CARVANA CO.

CVNA 10-Q · Q2 2025

CVNA Q2 2025 request

Playground key active
Request URL /api/financials?ticker=CVNA&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue (Q) — — —
Show Product Lines breakouts
Product And Service Other 411 279 +47.3%
Product And Service Other · DriveTime Automotive Group, Inc. 2 2 0.0%
Product And Service Other · Related Party 83 47 +76.6%
Retail vehicle sales, net 3,405 2,411 +41.2%
Wholesale Marketplace Revenues · DriveTime Automotive Group, Inc. 3 3 0.0%
Wholesale sales and revenues 1,024 720 +42.2%
Wholesale sales and revenues · DriveTime Automotive Group, Inc. 6 4 +50.0%
Wholesale sales and revenues · Related Party 9 7 +28.6%
Show Business Segments breakouts
Reportable Segment 4,840 3,410 +41.9%
Show — breakouts
Revenue 4,840 3,410 +41.9%
Show Counterparty Name breakouts
DriveTime Automotive Group, Inc. · Master Dealer Agreement 81 45 +80.0%
Cost of Revenue (Q) — — —
Show Product Lines breakouts
Wholesale Marketplace Revenues · DriveTime Automotive Group, Inc. 1 1 0.0%
Show Business Segments breakouts
Reportable Segment 3,776 2,695 +40.1%
Show — breakouts
Cost of Revenue 3,776 2,695 +40.1%
Show Related Party Transactions By Related Party breakouts
Related Party 4 3 +33.3%
Gross Profit (Q) — — —
Show Business Segments breakouts
Reportable Segment 1,064 715 +48.8%
Show — breakouts
Gross Profit 1,064 715 +48.8%
Selling, General & Administrative (Q) — — —
Show — breakouts
Selling, General & Administrative 551 455 +21.1%
Show Related Party Transactions By Related Party breakouts
Related Party 8 8 0.0%
Other Operating Income Expense Net (Q) — — —
Show Business Segments breakouts
Reportable Segment 2 1 +100.0%
Show — breakouts
Other Operating Income Expense Net 2 1 +100.0%
Operating Income (Q) — — —
Show Business Segments breakouts
Reportable Segment 511 259 +97.3%
Show — breakouts
Operating Income 511 259 +97.3%
Interest Expense (Q) — — —
Show Business Segments breakouts
Reportable Segment 143 173 -17.3%
Show — breakouts
Interest Expense 143 173 -17.3%
Other Non-Operating Income (Expense) (Q) — — —
Show Business Segments breakouts
Reportable Segment 60 35 +71.4%
Show — breakouts
Other Non-Operating Income (Expense) 60 35 +71.4%
Income Loss Including Portion Attributable To Noncontrolling Interest (Q) — — —
Show Business Segments breakouts
Reportable Segment 308 49 +528.6%
Show — breakouts
Income Loss Including Portion Attributable To Noncontrolling Interest 308 49 +528.6%
Net Income (Q) — — —
Show Business Segments breakouts
Reportable Segment 308 48 +541.7%
Show Equity Components breakouts
Noncontrolling Interest 125 30 +316.7%
Retained Earnings 183 18 +916.7%
Show — breakouts
Net Income 308 48 +541.7%
Net Income Loss Attributable To Noncontrolling Interest (Q) — — —
Show — breakouts
Net Income Loss Attributable To Noncontrolling Interest 125 30 +316.7%
Net Income (Q) — — —
Show — breakouts
Net Income 183 18 +916.7%
EPS (Basic) (Q) — — —
Show Statement Class Of Stock breakouts
Common Class A 1.35 0.15 +800.0%
EPS (Diluted) (Q) — — —
Show Statement Class Of Stock breakouts
Common Class A 1.28 0.14 +814.3%
Wtd Avg Shares (Basic) (Q) — — —
Show Statement Class Of Stock breakouts
Common Class A 135,414 118,930 +13.9%
Wtd Avg Shares (Diluted) (Q) — — —
Show Statement Class Of Stock breakouts
Common Class A 143,230 128,465 +11.5%
General & Administrative (Q) — — —
Show Counterparty Name breakouts
DriveTime Automotive Group, Inc. · Master Dealer Agreement 6 4 +50.0%
DriveTime Automotive Group, Inc. · Servicing and Administrative Fees 1 3 -66.7%
Operating Lease Lease Income (Q) — — —
Show — breakouts
Operating Lease Lease Income 2 1 +100.0%
Net Income Loss Available To Common Stockholders Basic (Q) — — —
Show — breakouts
Net Income Loss Available To Common Stockholders Basic 183 18 +916.7%
Other Expenses (Q) — — —
Show Counterparty Name breakouts
Verde Investments, Inc. · Air Transportation Equipment 1 1 0.0%
Labor And Related Expense (Q) — — —
Show Business Segments breakouts
Reportable Segment 201 168 +19.6%
Occupancy Net (Q) — — —
Show Business Segments breakouts
Reportable Segment 16 17 -5.9%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents (Q) — — —
Show — breakouts
Cash & Cash Equivalents 1,857 542 +242.6%
Restricted Cash Current (Q) — — —
Show Debt Instrument breakouts
Finance receivable facilities · Revolving Credit Facility 18 16 +12.5%
Floor plan facility · Line Of Credit 4 9 -55.6%
Show — breakouts
Restricted Cash Current 73 65 +12.3%
Accounts Receivable (Q) — — —
Show — breakouts
Accounts Receivable 320 349 -8.3%
Loans Receivable Held For Sale Net Not Part Of Disposal Group (Q) — — —
Show — breakouts
Loans Receivable Held For Sale Net Not Part Of Disposal Group 767 758 +1.2%
Inventory (Q) — — —
Show — breakouts
Inventory 2,023 — —
Available For Sale Securities Debt Securities (Q) — — —
Show Financial Instrument breakouts
Certificates and other assets · Variable Interest Entity Not Primary Beneficiary 107 90 +18.9%
Rated notes · Variable Interest Entity Not Primary Beneficiary 359 331 +8.5%
Show — breakouts
Available For Sale Securities Debt Securities 466 421 +10.7%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary 466 421 +10.7%
Other Assets Current (Q) — — —
Show — breakouts
Other Assets Current 167 121 +38.0%
Show Related Party Transactions By Related Party breakouts
Related Party 5 4 +25.0%
Total Current Assets (Q) — — —
Show — breakouts
Total Current Assets 5,673 3,477 +63.2%
Non-Current Assets
Operating Lease Right-of-Use Assets (Q) — — —
Show — breakouts
Operating Lease Right-of-Use Assets 430 466 -7.7%
Show Related Party Transactions By Related Party breakouts
Related Party 8 14 -42.9%
Goodwill (Q) — — —
Show — breakouts
Goodwill 2 — —
Other Non-Current Assets (Q) — — —
Show — breakouts
Other Non-Current Assets 507 317 +59.9%
Total Assets (Q) — — —
Show — breakouts
Total Assets 9,366 7,170 +30.6%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary · Asset Pledged As Collateral 357 334 +6.9%
Intangible Assets (Q) — — —
Show — breakouts
Intangible Assets 26 — —
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization (Q) — — —
Show — breakouts
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 2,722 2,867 -5.1%
Show Property Plant And Equipment By Type breakouts
Excluding construction in progress 2,667 2,812 -5.2%
Intangible Assets Net Excluding Goodwill (Q) — — —
Show — breakouts
Intangible Assets Net Excluding Goodwill 32 — —
Current Liabilities
Accounts Payable And Accrued Liabilities Current (Q) — — —
Show — breakouts
Accounts Payable And Accrued Liabilities Current 893 — —
Show Related Party Transactions By Related Party breakouts
Related Party 24 — —
Lines Of Credit Current (Q) — — —
Show Debt Instrument breakouts
Floor plan facility · Line Of Credit 72 72 0.0%
Show — breakouts
Lines Of Credit Current 72 72 0.0%
Notes Payable Current (Q) — — —
Show — breakouts
Notes Payable Current 312 203 +53.7%
Other Liabilities Current (Q) — — —
Show — breakouts
Other Liabilities Current 140 101 +38.6%
Show Related Party Transactions By Related Party breakouts
Related Party 38 13 +192.3%
Total Current Liabilities (Q) — — —
Show — breakouts
Total Current Liabilities 1,417 1,118 +26.7%
Accounts Payable (Q) — — —
Show — breakouts
Accounts Payable 257 — —
Show Related Party Transactions By Related Party breakouts
Related Party 24 — —
Deferred Revenue (Current) (Q) — — —
Show — breakouts
Deferred Revenue (Current) 46 — —
Current Portion of Long-Term Debt (Q) — — —
Show — breakouts
Current Portion of Long-Term Debt 312 — —
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary 141 — —
Show Long-Term Debt Type breakouts
Senior Notes 98 — —
Non-Current Liabilities
Long-Term Debt (Q) — — —
Show Debt Instrument breakouts
Senior Unsecured Notes · Senior Notes 106 — —
Show — breakouts
Long-Term Debt 5,323 — —
Operating Lease Liabilities (Q) — — —
Show — breakouts
Operating Lease Liabilities 402 444 -9.5%
Show Related Party Transactions By Related Party breakouts
Related Party 6 11 -45.5%
Other Non-Current Liabilities (Q) — — —
Show — breakouts
Other Non-Current Liabilities 107 65 +64.6%
Show Related Party Transactions By Related Party breakouts
Related Party 62 15 +313.3%
Total Liabilities (Q) — — —
Show — breakouts
Total Liabilities 7,249 7,055 +2.7%
Long-Term Debt (Q) — — —
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary 353 — —
Show Long-Term Debt Type breakouts
Senior Notes 4,439 — —
Stockholders' Equity
Additional Paid-In Capital (Q) — — —
Show — breakouts
Additional Paid-In Capital 2,747 2,106 +30.4%
Retained Earnings (Q) — — —
Show — breakouts
Retained Earnings -1,017 -1,580 +35.6%
Total Stockholders' Equity (Q) — — —
Show — breakouts
Total Stockholders' Equity 1,730 526 +228.9%
Minority Interest (Q) — — —
Show — breakouts
Minority Interest 387 -411 +194.2%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest (Q) — — —
Show Equity Components breakouts
Additional Paid In Capital 2,747 2,106 +30.4%
Noncontrolling Interest 387 -411 +194.2%
Retained Earnings -1,017 -1,580 +35.6%
Show — breakouts
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2,117 115 +1740.9%
Total Liabilities & Equity (Q) — — —
Show — breakouts
Total Liabilities & Equity 9,366 7,170 +30.6%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Depreciation And Amortization Excluding Debt Issuance Costs (YTD) — — —
Show — breakouts
Depreciation And Amortization Excluding Debt Issuance Costs 141 158 -10.8%
Show Income Statement Location breakouts
Cost Of Sales · Property Plant And Equipment 58 74 -21.6%
Selling General And Administrative Expenses · Property Plant And Equipment 74 75 -1.3%
Stock-Based Compensation (YTD) — — —
Show — breakouts
Stock-Based Compensation 50 45 +11.1%
Gain Loss On Disposition Of Assets (YTD) — — —
Show — breakouts
Gain Loss On Disposition Of Assets 2 2 0.0%
Paid In Kind Interest (YTD) — — —
Show Debt Instrument breakouts
2028 Senior Secured Notes · Senior Notes 1 7 -85.7%
Show — breakouts
Paid In Kind Interest 146 285 -48.8%
Provision For Doubtful Accounts (YTD) — — —
Show — breakouts
Provision For Doubtful Accounts 10 17 -41.2%
Amortization of Financing Costs (YTD) — — —
Show — breakouts
Amortization of Financing Costs 3 9 -66.7%
Fair Value Adjustment Of Warrants (YTD) — — —
Show — breakouts
Fair Value Adjustment Of Warrants -123 -53 -132.1%
Unrealized Gain Loss On Beneficial Interest In Securitization (YTD) — — —
Show — breakouts
Unrealized Gain Loss On Beneficial Interest In Securitization -4 -14 +71.4%
Payments For Origination And Purchases Of Loans Held For Sale (YTD) — — —
Show — breakouts
Payments For Origination And Purchases Of Loans Held For Sale -5,746 -3,888 -47.8%
Proceeds From Sale Of Loans Held For Sale (YTD) — — —
Show — breakouts
Proceeds From Sale Of Loans Held For Sale 5,916 4,012 +47.5%
Gain Loss On Sales Of Consumer Loans (YTD) — — —
Show — breakouts
Gain Loss On Sales Of Consumer Loans -547 -317 -72.6%
Proceeds From Collection Of Loans Held For Sale (YTD) — — —
Show — breakouts
Proceeds From Collection Of Loans Held For Sale 117 90 +30.0%
Change in Inventory (YTD) — — —
Show — breakouts
Change in Inventory -404 -70 -477.1%
Change in Accounts Receivable (YTD) — — —
Show — breakouts
Change in Accounts Receivable -22 -88 +75.0%
Increase Decrease In Other Noncurrent Assets (YTD) — — —
Show — breakouts
Increase Decrease In Other Noncurrent Assets -52 9 -677.8%
Increase Decreasein Accounts Payableand Accrued Liabilities Excluding Related Party (YTD) — — —
Show — breakouts
Increase Decreasein Accounts Payableand Accrued Liabilities Excluding Related Party 36 145 -75.2%
Increase Decrease In Operating Lease Right Of Use Asset (YTD) — — —
Show — breakouts
Increase Decrease In Operating Lease Right Of Use Asset 10 -11 +190.9%
Increase Decrease In Operating Lease Liability (YTD) — — —
Show — breakouts
Increase Decrease In Operating Lease Liability -9 15 -160.0%
Increase Decrease In Other Operating Liabilities (YTD) — — —
Show — breakouts
Increase Decrease In Other Operating Liabilities 54 10 +440.0%
Net Cash from Operations (YTD) — — —
Show — breakouts
Net Cash from Operations 261 455 -42.6%
Investing Activities
Capital Expenditures (YTD) — — —
Show Product Lines breakouts
Wholesale sales and revenues · DriveTime Automotive Group, Inc. -6 -2 -200.0%
Show — breakouts
Capital Expenditures -58 -40 -45.0%
Proceeds From Sale Of Property Plant And Equipment (YTD) — — —
Show — breakouts
Proceeds From Sale Of Property Plant And Equipment 1 8 -87.5%
Payments To Acquire Businesses Net Of Cash Acquired (YTD) — — —
Show — breakouts
Payments To Acquire Businesses Net Of Cash Acquired -24 — —
Proceeds From Principal Payments Received And Proceeds From Sale Of Beneficial Interest In Securitizations (YTD) — — —
Show — breakouts
Proceeds From Principal Payments Received And Proceeds From Sale Of Beneficial Interest In Securitizations 27 41 -34.1%
Net Cash from Investing (YTD) — — —
Show — breakouts
Net Cash from Investing -54 9 -700.0%
Financing Activities
Proceeds From Lines Of Credit (YTD) — — —
Show — breakouts
Proceeds From Lines Of Credit 2,136 1,746 +22.3%
Repayments Of Lines Of Credit (YTD) — — —
Show — breakouts
Repayments Of Lines Of Credit -2,131 -2,342 +9.0%
Proceeds From Issuance Of Other Long Term Debt (YTD) — — —
Show — breakouts
Proceeds From Issuance Of Other Long Term Debt 79 101 -21.8%
Repayments Of Other Long Term Debt (YTD) — — —
Show — breakouts
Repayments Of Other Long Term Debt -98 -303 +67.7%
Debt Issuance Costs (YTD) — — —
Show — breakouts
Debt Issuance Costs -11 -3 -266.7%
Payments For Tax Withholding Made On Behalf Of Non Controlling Members (YTD) — — —
Show — breakouts
Payments For Tax Withholding Made On Behalf Of Non Controlling Members -4 — —
Show Related Party Transactions By Related Party breakouts
Related Party -3 — —
Payments For Tax Receivable Agreement (YTD) — — —
Show — breakouts
Payments For Tax Receivable Agreement -17 — —
Show Related Party Transactions By Related Party breakouts
Related Party -13 — —
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options (YTD) — — —
Show — breakouts
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 22 3 +633.3%
Tax Withholding for Share Compensation (YTD) — — —
Show — breakouts
Tax Withholding for Share Compensation -13 — —
Net Cash from Financing (YTD) — — —
Show — breakouts
Net Cash from Financing -37 -451 +91.8%
Supplemental
Interest Paid (YTD) — — —
Show — breakouts
Interest Paid 165 62 +166.1%
Other Cash Flow
Net Change in Cash (YTD) — — —
Show — breakouts
Net Change in Cash 170 13 +1207.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents (Q) — — —
Show — breakouts
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,930 607 +218.0%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key