HORTON D R INC /DE/

DHI 10-K · FY 2025

DHI FY 2025 request

Playground key active
Request URL /api/financials?ticker=DHI&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 34,250.4 36,801.4 -6.9%
Show Business Segments breakouts
Eliminations and Other -1,409.1 -1,237.4 -13.9%
Financial Services [Member] 841.2 882.5 -4.7%
Forestar Group [Member] 1,662.4 1,509.4 +10.1%
Home Building 31,515.5 33,961.8 -7.2%
Home Building · East [Member] 6,138 6,073.1 +1.1%
Home Building · North 4,225.5 3,683.4 +14.7%
Home Building · Northwest 2,686.2 2,761.7 -2.7%
Home Building · South Central [Member] 6,899.3 7,652.1 -9.8%
Home Building · Southeast [Member] 6,971.2 8,876.8 -21.5%
Home Building · Southwest [Member] 4,595.3 4,914.7 -6.5%
Rental 1,640.4 1,685.1 -2.7%
Cost of Revenue 26,134.2 27,266 -4.2%
Show Business Segments breakouts
Eliminations and Other -1,364.6 -1,266.7 -7.7%
Forestar Group [Member] 1,298.9 1,150 +12.9%
Home Building 24,859.2 26,061 -4.6%
Home Building · East [Member] 4,802.1 4,547.3 +5.6%
Home Building · North 3,283.5 2,888.3 +13.7%
Home Building · Northwest 2,079.7 2,140.4 -2.8%
Home Building · South Central [Member] 5,397.4 5,784.9 -6.7%
Home Building · Southeast [Member] 5,564.5 6,824.8 -18.5%
Home Building · Southwest [Member] 3,732 3,875.3 -3.7%
Rental 1,340.7 1,321.7 +1.4%
Selling, General & Administrative 3,692 3,599.5 +2.6%
Show Business Segments breakouts
Eliminations and Other 17.9 19.1 -6.3%
Financial Services [Member] 651.4 672.4 -3.1%
Forestar Group [Member] 154.4 118.5 +30.3%
Home Building 2,623.1 2,553.3 +2.7%
Home Building · East [Member] 522.1 484.6 +7.7%
Home Building · North 373 312.1 +19.5%
Home Building · Northwest 220 211.1 +4.2%
Home Building · South Central [Member] 558.3 557 +0.2%
Home Building · Southeast [Member] 587.8 634.4 -7.3%
Home Building · Southwest [Member] 361.9 354.1 +2.2%
Rental 245.2 236.2 +3.8%
Other Non-Operating Income (Expense) -315.7 -348.8 +9.5%
Show Business Segments breakouts
Eliminations and Other 0.6 -9.4 +106.4%
Financial Services [Member] -88.9 -101.1 +12.1%
Forestar Group [Member] -10.2 -29.2 +65.1%
Home Building -101.7 -107.6 +5.5%
Home Building · East [Member] -20.2 -18.4 -9.8%
Home Building · North -14.6 -15.4 +5.2%
Home Building · Northwest -9.2 -10.6 +13.2%
Home Building · South Central [Member] -21 -21.2 +0.9%
Home Building · Southeast [Member] -21 -23.8 +11.8%
Home Building · Southwest [Member] -15.7 -18.2 +13.7%
Rental -115.5 -101.5 -13.8%
Income Before Taxes 4,739.9 6,284.7 -24.6%
Show Business Segments breakouts
Eliminations and Other -63 19.6 -421.4%
Financial Services [Member] 278.7 311.2 -10.4%
Forestar Group [Member] 219.3 270.1 -18.8%
Home Building 4,134.9 5,455.1 -24.2%
Home Building · East [Member] 834 1,059.6 -21.3%
Home Building · North 583.6 498.4 +17.1%
Home Building · Northwest 395.7 420.8 -6.0%
Home Building · South Central [Member] 964.6 1,331.4 -27.5%
Home Building · Southeast [Member] 839.9 1,441.4 -41.7%
Home Building · Southwest [Member] 517.1 703.5 -26.5%
Rental 170 228.7 -25.7%
Income Tax Expense (Benefit) 1,119 1,478.7 -24.3%
Net Income 3,620.9 4,806 -24.7%
Show Equity Components breakouts
Noncontrolling Interest 35.7 49.6 -28.0%
Retained Earnings 3,585.2 4,756.4 -24.6%
Net Income Loss Attributable To Noncontrolling Interest 35.7 49.6 -28.0%
Net Income 3,585.2 4,756.4 -24.6%
EPS (Basic) 11.62 14.44 -19.5%
EPS (Diluted) 11.57 14.34 -19.3%
Wtd Avg Shares (Basic) 308.5 329.5 -6.4%
Wtd Avg Shares (Diluted) 309.9 331.6 -6.5%
Cost of Revenue (FY)
Show Product Lines breakouts
Home Building 24,437.6 25,689.2 -4.9%
Home Building · Eliminations and Other -227.3 -262.9 +13.5%
Home Building · Home Building 4,768.1 4,534.8 +5.1%
Home Building · Home Building 3,264.9 2,877.7 +13.5%
Home Building · Home Building 2,075.7 2,121.2 -2.1%
Home Building · Home Building 5,350.7 5,765.4 -7.2%
Home Building · Home Building 5,510.1 6,790.5 -18.9%
Home Building · Home Building 3,695.4 3,862.5 -4.3%
Home Building · Home Building 24,664.9 25,952.1 -5.0%
Land 209.3 196.1 +6.7%
Land · Eliminations and Other -1,132.5 -989.8 -14.4%
Land · Forestar Group [Member] 1,291.7 1,145.9 +12.7%
Land · Home Building 4.8 0.6 +700.0%
Land · Home Building 6.2 0.5 +1140.0%
Land · Home Building 0.2 14.8 -98.6%
Land · Home Building 10 8.1 +23.5%
Land · Home Building 9 15.9 -43.4%
Land · Home Building 19.9 0.1 +19800.0%
Land · Home Building 50.1 40 +25.3%
Rental 1,329.2 1,301.9 +2.1%
Rental · Eliminations and Other -4.2 -14 +70.0%
Rental · Rental 1,333.4 1,315.9 +1.3%
Revenue From Contract With Customer Including Assessed Tax (FY)
Show Product Lines breakouts
Financial Services [Member] 841.2 882.5 -4.7%
Financial Services [Member] · Financial Services [Member] 841.2 882.5 -4.7%
Home Building 31,432 33,903.6 -7.3%
Home Building · Home Building 6,131.1 6,070.9 +1.0%
Home Building · Home Building 4,216.7 3,681.8 +14.5%
Home Building · Home Building 2,685.7 2,744.6 -2.1%
Home Building · Home Building 6,885.4 7,639.6 -9.9%
Home Building · Home Building 6,939.4 8,853.4 -21.6%
Home Building · Home Building 4,573.7 4,913.3 -6.9%
Home Building · Home Building 31,432 33,903.6 -7.3%
Land 336.8 330.2 +2.0%
Land · Eliminations and Other -1,409.1 -1,237.4 -13.9%
Land · Forestar Group [Member] 1,662.4 1,509.4 +10.1%
Land · Home Building 6.9 2.2 +213.6%
Land · Home Building 8.8 1.6 +450.0%
Land · Home Building 0.5 17.1 -97.1%
Land · Home Building 13.9 12.5 +11.2%
Land · Home Building 31.8 23.4 +35.9%
Land · Home Building 21.6 1.4 +1442.9%
Land · Home Building 83.5 58.2 +43.5%
Rental 1,640.4 1,685.1 -2.7%
Rental · Rental 1,640.4 1,685.1 -2.7%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 2,985.4 4,516.4 -33.9%
Show Business Segments breakouts
Eliminations and Other 10.4 12.3 -15.4%
Financial Services [Member] 244.5 242.3 +0.9%
Forestar Group [Member] 379.2 481.2 -21.2%
Home Building 2,210.5 3,623 -39.0%
Rental 140.8 157.6 -10.7%
Show Consolidated Entities breakouts
Subsidiaries 68.5 78.4 -12.6%
Show Fair Value By Asset Class breakouts
Accounts Receivable 341.7 304.9 +12.1%
Non-Current Assets
Deferred Tax Assets 44.5 167.5 -73.4%
Show Business Segments breakouts
Eliminations and Other -39 -29.4 -32.7%
Home Building 125.7 211.6 -40.6%
Rental -42.2 -14.7 -187.1%
Property, Plant & Equipment 578.9 531 +9.0%
Show Business Segments breakouts
Eliminations and Other 22.9 18.6 +23.1%
Financial Services [Member] 4.3 4 +7.5%
Forestar Group [Member] 8.1 7.1 +14.1%
Home Building 543 500.2 +8.6%
Rental 0.6 1.1 -45.5%
Goodwill 163.5 163.5 0.0%
Show Business Segments breakouts
Eliminations and Other 29.2 29.2 0.0%
Home Building 134.3 134.3 0.0%
Home Building · East [Member] 60.5 60.5 0.0%
Home Building · North 49.7 49.7 0.0%
Home Building · Northwest 2.2 2.2 0.0%
Home Building · South Central [Member] 15.9 15.9 0.0%
Home Building · Southeast [Member] 6 6 0.0%
Total Assets 35,471.2 36,104.3 -1.8%
Show Business Segments breakouts
Eliminations and Other -272.2 -297 +8.4%
Financial Services [Member] 3,055.8 2,956.7 +3.4%
Forestar Group [Member] 3,137 2,840.1 +10.5%
Home Building 26,699.6 27,481.4 -2.8%
Rental 2,851 3,123.1 -8.7%
Operating Lease Right-of-Use Assets 63 51.4 +22.6%
Other Assets
Restricted Cash And Cash Equivalents 47.9 27.6 +73.6%
Show Business Segments breakouts
Financial Services [Member] 19.9 20.6 -3.4%
Home Building 25.5 4.8 +431.2%
Rental 2.5 2.2 +13.6%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3,033.3 4,544 -33.2%
Inventory Homes Under Construction 7,648.5 8,875.8 -13.8%
Show Business Segments breakouts
Eliminations and Other -95.2 -110.3 +13.7%
Home Building 7,743.7 8,986.1 -13.8%
Inventory Real Estate Land And Land Development Costs 14,695.8 12,948.1 +13.5%
Show Business Segments breakouts
Eliminations and Other -282.4 -189.7 -48.9%
Forestar Group [Member] 2,465.1 2,126.1 +15.9%
Home Building 12,513.1 11,011.7 +13.6%
Inventory Land Held For Development And Sale 218.3 160.6 +35.9%
Show Business Segments breakouts
Forestar Group [Member] 180 140.1 +28.5%
Home Building 38.3 20.5 +86.8%
Inventory Land Held For Sale 21.4 12.7 +68.5%
Show Business Segments breakouts
Home Building 21.4 12.7 +68.5%
Inventory Operative Builders Other 2,703.3 2,906 -7.0%
Show Business Segments breakouts
Eliminations and Other -7.1 3.6 -297.2%
Rental 2,710.4 2,902.4 -6.6%
Inventory Real Estate 25,287.3 24,903.2 +1.5%
Show Business Segments breakouts
Eliminations and Other -384.7 -296.4 -29.8%
Forestar Group [Member] 2,645.1 2,266.2 +16.7%
Home Building 20,316.5 20,031 +1.4%
Home Building · Corporate Non Segment 327.2 275 +19.0%
Home Building · East [Member] 4,397.7 3,978.2 +10.5%
Home Building · North 2,637.6 2,551.2 +3.4%
Home Building · Northwest 1,891.8 1,935.2 -2.2%
Home Building · South Central [Member] 3,931.9 3,728 +5.5%
Home Building · Southeast [Member] 4,061.8 4,284.5 -5.2%
Home Building · Southwest [Member] 3,068.5 3,278.9 -6.4%
Rental 2,710.4 2,902.4 -6.6%
Loans Receivable Held For Sale Net Not Part Of Disposal Group 2,566.5 2,477.5 +3.6%
Show Business Segments breakouts
Financial Services [Member] 2,566.5 2,477.5 +3.6%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Fair Value Measurements Nonrecurring 8.5 9.5 -10.5%
Fair Value Inputs Level2 · Fair Value Measurements Recurring 2,504.7 2,421.2 +3.4%
Fair Value Inputs Level3 · Fair Value Measurements Nonrecurring 19.3 7 +175.7%
Fair Value Inputs Level3 · Fair Value Measurements Recurring 8.6 10.6 -18.9%
Show Mortgage Loans On Real Estate Loan Type breakouts
Uncommitted Loans [Member] 2.3 1.9 +21.1%
Show Fair Value By Measurement Basis breakouts
Estimate Of Fair Value Fair Value Disclosure · Fair Value Measurements Recurring 2,513.3 2,431.8 +3.4%
Other Assets 3,797.2 3,317.6 +14.5%
Show Business Segments breakouts
Eliminations and Other 89 -31.3 +384.3%
Financial Services [Member] 220.6 212.3 +3.9%
Forestar Group [Member] 104.6 85.6 +22.2%
Home Building 3,344.1 2,976.5 +12.4%
Rental 38.9 74.5 -47.8%
Non-Current Liabilities
Accounts Payable Current And Noncurrent 1,221.9 1,345.5 -9.2%
Show Business Segments breakouts
Eliminations and Other -97.2 -261.5 +62.8%
Financial Services [Member] 0.7 0.8 -12.5%
Forestar Group [Member] 71 85.9 -17.3%
Home Building 1,016.8 1,046.1 -2.8%
Rental 230.6 474.2 -51.4%
Accrued Liabilities Current And Noncurrent 3,541.6 3,016.7 +17.4%
Show Business Segments breakouts
Eliminations and Other -404.2 -290.5 -39.1%
Financial Services [Member] 294.7 234.6 +25.6%
Forestar Group [Member] 494.3 452.8 +9.2%
Home Building 3,122.1 2,552 +22.3%
Rental 34.7 67.8 -48.8%
Total Liabilities 10,729 10,279.9 +4.4%
Show Business Segments breakouts
Eliminations and Other -501.4 -552 +9.2%
Financial Services [Member] 1,703.7 1,769.2 -3.7%
Forestar Group [Member] 1,368.1 1,245.1 +9.9%
Home Building 7,293.3 6,524.9 +11.8%
Rental 865.3 1,292.7 -33.1%
Other Liabilities
Notes Payable 5,965.5 5,917.7 +0.8%
Show Business Segments breakouts
Financial Services [Member] 1,408.3 1,533.8 -8.2%
Financial Services [Member] · Commitments To Extend Credit 1,103.5 1,229.3 -10.2%
Financial Services [Member] · Warehouse Agreement Borrowings 304.8 304.5 +0.1%
Forestar Group [Member] 802.8 706.4 +13.6%
Forestar Group [Member] · 5.0% Senior Notes due 2028 [Member] 298.7 298.1 +0.2%
Forestar Group [Member] · 6.5% Senior Notes due 2033 494.2
Forestar Group [Member] · Secured Debt 9.9 9.9 0.0%
Home Building 3,154.4 2,926.8 +7.8%
Home Building Consolidated 3,154.4 2,926.8 +7.8%
Home Building Consolidated · 1.3% Senior Notes due 2026 [Member] 598.8 597.7 +0.2%
Home Building Consolidated · 1.4% Senior Notes due 2027 [Member] 498.2 497.4 +0.2%
Home Building Consolidated · 4.85% Senior Notes due 2030 495.5
Home Building Consolidated · 5.0% Senior Notes due 2034 [Member] 687.7 686.5 +0.2%
Home Building Consolidated · 5.5% Senior Notes due 2035 693.6
Home Building Consolidated · Unsecured Debt 180.6 146.2 +23.5%
Rental 600 750.7 -20.1%
Stockholders' Equity
Common Stock 4 4 0.0%
Additional Paid In Capital Common Stock 3,576.1 3,490.7 +2.4%
Retained Earnings 31,041.4 27,951 +11.1%
Treasury Stock Value -10,431.1 -6,132.9 -70.1%
Total Stockholders' Equity 24,190.4 25,312.8 -4.4%
Minority Interest 551.8 511.6 +7.9%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 24,742.2 25,824.4 -4.2%
Show Equity Components breakouts
Additional Paid In Capital 3,576.1 3,490.7 +2.4%
Common Stock 4 4 0.0%
Noncontrolling Interest 551.8 511.6 +7.9%
Retained Earnings 31,041.4 27,951 +11.1%
Treasury Stock Common -10,431.1 -6,132.9 -70.1%
Total Liabilities & Equity 35,471.2 36,104.3 -1.8%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 101.3 87.1 +16.3%
Show Business Segments breakouts
Eliminations and Other 0.6 0.5 +20.0%
Financial Services [Member] 1.8 1.8 0.0%
Forestar Group [Member] 3.5 3 +16.7%
Home Building 93.4 79.4 +17.6%
Rental 2 2.4 -16.7%
Stock-Based Compensation 131 118.1 +10.9%
Increase Decrease In Deferred Income Taxes 123.2 19 +548.4%
Production Related Impairments Or Charges 158.1 78.8 +100.6%
Show Business Segments breakouts
Eliminations and Other -0.6
Forestar Group [Member] 7.2 4.1 +75.6%
Home Building 144.2 68.9 +109.3%
Home Building · East [Member] 29.2 11.9 +145.4%
Home Building · North 12.4 10.1 +22.8%
Home Building · Northwest 3.8 4.4 -13.6%
Home Building · South Central [Member] 36.7 11.4 +221.9%
Home Building · Southeast [Member] 45.4 18.4 +146.7%
Home Building · Southwest [Member] 16.7 12.7 +31.5%
Rental 7.3 5.8 +25.9%
Increase Decrease In Finished Goods And Work In Process Inventories 1,228.8 141.3 +769.6%
Increase Decrease In Inventory For Long Term Contracts Or Programs -1,884.3 -2,576.5 +26.9%
Increase Decrease In Rental Properties 195.4 -214.6 +191.1%
Increase Decrease In Other Operating Assets -248.2 -331.4 +25.1%
Increase Decrease In Mortgage Loans Held For Sale -89 42.4 -309.9%
Increase Decrease In Accounts Payable And Accrued Liabilities 83.7 19.6 +327.0%
Net Cash from Operations 3,420.9 2,189.8 +56.2%
Show Business Segments breakouts
Eliminations and Other -67.7 58.8 -215.1%
Financial Services [Member] 173.2 281.6 -38.5%
Forestar Group [Member] -197.7 -158.6 -24.7%
Home Building 3,407.6 2,239 +52.2%
Rental 105.5 -231 +145.7%
Deferred Income Taxes 123.2 19 +548.4%
Investing Activities
Capital Expenditures -137.4 -165.3 +16.9%
Proceeds From Sale Of Buildings 22.9 19.4 +18.0%
Payments To Acquire Businesses Net Of Cash Acquired -53.1 -40.4 -31.4%
Other Investing Activities -1.1 -4.3 +74.4%
Net Cash from Investing -168.7 -190.6 +11.5%
Notes Issued1 5.5 43.4 -87.3%
Stock Issued1 147.6 174.3 -15.3%
Financing Activities
Proceeds From Notes Payable 3,272 2,086.3 +56.8%
Repayments Of Notes Payable -3,142.8 -1,055.8 -197.7%
Proceeds From Repayments Of Lines Of Credit -125.5 -135.8 +7.6%
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 18.5 20.6 -10.2%
Tax Withholding for Share Compensation -64.2 -83.9 +23.5%
Show Equity Components breakouts
Additional Paid In Capital -64.2 -83.9 +23.5%
Payments Of Dividends Common Stock -494.8 -395.2 -25.2%
Payments For Repurchase Of Equity -4,281.6 -1,787.5 -139.5%
Proceeds From Payments For Other Financing Activities 55.5 -23.7 +334.2%
Net Cash from Financing -4,762.9 -1,355.3 -251.4%
Share Repurchases 4.3
Supplemental
Income Taxes Paid 1,020.5 1,669.7 -38.9%
Other Cash Flow
Net Change in Cash -1,510.7 643.9 -334.6%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key