CVS HEALTH Corp

CVS 10-Q · Q3 2025

CVS Q3 2025 request

Playground key active
Request URL /api/financials?ticker=CVS&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue (Q)
Show Product Lines breakouts
Product 64,590 59,674 +8.2%
Service 3,930 4,279 -8.2%
Premiums Earned Net 33,719 30,925 +9.0%
Net Investment Income 632 550 +14.9%
Show Business Segments breakouts
Corporate/ Other 120 128 -6.2%
Corporate/ Other · Corporate/ Other 120 128 -6.2%
Health Care Benefits 513 423 +21.3%
Health Care Benefits · Operating Segments 513 423 +21.3%
Health Services -1 -1 0.0%
Health Services · Operating Segments -1 -1 0.0%
Revenue 102,871 95,428 +7.8%
Show Business Segments breakouts
Corporate/ Other · Corporate/ Other 133 142 -6.3%
Health Care Benefits · Intersegment Elimination -49 -18 -172.2%
Health Care Benefits · Operating Segments 35,993 32,996 +9.1%
Health Services · Intersegment Elimination -6,913 -3,336 -107.2%
Health Services · Operating Segments 2,467 2,780 -11.3%
Health Services · Operating Segments 20,392 17,214 +18.5%
Health Services · Operating Segments 26,408 24,136 +9.4%
Health Services · Operating Segments 49,266 44,129 +11.6%
Pharmacy & Consumer Wellness · Intersegment Elimination -11,773 -10,908 -7.9%
Pharmacy & Consumer Wellness · Operating Segments 36,214 32,423 +11.7%
Show Consolidation Items breakouts
Intersegment Elimination -18,735 -14,262 -31.4%
Operating Segments and Corporate/ Other 121,606 109,690 +10.9%
Cost of Revenue 57,045 52,948 +7.7%
Show Business Segments breakouts
Health Services · Operating Segments 45,230 40,381 +12.0%
Pharmacy & Consumer Wellness · Operating Segments 29,647 26,032 +13.9%
Policyholder Benefits And Claims Incurred Net 32,020 29,922 +7.0%
Show Business Segments breakouts
Corporate/ Other · Corporate/ Other 47 49 -4.1%
Health Care Benefits · Operating Segments 31,319 29,443 +6.4%
Health Services · Operating Segments 1,291 936 +37.9%
Other Cost And Expense Operating 11,288 10,557 +6.9%
Goodwill Impairment Loss 5,725
Show Reporting Unit breakouts
Health Care Delivery Reporting Unit 5.7
Total Costs & Expenses 106,078 94,596 +12.1%
Operating Income -3,207 832 -485.5%
Deconsolidation Gain Or Loss Amount 483
Interest Expense -784 -752 -4.3%
Other Non-Operating Income (Expense) 26 25 +4.0%
Income Before Taxes -3,482 105 -3416.2%
Income Tax Expense (Benefit) 508 34 +1394.1%
Net Income -3,990 71 -5719.7%
Show Equity Components breakouts
Noncontrolling Interest -15 -16 +6.2%
Parent -3,975 87 -4669.0%
Retained Earnings -3,975 87 -4669.0%
Net Income Loss Attributable To Noncontrolling Interest 15 16 -6.2%
Net Income -3,975 87 -4669.0%
EPS (Basic) -3.13 0.07 -4571.4%
EPS (Diluted) -3.13 0.07 -4571.4%
Wtd Avg Shares (Basic) 1,269 1,259 +0.8%
Wtd Avg Shares (Diluted) 1,269 1,259 +0.8%
Comprehensive Income -3,831 615 -722.9%
Net Income Loss Available To Common Stockholders Basic -3,975 87 -4669.0%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 9,098 6,875 +32.3%
Short-Term Investments 2,134 2,805 -23.9%
Show Total Investments [Axis] breakouts
Debt securities available for sale 1,978 2,633 -24.9%
Mortgage loans 156 172 -9.3%
Accounts Receivable 43,857 36,179 +21.2%
Inventory 18,962 17,649 +7.4%
Other Assets Current 3,058 3,835 -20.3%
Total Current Assets 77,109 67,343 +14.5%
Non-Current Assets
Long Term Investments 31,553 28,939 +9.0%
Show Total Investments [Axis] breakouts
Debt securities available for sale 25,857 23,857 +8.4%
Mortgage loans 1,367 1,315 +4.0%
Other Investments 4,329 3,767 +14.9%
Operating Lease Right-of-Use Assets 15,271 16,231 -5.9%
Goodwill 85,478
Show Business Segments breakouts
Health Care Benefits 46,644
Health Services 28,272
Pharmacy & Consumer Wellness 10,562
Show Reporting Unit breakouts
Health Care Delivery Reporting Unit 4.2
Other Non-Current Assets 5,160 4,763 +8.3%
Total Assets 255,327 252,427 +1.1%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 12,838 12,728 +0.9%
Intangible Assets Net Excluding Goodwill 25,984 27,817 -6.6%
Separate Account Assets 1,934 3,334 -42.0%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Fair Value Measurements Recurring 36 203 -82.3%
Fair Value Inputs Level1 · Fair Value Measurements Recurring 5 1 +400.0%
Fair Value Inputs Level1 · Fair Value Measurements Recurring 31 202 -84.7%
Fair Value Inputs Level2 · Fair Value Measurements Recurring 1,854 3,233 -42.7%
Fair Value Inputs Level2 · Fair Value Measurements Recurring 1,337 2,372 -43.6%
Fair Value Inputs Level2 · Fair Value Measurements Recurring 155 164 -5.5%
Fair Value Inputs Level2 · Fair Value Measurements Recurring 362 697 -48.1%
Fair Value Inputs Level3 · Fair Value Measurements Recurring 1
Fair Value Inputs Level3 · Fair Value Measurements Recurring 1
Show Financial Instrument breakouts
Commercial Mortgage Backed Securities · Fair Value Measurements Recurring 3 3 0.0%
Domestic Corporate Debt Securities · Fair Value Measurements Recurring 290 527 -45.0%
Foreign Corporate Debt Securities · Fair Value Measurements Recurring 42 52 -19.2%
Residential Mortgage Backed Securities · Fair Value Measurements Recurring 7 68 -89.7%
US Government Agencies Debt Securities · Fair Value Measurements Recurring 36 223 -83.9%
US States And Political Subdivisions · Fair Value Measurements Recurring 11 16 -31.2%
Show Balance Sheet Location breakouts
Other Receivables · Fair Value Measurements Recurring 43
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Recurring 1,891 3,436 -45.0%
Fair Value Measurements Recurring · Cash And Cash Equivalents 160 165 -3.0%
Fair Value Measurements Recurring · Common/collective trusts 1,337 2,372 -43.6%
Fair Value Measurements Recurring · Debt Securities 394 899 -56.2%
Fair Value Measurements Recurring · Other asset-backed securities 5 10 -50.0%
Fair Value Measurements Recurring · Separate Account Cash And Cash Equivalents 160 165 -3.0%
Fair Value Measurements Recurring · Separate Account Debt Security 394 899 -56.2%
Current Liabilities
Accounts Payable Trade Current 17,764 15,713 +13.1%
Pharmacy Claims And Discounts Payable Current 27,085 23,917 +13.2%
Accrued Liabilities 23,415 20,174 +16.1%
Other Insurance Liabilities Current 1,096 1,051 +4.3%
Operating Lease Liability Current 1,909 1,912 -0.2%
Long Term Debt And Capital Lease Obligations Current 4,081 4,910 -16.9%
Total Current Liabilities 92,695 84,627 +9.5%
Deferred Revenue (Current) 58 174 -66.7%
Commercial Paper 1,247 800 +55.9%
Non-Current Liabilities
Operating Lease Liabilities 14,007 15,258 -8.2%
Deferred Tax Liabilities 3,547 3,632 -2.3%
Other Insurance Liabilities Noncurrent 4,767 5,162 -7.7%
Other Non-Current Liabilities 4,759 5,484 -13.2%
Total Liabilities 182,217 177,321 +2.8%
Other Liabilities
Liability For Claims And Claims Adjustment Expense And Health Care Organization Accounts Payable To Third Party Payor 16,098 15,237 +5.7%
Short Term Borrowings 1,247 800 +55.9%
Show Short Term Debt Type breakouts
Commercial Paper 1.2 800 -99.8%
Long Term Debt And Capital Lease Obligations 60,508 59,824 +1.1%
Separate Accounts Liability 1,934 3,334 -42.0%
Stockholders' Equity
Common Stocks Including Additional Paid In Capital 50,181 49,510 +1.4%
Treasury Stock Common Value -36,776 -36,813 +0.1%
Retained Earnings 59,107 62,038 -4.7%
Accumulated Other Comprehensive Income 416 209 +99.0%
Total Stockholders' Equity 72,928 74,944 -2.7%
Minority Interest 182 162 +12.3%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 73,110 75,106 -2.7%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment Net Gain Loss Including Portion Attributable To Noncontrolling Interest -211 -264 +20.1%
Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest 6
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest 220 232 -5.2%
Accumulated Net Investment Gain Loss Including Portion Attributable To Noncontrolling Interest 196 115 +70.4%
Accumulated Other Comprehensive Income 416 209 +99.0%
Aoci Including Portion Attributable To Noncontrolling Interest 416 209 +99.0%
Change in discount rate on long-duration insurance reserves: 205 126 +62.7%
Common Stock Including Additional Paid In Capital 50,181 49,510 +1.4%
Noncontrolling Interest 182 162 +12.3%
Parent 72,928 74,944 -2.7%
Retained Earnings 59,107 62,038 -4.7%
Treasury Stock Common -36,776 -36,813 +0.1%
Total Liabilities & Equity 255,327 252,427 +1.1%
Common Stock 18 18 0.0%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Proceeds From Customers 283,378 264,538 +7.1%
Payments For Inventory And Prescriptions Dispensed By Retail Network Pharmacies -157,849 -145,469 -8.5%
Payments For Insurance Benefits -88,769 -80,357 -10.5%
Payments To Suppliers And Employees -27,308 -28,933 +5.6%
Proceeds From Interest And Dividends Received 1,494 1,288 +16.0%
Interest Paid -2,529 -2,391 -5.8%
Income Taxes Paid -1,168 -1,429 +18.3%
Net Cash from Operations 7,249 7,247 0.0%
Depreciation & Amortization 3,459 3,450 +0.3%
Show Business Segments breakouts
Corporate/ Other 310 298 +4.0%
Health Care Benefits 1,199 1,196 +0.3%
Health Services 781 792 -1.4%
Pharmacy & Consumer Wellness 1,169 1,164 +0.4%
Stock-Based Compensation 400 403 -0.7%
Gain Loss On Sale Of Business 236
Show Business Segments breakouts
Health Services · Disposal Group Disposed Of By Sale Not Discontinued Operations 236
Deferred Income Taxes And Other Items -440 -912 +51.8%
Change in Accounts Receivable -7,537 -986 -664.4%
Change in Inventory -982 355 -376.6%
Increase Decrease In Other Operating Assets -588 -850 +30.8%
Change in Accounts Payable 5,052 2,169 +132.9%
Increase Decrease In Insurance Liabilities 734 2,878 -74.5%
Increase Decrease In Other Operating Liabilities 2,868 -3,063 +193.6%
Investing Activities
Proceeds From Sale And Maturity Of Marketable Securities 9,640 7,634 +26.3%
Payments To Acquire Investments -11,045 -12,677 +12.9%
Capital Expenditures -2,048 -2,013 -1.7%
Payments To Acquire Businesses Net Of Cash Acquired -429 -85 -404.7%
Other Investing Activities 9 75 -88.0%
Net Cash from Investing -3,873 -7,066 +45.2%
Financing Activities
Proceeds From Repayments Of Commercial Paper -872 600 -245.3%
Proceeds From Issuance Of Long Term Debt 3,969 4,959 -20.0%
Repayments Of Long Term Debt -3,609 -1,706 -111.5%
Payments Of Dividends -2,552 -2,535 -0.7%
Proceeds From Stock Options Exercised 308 342 -9.9%
Tax Withholding for Share Compensation -145 -181 +19.9%
Proceeds From Payments For Other Financing Activities -7 -22 +68.2%
Net Cash from Financing -2,908 -1,566 -85.7%
Other Cash Flow
Net Change in Cash 468 -1,385 +133.8%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 9,352 7,140 +31.0%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key