HORTON D R INC /DE/

DHI 10-Q · Q3 2025

DHI Q3 2025 request

Playground key active
Request URL /api/financials?ticker=DHI&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 9,225.7 9,965.7 -7.4%
Show Business Segments breakouts
Eliminations and Other -354.1 -250.2 -41.5%
Financial Services [Member] 227.8 242.3 -6.0%
Forestar Group [Member] 390.5 318.4 +22.6%
HomeBuildingMember 8,580.8 9,241.5 -7.1%
HomeBuildingMember · East [Member] 1,668.5 1,709.6 -2.4%
HomeBuildingMember · North 1,166.7 1,063 +9.8%
HomeBuildingMember · Northwest 698.9 725 -3.6%
HomeBuildingMember · South Central [Member] 1,940.8 2,013 -3.6%
HomeBuildingMember · Southeast [Member] 1,923.5 2,417.2 -20.4%
HomeBuildingMember · Southwest [Member] 1,182.4 1,313.7 -10.0%
Rental 380.7 413.7 -8.0%
Cost of Revenue 7,016.5 7,323.7 -4.2%
Show Business Segments breakouts
Eliminations and Other -350.8 -279.5 -25.5%
Forestar Group [Member] 310.8 246.9 +25.9%
HomeBuildingMember 6,760.5 7,035.5 -3.9%
Rental 296 320.8 -7.7%
Selling, General & Administrative 944.3 923.6 +2.2%
Show Business Segments breakouts
Eliminations and Other 4.5 4.8 -6.2%
Financial Services [Member] 171 178 -3.9%
Forestar Group [Member] 37.4 29.3 +27.6%
HomeBuildingMember 670 656.5 +2.1%
Rental 61.4 55 +11.6%
Other Non-Operating Income (Expense) -93.2 -80.6 -15.6%
Show Business Segments breakouts
Eliminations and Other 0.1 4.8 -97.9%
Financial Services [Member] -24.5 -27 +9.3%
Forestar Group [Member] -1.3 -9.4 +86.2%
HomeBuildingMember -36 -22.7 -58.6%
Rental -31.5 -26.3 -19.8%
Income Before Taxes 1,358.1 1,799 -24.5%
Show Business Segments breakouts
Eliminations and Other -7.9 19.7 -140.1%
Financial Services [Member] 81.3 91.3 -11.0%
Forestar Group [Member] 43.6 51.6 -15.5%
HomeBuildingMember 1,186.3 1,572.2 -24.5%
HomeBuildingMember · East [Member] 230.4 314.9 -26.8%
HomeBuildingMember · North 172 153.9 +11.8%
HomeBuildingMember · Northwest 116.4 121.2 -4.0%
HomeBuildingMember · South Central [Member] 290.2 368.7 -21.3%
HomeBuildingMember · Southeast [Member] 224.6 404.1 -44.4%
HomeBuildingMember · Southwest [Member] 152.7 209.4 -27.1%
Rental 54.8 64.2 -14.6%
Income Tax Expense (Benefit) 325 432.2 -24.8%
Net Income 1,033.1 1,366.8 -24.4%
Show Equity Components breakouts
Noncontrolling Interest 8.5 13.2 -35.6%
Retained Earnings 1,024.6 1,353.6 -24.3%
Net Income Loss Attributable To Noncontrolling Interest 8.5 13.2 -35.6%
Net Income 1,024.6 1,353.6 -24.3%
EPS (Basic) 3.37 4.12 -18.2%
EPS (Diluted) 3.36 4.1 -18.0%
Wtd Avg Shares (Basic) 304.1 328.4 -7.4%
Wtd Avg Shares (Diluted) 304.9 330.1 -7.6%
Cost of Revenue (Q)
Show Product Lines breakouts
HomeBuildingMember 6,629.4 6,944.8 -4.5%
HomeBuildingMember · Eliminations and Other -62.2 -72.5 +14.2%
HomeBuildingMember · HomeBuildingMember 6,691.6 7,017.3 -4.6%
Land 37.9 50.7 -25.2%
Land · Eliminations and Other -288 -201.1 -43.2%
Land · Forestar Group [Member] 308.9 246.2 +25.5%
Land · HomeBuildingMember 17 5.6 +203.6%
Rental 295 313.4 -5.9%
Rental · Eliminations and Other -0.6 -5.9 +89.8%
Rental · Rental 295.6 319.3 -7.4%
Revenue From Contract With Customer Including Assessed Tax (Q)
Show Product Lines breakouts
Financial Services [Member] 227.8 242.3 -6.0%
Financial Services [Member] · Financial Services [Member] 227.8 242.3 -6.0%
HomeBuildingMember 8,561 9,231.2 -7.3%
HomeBuildingMember · HomeBuildingMember 8,561 9,231.2 -7.3%
Land 56.2 78.5 -28.4%
Land · Eliminations and Other -354.1 -250.2 -41.5%
Land · Forestar Group [Member] 390.5 318.4 +22.6%
Land · HomeBuildingMember 19.8 10.3 +92.2%
Rental 380.7 413.7 -8.0%
Rental · Rental 380.7 413.7 -8.0%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 2,614 2,992.3 -12.6%
Show Business Segments breakouts
Eliminations and Other 34.1 34 +0.3%
Financial Services [Member] 268 305.7 -12.3%
Forestar Group [Member] 189.2 359.2 -47.3%
HomeBuildingMember 1,962.4 2,174.3 -9.7%
Rental 160.3 119.1 +34.6%
Non-Current Assets
Deferred Tax Assets 66.5 156.6 -57.5%
Show Business Segments breakouts
Eliminations and Other -40.4 -24.2 -66.9%
HomeBuildingMember 121.6 200.7 -39.4%
Rental -14.7 -19.9 +26.1%
Property, Plant & Equipment 559.7 520.9 +7.4%
Show Business Segments breakouts
Eliminations and Other 21 18.2 +15.4%
Financial Services [Member] 4 3.8 +5.3%
Forestar Group [Member] 7.7 6.5 +18.5%
HomeBuildingMember 525.4 490.9 +7.0%
Rental 1.6 1.5 +6.7%
Goodwill 163.5 163.5 0.0%
Show Business Segments breakouts
Eliminations and Other 29.2 29.2 0.0%
HomeBuildingMember 134.3 134.3 0.0%
Total Assets 36,395.9 35,151.4 +3.5%
Show Business Segments breakouts
Eliminations and Other -393.4 -103.8 -279.0%
Financial Services [Member] 3,292 3,092.4 +6.5%
Forestar Group [Member] 3,120.4 2,675 +16.7%
HomeBuildingMember 27,042.5 26,242.9 +3.0%
Rental 3,334.4 3,244.9 +2.8%
Operating Lease Right-of-Use Assets 50.4 50.4 0.0%
Other Assets
Restricted Cash And Cash Equivalents 50.9 27.7 +83.8%
Show Business Segments breakouts
Financial Services [Member] 24.7 19.2 +28.6%
HomeBuildingMember 24.3 6.3 +285.7%
Rental 1.9 2.2 -13.6%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,664.9 3,020 -11.8%
Inventory Homes Under Construction 9,024.3 9,880.5 -8.7%
Show Business Segments breakouts
Eliminations and Other -118.1 -121.7 +3.0%
HomeBuildingMember 9,142.4 10,002.2 -8.6%
Inventory Real Estate Land And Land Development Costs 14,252.7 12,413.4 +14.8%
Show Business Segments breakouts
Eliminations and Other -209.9 -155.7 -34.8%
Forestar Group [Member] 2,574.6 2,103.3 +22.4%
HomeBuildingMember 11,888 10,465.8 +13.6%
Inventory Land Held For Development And Sale 286.9 155.8 +84.1%
Show Business Segments breakouts
Forestar Group [Member] 248.9 135.4 +83.8%
HomeBuildingMember 38 20.4 +86.3%
Inventory Land Held For Sale 29.8 15.8 +88.6%
Show Business Segments breakouts
HomeBuildingMember 29.8 15.8 +88.6%
Inventory Operative Builders Other 3,132.4 3,070.6 +2.0%
Show Business Segments breakouts
Eliminations and Other -9.2 0.3 -3166.7%
Rental 3,141.6 3,070.3 +2.3%
Inventory Real Estate 26,726.1 25,536.1 +4.7%
Show Business Segments breakouts
Eliminations and Other -337.2 -277.1 -21.7%
Forestar Group [Member] 2,823.5 2,238.7 +26.1%
HomeBuildingMember 21,098.2 20,504.2 +2.9%
HomeBuildingMember · Corporate Non Segment 308.1 264.3 +16.6%
HomeBuildingMember · East [Member] 4,601.7 3,823.6 +20.3%
HomeBuildingMember · North 2,637.1 2,484.5 +6.1%
HomeBuildingMember · Northwest 1,928.9 1,975.8 -2.4%
HomeBuildingMember · South Central [Member] 4,213.1 4,135.1 +1.9%
HomeBuildingMember · Southeast [Member] 4,182.7 4,504.9 -7.2%
HomeBuildingMember · Southwest [Member] 3,226.6 3,316 -2.7%
Rental 3,141.6 3,070.3 +2.3%
Loans Receivable Held For Sale Net Not Part Of Disposal Group 2,767.7 2,578.8 +7.3%
Show Business Segments breakouts
Financial Services [Member] 2,767.7 2,578.8 +7.3%
Other Assets 3,447.5 3,175.5 +8.6%
Show Business Segments breakouts
Eliminations and Other -100.1 116.1 -186.2%
Financial Services [Member] 227.6 184.9 +23.1%
Forestar Group [Member] 100 70.6 +41.6%
HomeBuildingMember 3,176.3 2,732.2 +16.3%
Rental 43.7 71.7 -39.1%
Non-Current Liabilities
Accounts Payable Current And Noncurrent 1,388.8 1,412.7 -1.7%
Show Business Segments breakouts
Eliminations and Other -190.1 -107.5 -76.8%
Financial Services [Member] 0.3 0.1 +200.0%
Forestar Group [Member] 67.2 70.9 -5.2%
HomeBuildingMember 1,163.7 1,134.6 +2.6%
Rental 347.7 314.6 +10.5%
Accrued Liabilities Current And Noncurrent 3,165.4 2,897 +9.3%
Show Business Segments breakouts
Eliminations and Other -497 -286.7 -73.4%
Financial Services [Member] 367.6 244.1 +50.6%
Forestar Group [Member] 500.1 385.1 +29.9%
HomeBuildingMember 2,754.9 2,487.8 +10.7%
Rental 39.8 66.7 -40.3%
Total Liabilities 11,802.9 10,000.7 +18.0%
Show Business Segments breakouts
Eliminations and Other -687.1 -394.2 -74.3%
Financial Services [Member] 2,072.1 1,935.6 +7.1%
Forestar Group [Member] 1,440.1 1,162.1 +23.9%
HomeBuildingMember 7,570.3 5,880.2 +28.7%
Rental 1,407.5 1,417 -0.7%
Other Liabilities
Notes Payable 7,248.7
Show Business Segments breakouts
Financial Services [Member] 1,704.2
Financial Services [Member] · Commitments To Extend Credit 1,252.5
Financial Services [Member] · Warehouse Agreement Borrowings 451.7
Forestar Group [Member] 872.8
Forestar Group [Member] 872.8
Forestar Group [Member] · 5.0% Senior Notes due 2028 [Member] 298.5
Forestar Group [Member] · 6.5% Senior Note de 2033 494
Forestar Group [Member] · Senior Note Member Forty Six 70.4
Forestar Group [Member] · Unsecured Debt 9.9
Home Building Consolidated 3,651.7
Home Building Consolidated · 1.3% Senior Notes due 2026 [Member] 598.5
Home Building Consolidated · 1.4% Senior Notes due 2027 [Member] 498
Home Building Consolidated · 2.6% Senior Notes due 2025 [Member] 499.7
Home Building Consolidated · 4.85% Senior Notes due 2030 495.4
Home Building Consolidated · 5.0% Senior Notes due 2034 [Member] 687.5
Home Building Consolidated · 5.5% Senior Note due 2035 693.4
Home Building Consolidated · Unsecured Debt 179.2
HomeBuildingMember 3,651.7
Rental 1,020
Stockholders' Equity
Common Stock 4 4 0.0%
Additional Paid In Capital Common Stock 3,536.7 3,458.9 +2.2%
Retained Earnings 30,254.5 26,765.3 +13.0%
Treasury Stock Value -9,742.3 -5,571.7 -74.9%
Total Stockholders' Equity 24,052.9 24,656.5 -2.4%
Minority Interest 540.1 494.2 +9.3%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 24,593 25,150.7 -2.2%
Show Equity Components breakouts
Additional Paid In Capital 3,536.7 3,458.9 +2.2%
Common Stock 4 4 0.0%
Noncontrolling Interest 540.1 494.2 +9.3%
Retained Earnings 30,254.5 26,765.3 +13.0%
Treasury Stock Common -9,742.3 -5,571.7 -74.9%
Total Liabilities & Equity 36,395.9 35,151.4 +3.5%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Depreciation & Amortization 73.9 63.5 +16.4%
Show Business Segments breakouts
Eliminations and Other 0.3 0.3 0.0%
Financial Services [Member] 1.4 1.4 0.0%
Forestar Group [Member] 2.6 2.3 +13.0%
HomeBuildingMember 68.1 57.6 +18.2%
Rental 1.5 1.9 -21.1%
Stock-Based Compensation 101.1 92.7 +9.1%
Show Title Of Individual breakouts
Retirement Eligible · First Quarter Two Thousand Twenty Five time-based RSU Grants 8.3
Show Award Date breakouts
First Quarter Two Thousand Twenty Five time-based RSU Grants · Time-Based RSU 20.2
October Two Thousand Twenty Four Grant · Performance Shares 14.5
Show Award Type breakouts
Restricted Stock 93.2 84.4 +10.4%
Increase Decrease In Deferred Income Taxes 101.2 29.9 +238.5%
Production Related Impairments Or Charges 100.8 34.4 +193.0%
Show Business Segments breakouts
Eliminations and Other -0.6
Forestar Group [Member] 3.9 1 +290.0%
HomeBuildingMember 93.2 31.2 +198.7%
Rental 4.3 2.2 +95.5%
Increase Decrease In Finished Goods And Work In Process Inventories -146.1 -863 +83.1%
Increase Decrease In Inventory For Long Term Contracts Or Programs -1,481.1 -2,012.1 +26.4%
Increase Decrease In Rental Properties -230.8 -375.7 +38.6%
Increase Decrease In Other Operating Assets -136.5 -154.4 +11.6%
Increase Decrease In Mortgage Loans Held For Sale -290.2 -58.9 -392.7%
Increase Decrease In Accounts Payable And Accrued Liabilities 152.7 -34.4 +543.9%
Net Cash from Operations 949.1 228.2 +315.9%
Show Business Segments breakouts
Eliminations and Other -21 33.8 -162.1%
Financial Services [Member] -20.1 156.9 -112.8%
Forestar Group [Member] -453.9 -277.6 -63.5%
HomeBuildingMember 1,738.6 971.9 +78.9%
Rental -294.5 -656.8 +55.2%
Investing Activities
Capital Expenditures -93.6 -133.3 +29.8%
Proceeds From Sale Of Buildings 18.4 14.9 +23.5%
Payments To Acquire Businesses Net Of Cash Acquired -53.1 -37.9 -40.1%
Other Investing Activities 4.8 -4.8 +200.0%
Net Cash from Investing -123.5 -161.1 +23.3%
Notes Issued1 5.5 43.4 -87.3%
Stock Issued1 147.2 173.2 -15.0%
Repurchase Of Common Stock Not Settled 23.2 1.5 +1446.7%
Financing Activities
Proceeds From Notes Payable 3,012 1,270 +137.2%
Repayments Of Notes Payable -1,891.1 -640.4 -195.3%
Proceeds From Repayments Of Lines Of Credit 170.4 21.8 +681.7%
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 8.5 12.2 -30.3%
Tax Withholding for Share Compensation (Q)
Show Equity Components breakouts
Additional Paid In Capital -0.8 -1.3 +38.5%
Tax Withholding for Share Compensation -64.2 -82.9 +22.6%
Payments Of Dividends Common Stock -376.4 -297.5 -26.5%
Payments For Repurchase Of Equity -3,576.3 -1,230.3 -190.7%
Proceeds From Payments For Other Financing Activities 12.4 -19.8 +162.6%
Net Cash from Financing -2,704.7 -947.2 -185.5%
Share Repurchases 3.6 1.2 +200.0%
Other Cash Flow
Net Change in Cash -1,879.1 -880.1 -113.5%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key