HF Sinclair Corp

DINO 10-Q · Q1 2026

DINO Q1 2026 request

Playground key active
Request URL /api/financials?ticker=DINO&year=2026&quarter=1
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q1 2026 Q1 2025 YoY
Revenue 7,123 6,370 +11.8%
Show Product Lines breakouts
Asphalt, fuel oil and other products 393 319 +23.2%
Crude Oil 429 383 +12.0%
Lubricants and specialty products 586 597 -1.8%
Product And Service Other 179 81 +121.0%
RIN 76
Total refined product revenues 6,484 5,877 +10.3%
Total refined product revenues · CA 247 217 +13.8%
Total refined product revenues · Mid-Continent 2,290 2,125 +7.8%
Total refined product revenues · Northeast Region 200 232 -13.8%
Total refined product revenues · Northwest Region 1,284 1,151 +11.6%
Total refined product revenues · Other 72 71 +1.4%
Total refined product revenues · Rocky Mountains 1,405 1,227 +14.5%
Total refined product revenues · Southwest Region 986 854 +15.5%
Transportation and logistics services 31 29 +6.9%
Transportation fuels 5,505 4,961 +11.0%
Show Business Segments breakouts
Lubricants & Specialties 653 638 +2.4%
Lubricants & Specialties · Intersegment Elimination -1
Lubricants & Specialties · Operating Segments 654 638 +2.5%
Marketing 792 686 +15.5%
Marketing · Operating Segments 792 686 +15.5%
Midstream 31 29 +6.9%
Midstream · Intersegment Elimination -135 -127 -6.3%
Midstream · Operating Segments 166 156 +6.4%
Refining 5,439 4,923 +10.5%
Refining · Intersegment Elimination -832 -728 -14.3%
Refining · Operating Segments 6,271 5,651 +11.0%
Renewables 208 94 +121.3%
Renewables · Intersegment Elimination -126 -96 -31.2%
Renewables · Operating Segments 334 190 +75.8%
Show Consolidation Items breakouts
Corporate, Other and Eliminations -1,094 -951 -15.0%
Intersegment Elimination -1,094 -951 -15.0%
Cost Direct Material 5,980 5,476 +9.2%
Show Business Segments breakouts
Lubricants & Specialties · Operating Segments 450 453 -0.7%
Marketing · Operating Segments 756 652 +16.0%
Refining · Operating Segments 5,691 5,140 +10.7%
Renewables · Operating Segments 178 183 -2.7%
Show Consolidation Items breakouts
Corporate Non Segment -1,095 -952 -15.0%
Inventory Write Down -672 -117 -474.4%
Show Business Segments breakouts
Refining · Operating Segments -604 -116 -420.7%
Renewables · Operating Segments -68 -1 -6700.0%
Direct Operating Costs 624 596 +4.7%
Show Business Segments breakouts
Lubricants & Specialties · Operating Segments 74 64 +15.6%
Midstream · Operating Segments 59 46 +28.3%
Refining · Operating Segments 468 461 +1.5%
Renewables · Operating Segments 22 23 -4.3%
Show Consolidation Items breakouts
Corporate Non Segment 1 2 -50.0%
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 5,932 5,955 -0.4%
Show Business Segments breakouts
Lubricants & Specialties · Operating Segments 524 517 +1.4%
Marketing · Operating Segments 756 652 +16.0%
Midstream · Operating Segments 59 46 +28.3%
Refining · Operating Segments 5,555 5,485 +1.3%
Renewables · Operating Segments 132 205 -35.6%
Show Consolidation Items breakouts
Corporate Non Segment -1,094 -950 -15.2%
Selling, General & Administrative 115 104 +10.6%
Show Business Segments breakouts
Lubricants & Specialties · Operating Segments 42 36 +16.7%
Marketing · Operating Segments 8 7 +14.3%
Midstream · Operating Segments 2 2 0.0%
Refining · Operating Segments 57 54 +5.6%
Renewables · Operating Segments 1 1 0.0%
Show Consolidation Items breakouts
Corporate Non Segment 5 4 +25.0%
Depreciation & Amortization 229 225 +1.8%
Show Business Segments breakouts
Lubricants & Specialties · Operating Segments 24 22 +9.1%
Marketing · Operating Segments 8 7 +14.3%
Midstream · Operating Segments 19 18 +5.6%
Refining · Operating Segments 145 137 +5.8%
Renewables · Operating Segments 19 23 -17.4%
Show Consolidation Items breakouts
Corporate Non Segment 14 18 -22.2%
Operating Costs And Expenses 6,276 6,289 -0.2%
Operating Income 847 81 +945.7%
Show Business Segments breakouts
Lubricants & Specialties · Operating Segments 64 63 +1.6%
Marketing · Operating Segments 20 20 0.0%
Midstream · Operating Segments 86 90 -4.4%
Refining · Operating Segments 514 -30 +1813.3%
Renewables · Operating Segments 182 -39 +566.7%
Show Consolidation Items breakouts
Corporate Non Segment -19 -23 +17.4%
Income Loss From Equity Method Investments 8 11 -27.3%
Interest Income 10 9 +11.1%
Interest Expense -41 -49 +16.3%
Other Non-Operating Income (Expense) 15 -53 +128.3%
Non-Operating Income (Expense) -8 -82 +90.2%
Income Before Taxes 839 -1 +84000.0%
Current Income Tax Expense Benefit 96
Deferred Income Taxes 93 1 +9200.0%
Income Tax Expense (Benefit) 189 1 +18800.0%
Net Income 650 -2 +32600.0%
Show Equity Components breakouts
Noncontrolling Interest 2 2 0.0%
Retained Earnings 648 -4 +16300.0%
Net Income Loss Attributable To Noncontrolling Interest 2 2 0.0%
Net Income 648 -4 +16300.0%
EPS (Basic) 3.56 -0.02 +17900.0%
EPS (Diluted) 3.56 -0.02 +17900.0%
Wtd Avg Shares (Basic) 180,653 188,488 -4.2%
Wtd Avg Shares (Diluted) 180,653 188,488 -4.2%
Comprehensive Income 640 -1 +64100.0%
Net Income Loss Available To Common Stockholders Basic 642 -5 +12940.0%

Balance Sheet

Balance Sheet
Metric Q1 2026 Q1 2025 YoY
Current Assets
Cash & Cash Equivalents 1,148 547 +109.9%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary · Cushing Connect 2 1 +100.0%
Accounts Receivable Product And Transportation 1,595 1,105 +44.3%
Accounts Receivable Crude Oil Resales 298 204 +46.1%
Accounts Receivable 1,893 1,309 +44.6%
Energy Related Inventory 2,895 2,680 +8.0%
Other Inventory Net Of Reserves 374 295 +26.8%
Inventory 3,269 2,975 +9.9%
Income Taxes Receivable 10 70 -85.7%
Other Assets Current 119 86 +38.4%
Total Current Assets 6,439 4,987 +29.1%
Non-Current Assets
Operating Lease Right-of-Use Assets 371 343 +8.2%
Goodwill 2,978 2,978 0.0%
Other Non-Current Assets 4,868 4,694 +3.7%
Total Assets 18,172 16,542 +9.9%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization 11,464 11,003 +4.2%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary · Cushing Connect 103 103 0.0%
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization -4,970 -4,485 -10.8%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary · Cushing Connect -16 -12 -33.3%
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 6,494
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary · Cushing Connect 87
Other Deferred Costs Net 926 794 +16.6%
Equity Method Investments 254
Intangibles And Other 710 922 -23.0%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary · Cushing Connect 27 29 -6.9%
Current Liabilities
Accounts Payable 2,682 2,124 +26.3%
Accrued Income Taxes Current 14 2 +600.0%
Operating Lease Liability Current 93 77 +20.8%
Accrued Liabilities 801 461 +73.8%
Total Current Liabilities 3,590 2,664 +34.8%
Non-Current Liabilities
Long-Term Debt 2,771
Operating Lease Liabilities 304 289 +5.2%
Deferred Tax Liabilities 1,330 1,226 +8.5%
Other Non-Current Liabilities 448 434 +3.2%
Total Liabilities 8,443 7,289 +15.8%
Long-Term Debt 2,771
Other Liabilities
Preferred Stock Shares Authorized 5,000,000
Stockholders' Equity
Common Stock 2 2 0.0%
Additional Paid In Capital Common Stock 6,015 6,003 +0.2%
Retained Earnings 5,930 5,071 +16.9%
Accumulated Other Comprehensive Income -34 -44 +22.7%
Treasury Stock Common Value -2,249 -1,845 -21.9%
Total Stockholders' Equity 9,664 9,187 +5.2%
Minority Interest 65 66 -1.5%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 9,729 9,253 +5.1%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 3
Accumulated Other Comprehensive Income -34 -44 +22.7%
Accumulated Translation Adjustment -37
Additional Paid In Capital 6,015 6,003 +0.2%
Common Stock 2 2 0.0%
Noncontrolling Interest 65 66 -1.5%
Retained Earnings 5,930 5,071 +16.9%
Treasury Stock Common -2,249 -1,845 -21.9%
Total Liabilities & Equity 18,172 16,542 +9.9%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q1 2026 YTD Q1 2025 YoY
Operating Activities
Income Loss From Equity Method Investments Net Of Dividends Or Distributions -7 -5 -40.0%
Stock-Based Compensation 7 5 +40.0%
Unrealized Gain Loss On Derivatives -16 20 -180.0%
Change in Accounts Receivable -753 -57 -1221.1%
Change in Inventory -20 -56 +64.3%
Increase Decrease In Income Taxes Receivable 36
Change in Prepaid & Other Assets -10
Change in Accounts Payable 777 -105 +840.0%
Increase Decrease In Accrued Income Taxes Payable 9
Increase Decrease In Accrued Liabilities 277 74 +274.3%
Increase Decrease In Turnaround Expenditures -119 -105 -13.3%
Other Non-Cash Items -24 -23 -4.3%
Net Cash from Operations 457 -89 +613.5%
Investing Activities
Capital Expenditures -102 -86 -18.6%
Payments To Acquire Businesses Net Of Cash Acquired -38
Payments To Acquire Equity Method Investments -21
Net Cash from Investing -161 -85 -89.4%
Financing Activities
Payments Of Dividends Common Stock -91 -95 +4.2%
Share Repurchases -76
Payments For Financing Arrangements -25
Show Financing Arragements [Axis] breakouts
Precious Metals Catalyst Arrangements -25
Payments To Minority Shareholders -2 -4 +50.0%
Proceeds From Financing Arrangements 71
Show Financing Arragements [Axis] breakouts
Precious Metals Catalyst Arrangements 71
Proceeds From Payments For Other Financing Activities -2 -5 +60.0%
Net Cash from Financing -125 -80 -56.2%
Supplemental
Interest Paid -72 -39 -84.6%
Increase Decrease In Accrued Capital Expenditures Incurred But Not Yet Paid -14 -5 -180.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -1 1 -200.0%
Net Change in Cash 170 -253 +167.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,148 547 +109.9%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key