CVS HEALTH Corp

CVS 10-K · Q4 2025

CVS Q4 2025 request

Playground key active
Request URL /api/financials?ticker=CVS&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue (Q)
Show Product Lines breakouts
Product 67,042 61,911 +8.3%
Service 4,040 4,131 -2.2%
Premiums Earned Net 34,017 30,913 +10.0%
Net Investment Income 594 755 -21.3%
Show Business Segments breakouts
Corporate/ Other 109 70 +55.7%
Corporate/ Other · Corporate/ Other 109 70 +55.7%
Health Care Benefits 475 397 +19.6%
Health Care Benefits · Operating Segments 475 397 +19.6%
Health Services 10 288 -96.5%
Health Services · Operating Segments 10 288 -96.5%
Revenue 105,693 97,710 +8.2%
Show Business Segments breakouts
Corporate/ Other · Corporate/ Other 122 83 +47.0%
Health Care Benefits · Intersegment Elimination -31 -18 -72.2%
Health Care Benefits · Operating Segments 36,293 32,958 +10.1%
Health Services · Intersegment Elimination -7,199 -4,670 -54.2%
Health Services · Operating Segments 2,383 2,780 -14.3%
Health Services · Operating Segments 21,263 18,750 +13.4%
Health Services · Operating Segments 27,588 25,202 +9.5%
Health Services · Operating Segments 51,244 47,020 +9.0%
Pharmacy & Consumer Wellness · Intersegment Elimination -12,396 -11,177 -10.9%
Pharmacy & Consumer Wellness · Operating Segments 37,660 33,514 +12.4%
Show Consolidation Items breakouts
Intersegment Elimination -19,626 -15,865 -23.7%
Operating Segments and Corporate Non-Segment 125,319 113,575 +10.3%
Cost of Revenue 59,060 55,268 +6.9%
Show Business Segments breakouts
Health Services · Operating Segments 47,209 43,358 +8.9%
Pharmacy & Consumer Wellness · Operating Segments 30,578 26,710 +14.5%
Policyholder Benefits And Claims Incurred Net 33,066 29,543 +11.9%
Show Business Segments breakouts
Corporate/ Other · Corporate/ Other 44 45 -2.2%
Health Care Benefits · Operating Segments 32,253 29,300 +10.1%
Health Services · Operating Segments 1,395 979 +42.5%
Other Cost And Expense Operating 11,455 10,521 +8.9%
Total Costs & Expenses 103,581 95,342 +8.6%
Operating Income 2,112 2,368 -10.8%
Interest Expense -787 -758 -3.8%
Other Non-Operating Income (Expense) 29 25 +16.0%
Income Before Taxes 1,354 2,126 -36.3%
Income Tax Expense (Benefit) -1,569 503 -411.9%
Net Income 2,923 1,623 +80.1%
Net Income Loss Attributable To Noncontrolling Interest 20 21 -4.8%
Net Income 2,943 1,644 +79.0%
EPS (Basic) 2.33 1.31 +77.9%
EPS (Diluted) 2.32 1.31 +77.1%
Wtd Avg Shares (Basic) 1 1 0.0%
Wtd Avg Shares (Diluted) 5 0
Comprehensive Income 2,933 1,315 +123.0%
Net Income Loss Available To Common Stockholders Basic 2,943 1,644 +79.0%
Liability For Unpaid Claims And Claims Adjustment Expense Incurred Claims1 33,704 30,131 +11.9%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 8,453 8,586 -1.5%
Short-Term Investments 2,145 2,407 -10.9%
Show Total Investments [Axis] breakouts
Debt securities available for sale 1,997 2,256 -11.5%
Mortgage loans 148 151 -2.0%
Accounts Receivable 39,779 36,469 +9.1%
Inventory 19,246 18,107 +6.3%
Other Assets Current 5,091 3,076 +65.5%
Total Current Assets 74,714 68,645 +8.8%
Non-Current Assets
Long Term Investments 32,669 28,934 +12.9%
Show Total Investments [Axis] breakouts
Debt securities available for sale 26,721 23,777 +12.4%
Mortgage loans 1,376 1,354 +1.6%
Other Investments 4,572 3,803 +20.2%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary 3,169 2,618 +21.0%
Variable Interest Entity Not Primary Beneficiary · Hedge Funds 1,684 1,246 +35.2%
Variable Interest Entity Not Primary Beneficiary · Private Equity Funds 905 934 -3.1%
Variable Interest Entity Not Primary Beneficiary · Real Estate Funds 580 438 +32.4%
Operating Lease Right-of-Use Assets 14,973 15,944 -6.1%
Goodwill 85,478 91,272 -6.3%
Show Business Segments breakouts
Health Care Benefits 46,644 46,644 0.0%
Health Services 28,272 34,066 -17.0%
Pharmacy & Consumer Wellness 10,562 10,562 0.0%
Show Reporting Unit breakouts
Health Care Delivery Reporting Unit 4.2
Other Non-Current Assets 5,119 4,793 +6.8%
Total Assets 253,538 253,215 +0.1%
Show Consolidated Entities breakouts
Variable Interest Entity, Primary Beneficiary, Physicians Groups 2,975 2,144 +38.8%
Intangible Assets (Q)
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Related Intangible Assets 11,573 13,015 -11.1%
Other Intangible Assets 371 444 -16.4%
Provider networks 2,711 2,921 -7.2%
Technology Based Intangible Assets 20 83 -75.9%
Value of Business Acquired 335 362 -7.5%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 13,083 12,993 +0.7%
Intangible Assets Net Excluding Goodwill 25,508 27,323 -6.6%
Separate Account Assets 1,994 3,311 -39.8%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Cash And Cash Equivalents 1 1 0.0%
Fair Value Inputs Level1 · Debt Securities 30 186 -83.9%
Fair Value Inputs Level1 · Total 31 187 -83.4%
Fair Value Inputs Level2 · Cash And Cash Equivalents 155 164 -5.5%
Fair Value Inputs Level2 · Common/collective trusts 1,445 2,478 -41.7%
Fair Value Inputs Level2 · Debt Securities 361 669 -46.0%
Fair Value Inputs Level2 · Total 1,961 3,311 -40.8%
Fair Value Inputs Level3 · Debt Securities 2 1 +100.0%
Fair Value Inputs Level3 · Total 2 1 +100.0%
Show Financial Instrument breakouts
Commercial Mortgage Backed Securities · Separate Account Mortgage Backed Security 3 3 0.0%
Domestic Corporate Debt Securities · Separate Account Debt Security 291 524 -44.5%
Foreign Corporate Debt Securities · Separate Account Debt Security 39 51 -23.5%
Residential Mortgage Backed Securities · Separate Account Mortgage Backed Security 8 71 -88.7%
US Government Agencies Debt Securities · Separate Account Debt Security 36 186 -80.6%
US States And Political Subdivisions · Separate Account Debt Security 11 14 -21.4%
Show Separate Account Asset Category breakouts
Cash And Cash Equivalents 156 165 -5.5%
Common/collective trusts 1,445 2,478 -41.7%
Debt Securities 393 856 -54.1%
Other asset-backed securities 5 7 -28.6%
Separate Account Cash And Cash Equivalents 156 165 -5.5%
Separate Account Debt Security 393 856 -54.1%
Total 1,994 3,499 -43.0%
Current Liabilities
Accounts Payable Trade Current 17,641 15,892 +11.0%
Pharmacy Claims And Discounts Payable Current 26,344 24,166 +9.0%
Accrued Liabilities 22,387 20,810 +7.6%
Other Insurance Liabilities Current 1,116 1,183 -5.7%
Operating Lease Liability Current 1,737 1,751 -0.8%
Long Term Debt And Capital Lease Obligations Current 4,068 3,624 +12.3%
Total Current Liabilities 88,692 84,609 +4.8%
Deferred Revenue (Current) 62 144 -56.9%
Non-Current Liabilities
Operating Lease Liabilities 13,643 14,899 -8.4%
Deferred Tax Liabilities 3,832 3,806 +0.7%
Other Insurance Liabilities Noncurrent 4,716 4,902 -3.8%
Other Non-Current Liabilities 4,777 5,431 -12.0%
Total Liabilities 178,156 177,485 +0.4%
Show Consolidated Entities breakouts
Variable Interest Entity, Primary Beneficiary, Physicians Groups 3,170 2,104 +50.7%
Other Liabilities
Liability For Claims And Claims Adjustment Expense And Health Care Organization Accounts Payable To Third Party Payor 15,399 15,064 +2.2%
Long Term Debt And Capital Lease Obligations 60,502 60,527 -0.0%
Separate Accounts Liability 1,994 3,311 -39.8%
Stockholders' Equity
Common Stocks Including Additional Paid In Capital 50,402 49,661 +1.5%
Treasury Stock Common Value -36,790 -36,818 +0.1%
Retained Earnings 61,196 62,837 -2.6%
Accumulated Other Comprehensive Income 406 -120 +438.3%
Total Stockholders' Equity 75,214 75,560 -0.5%
Minority Interest 168 170 -1.2%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 75,382 75,730 -0.5%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment Net Gain Loss Including Portion Attributable To Noncontrolling Interest -238 -211 -12.8%
Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest 7 -4 +275.0%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest 216 229 -5.7%
Accumulated Net Investment Gain Loss Including Portion Attributable To Noncontrolling Interest 206 -399 +151.6%
Accumulated Other Comprehensive Income 406 -120 +438.3%
Aoci Including Portion Attributable To Noncontrolling Interest 406 -120 +438.3%
Change in discount rate on long-duration insurance reserves 215 265 -18.9%
Common Stock 18 18 0.0%
Common Stock Including Additional Paid In Capital 50,402 49,661 +1.5%
Noncontrolling Interest 168 170 -1.2%
Parent 75,214 75,560 -0.5%
Retained Earnings 61,196 62,837 -2.6%
Treasury Stock Common -36,790 -36,818 +0.1%
Total Liabilities & Equity 253,538 253,215 +0.1%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Proceeds From Customers 105,750 93,457 +13.2%
Payments For Inventory And Prescriptions Dispensed By Retail Network Pharmacies -58,644 -52,257 -12.2%
Payments For Insurance Benefits -32,469 -29,107 -11.6%
Payments To Suppliers And Employees -10,262 -9,888 -3.8%
Proceeds From Interest And Dividends Received 475 447 +6.3%
Interest Paid -462 -518 +10.8%
Income Taxes Paid -998 -274 -264.2%
Net Cash from Operations 3,390 1,860 +82.3%
Depreciation & Amortization 1,147 1,147 0.0%
Show Business Segments breakouts
Corporate/ Other 105 98 +7.1%
Health Care Benefits 380 403 -5.7%
Health Services 258 267 -3.4%
Pharmacy & Consumer Wellness 404 379 +6.6%
Stock-Based Compensation 135 137 -1.5%
Investing Activities
Proceeds From Sale And Maturity Of Marketable Securities 2,743 2,719 +0.9%
Payments To Acquire Investments -3,967 -2,514 -57.8%
Capital Expenditures -784 -768 -2.1%
Payments To Acquire Businesses Net Of Cash Acquired -7 -10 +30.0%
Other Investing Activities 17 26 -34.6%
Net Cash from Investing -1,998 -547 -265.3%
Financing Activities
Proceeds From Repayments Of Commercial Paper -1,247 1,319 -194.5%
Proceeds From Issuance Of Long Term Debt 0 2,954 -100.0%
Repayments Of Long Term Debt -20 -3,067 +99.3%
Payments Of Dividends -845 -838 -0.8%
Proceeds From Stock Options Exercised 86 19 +352.6%
Tax Withholding for Share Compensation -13 -4 -225.0%
Net Cash from Financing -2,032 431 -571.5%
Supplemental
Change in Accounts Receivable 4,039 -315 +1382.2%
Change in Inventory -285 -457 +37.6%
Increase Decrease In Other Operating Assets -2,005 812 -346.9%
Change in Accounts Payable -1,197 166 -821.1%
Increase Decrease In Insurance Liabilities -718 -121 -493.4%
Increase Decrease In Other Operating Liabilities -855 -479 -78.5%
Other Cash Flow
Net Change in Cash -640 1,744 -136.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 8,712 8,884 -1.9%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key