0% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 3,162 | 5,454 | -42.0% |
| Net Cash from Investing (FY) | — | — | — |
Show — breakouts |
|||
| Net Cash from Investing | -571,323 | -173,959 | -228.4% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -571,323 | -173,959 | -228.4% |
| Derivative Valuation Adjustment (FY) | — | — | — |
Show — breakouts |
|||
| Derivative Valuation Adjustment | 81 | 81 | 0.0% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 81 | 81 | 0.0% |
| Capital Expenditures (FY) | — | — | — |
Show Schedule of Real Estate Investment, Property [Axis] breakouts |
|||
| Arizona and Florida assets · 2025 Acquisitions | 49 | — | — |
| Arizona Asset November 2025 · 2025 Acquisitions | 17,500 | — | — |
| Florida Asset December 2025 · 2025 Acquisitions | 31,500 | — | — |
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts |
|||
| HVP IV · 2025 Acquisitions | 452,785 | — | — |
Show Property Plant And Equipment By Type breakouts |
|||
| 2025 Acquisitions | 501,785 | — | — |
| Financing Activities | |||
| Proceeds From Issuance Of Senior Long Term Debt (FY) | — | — | — |
Show — breakouts |
|||
| Proceeds From Issuance Of Senior Long Term Debt | 443,952 | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 443,952 | — | — |
| Proceeds From Lines Of Credit (FY) | — | — | — |
Show — breakouts |
|||
| Proceeds From Lines Of Credit | 1,403,877 | 697,039 | +101.4% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 1,403,877 | 697,039 | +101.4% |
| Repayments Of Unsecured Debt (FY) | — | — | — |
Show — breakouts |
|||
| Repayments Of Unsecured Debt | -300,000 | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -300,000 | — | — |
| Repayments Of Lines Of Credit (FY) | — | — | — |
Show — breakouts |
|||
| Repayments Of Lines Of Credit | -1,025,077 | -715,139 | -43.3% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -1,025,077 | -715,139 | -43.3% |
| Payments Of Mortgage Loans And Notes Payable (FY) | — | — | — |
Show — breakouts |
|||
| Payments Of Mortgage Loans And Notes Payable | -109,185 | -32,341 | -237.6% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -109,185 | -32,341 | -237.6% |
| Payments Of Loan Costs (FY) | — | — | — |
Show — breakouts |
|||
| Payments Of Loan Costs | -4,271 | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -4,271 | — | — |
| Debt Prepayment Costs (FY) | — | — | — |
Show — breakouts |
|||
| Debt Prepayment Costs | -1,100 | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -1,100 | — | — |
| Proceeds From Issuance Of General Partners Units (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -452 | 118,270 | -100.4% |
| Payments For Repurchase Of Operating Partnership Units (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -31,916 | — | — |
| Tax Withholding for Share Compensation (FY) | — | — | — |
Show — breakouts |
|||
| Tax Withholding for Share Compensation | -3,264 | -1,044 | -212.6% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -3,264 | -1,044 | -212.6% |
| Payments For Repurchase Of Redeemable Preferred Stock (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -3,654 | — | — |
| Payments For Redemption Of Operating Partnership Units (FY) | — | — | — |
Show — breakouts |
|||
| Payments For Redemption Of Operating Partnership Units | -3,654 | — | — |
| Proceeds From Unit Options Exercised (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 5,406 | 9,941 | -45.6% |
| Proceeds From Minority Shareholders (FY) | — | — | — |
Show — breakouts |
|||
| Proceeds From Minority Shareholders | 303 | 372 | -18.5% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 303 | 372 | -18.5% |
| Payments To Minority Shareholders (FY) | — | — | — |
Show — breakouts |
|||
| Payments To Minority Shareholders | -566 | -418 | -35.4% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -566 | -418 | -35.4% |
| Payments Of Dividends Common Stock (FY) | — | — | — |
Show — breakouts |
|||
| Payments Of Dividends Common Stock | -476,309 | -461,769 | -3.1% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -478,672 | -464,349 | -3.1% |
| Net Cash from Financing (FY) | — | — | — |
Show — breakouts |
|||
| Net Cash from Financing | -104,619 | -387,669 | +73.0% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -104,619 | -387,669 | +73.0% |
| Proceeds From Issuance Of Common Stock (FY) | — | — | — |
Show — breakouts |
|||
| Proceeds From Issuance Of Common Stock | -452 | 118,270 | -100.4% |
| Share Repurchases (FY) | — | — | — |
Show — breakouts |
|||
| Share Repurchases | -31,916 | — | — |
| Proceeds From Stock Options Exercised (FY) | — | — | — |
Show — breakouts |
|||
| Proceeds From Stock Options Exercised | 5,406 | 9,941 | -45.6% |
| Payments To Minority Shareholders In Operating Partnership (FY) | — | — | — |
Show — breakouts |
|||
| Payments To Minority Shareholders In Operating Partnership | -2,363 | -2,580 | +8.4% |
| Debt Repayments (FY) | — | — | — |
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts |
|||
| HVP IV | 44.4 | — | — |
| Supplemental | |||
| Interest Paid (FY) | — | — | — |
Show — breakouts |
|||
| Interest Paid | 106,830 | 92,609 | +15.4% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 106,830 | 92,609 | +15.4% |
| Other Cash Flow | |||
| Net Change in Cash (FY) | — | — | — |
Show — breakouts |
|||
| Net Change in Cash | -67,430 | 69,446 | -197.1% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | -67,430 | 69,446 | -197.1% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents (Q) | — | — | — |
Show — breakouts |
|||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 10,233 | 77,663 | -86.8% |
Show Legal Entity breakouts |
|||
| CubeSmart, L.P. and Subsidiaries | 10,233 | 77,663 | -86.8% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.