DIGITAL REALTY TRUST, INC.

DLR 10-K · FY 2025

DLR FY 2025 request

Playground key active
Request URL /api/financials?ticker=DLR&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 6,112,692 5,554,968 +10.0%
Show Product Lines breakouts
Fee income and other 143,774 72,496 +98.3%
Fee income and other · Digital Realty Trust, L.P. 143,774 72,496 +98.3%
Rental and other services 5,968,918 5,482,472 +8.9%
Rental and other services · Digital Realty Trust, L.P. 5,968,918 5,482,472 +8.9%
Show Geography breakouts
Non Us 2,945 2,644.5 +11.4%
US 3,167.7 2,910.5 +8.8%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 6,112,692 5,554,968 +10.0%
Show Equity Method Investment Nonconsolidated Investee breakouts
Unconsolidated entities 1,649,394 1,216,541 +35.6%
Unconsolidated Joint Ventures in Americas 1,065,673 824,027 +29.3%
Unconsolidated Joint Ventures in APAC 340,147 273,833 +24.2%
Unconsolidated Joint Ventures in EMEA 54,408 11,976 +354.3%
Unconsolidated Joint Ventures in Global 189,166 106,705 +77.3%
Operating Lease Expense 2,507,049 2,318,337 +8.1%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 2,507,049 2,318,337 +8.1%
Real Estate Taxes And Insurance 219,688 200,778 +9.4%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 219,688 200,778 +9.4%
Depreciation And Amortization 1,894,636 1,771,797 +6.9%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 1,894,636 1,771,797 +6.9%
General & Administrative 565,482 480,023 +17.8%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 565,482 480,023 +17.8%
Business Combination Acquisition And Integration Related Costs 185,090 93,902 +97.1%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 185,090 93,902 +97.1%
Asset Impairment Charges 78,553 191,184 -58.9%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 78,553 191,184 -58.9%
Other Cost And Expense Operating 3,702 27,083 -86.3%
Other Expenses Operating (FY)
Show Legal Entity breakouts
Digital Realty Trust, L.P. 3,702 27,083 -86.3%
Operating Expenses 5,454,200 5,083,104 +7.3%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 5,454,200 5,083,104 +7.3%
Operating Income 658,492 471,864 +39.6%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 658,492 471,864 +39.6%
Income Loss From Equity Method Investments -31,987 -120,138 +73.4%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -31,987 -120,138 +73.4%
Gain Loss On Disposition Of Assets 995,586 595,825 +67.1%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 995,586 595,825 +67.1%
Other Non-Operating Income (Expense) 161,052 154,243 +4.4%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 161,052 154,243 +4.4%
Interest Expense -437,947 -452,836 +3.3%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -437,947 -452,836 +3.3%
Gains Losses On Extinguishment Of Debt 9 -5,871 +100.2%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 9 -5,871 +100.2%
Income Tax Expense (Benefit) -32,040 -54,760 +41.5%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -32,040 -54,760 +41.5%
Net Income 1,313,165 588,327 +123.2%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 1,313,165 588,327 +123.2%
Show Equity Method Investment Nonconsolidated Investee breakouts
Unconsolidated entities -148,473 -313,052 +52.6%
Unconsolidated Joint Ventures in Americas -114,843 -336,627 +65.9%
Unconsolidated Joint Ventures in APAC 61,164 55,376 +10.5%
Unconsolidated Joint Ventures in EMEA -6,938 -14,016 +50.5%
Unconsolidated Joint Ventures in Global -87,856 -17,785 -394.0%
Net Income Loss Attributable To Noncontrolling Interest -4,576 14,163 -132.3%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 23,424 26,863 -12.8%
Net Income 1,308,589 602,490 +117.2%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 1,336,589 615,190 +117.3%
Dividends Preferred Stock Stock -40,724 -40,724 0.0%
Show Equity Components breakouts
Retained Earnings -40,724 -40,724 0.0%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -40,724 -40,724 0.0%
Net Income Loss Available To Common Stockholders Basic 1,267,865 561,766 +125.7%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 1,295,865 574,466 +125.6%
EPS (Basic) 3.73 1.74 +114.4%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 3.75 1.74 +115.5%
EPS (Diluted) 3.58 1.61 +122.4%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 3.6 1.62 +122.2%
Wtd Avg Shares (Basic) 339,807 323,336 +5.1%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 345,717 329,485 +4.9%
Wtd Avg Shares (Diluted) 347,810 331,547 +4.9%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 353,720 337,696 +4.7%
Gross Profit (FY)
Show Equity Method Investment Nonconsolidated Investee breakouts
Unconsolidated entities 928,239 676,597 +37.2%
Unconsolidated Joint Ventures in Americas 607,184 464,637 +30.7%
Unconsolidated Joint Ventures in APAC 181,802 140,594 +29.3%
Unconsolidated Joint Ventures in EMEA 36,234 5,108 +609.4%
Unconsolidated Joint Ventures in Global 103,019 66,258 +55.5%
Income Before Taxes 1,345,207
Comprehensive Income 2,021,674 173,693 +1063.9%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 2,063,614 175,282 +1077.3%
Other Comprehensive Income 914,958 -482,987 +289.4%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 914,958 -482,987 +289.4%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 3,451,647 3,870,891 -10.8%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 3,451,647 3,870,891 -10.8%
Non-Current Assets
Operating Lease Right-of-Use Assets 1,135,645 1,178,853 -3.7%
Show Geography breakouts
Non Us 646.4 626.6 +3.2%
US 489.2 552.3 -11.4%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 1,135,645 1,178,853 -3.7%
Goodwill 9,711,953 8,929,431 +8.8%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 9,711,953 8,929,431 +8.8%
Show Business Acquisition breakouts
DFT Merger 2,592,147 2,592,147 0.0%
European Portfolio Acquisition 455,514 414,977 +9.8%
Interxion Combination 4,698,882 4,153,316 +13.1%
Other Combinations 12,518 12,518 0.0%
Telx Acquisition 330,845 330,845 0.0%
Teraco 1,622,047 1,425,628 +13.8%
Total Assets 49,410,468 45,283,616 +9.1%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 49,410,468 45,283,616 +9.1%
Show Equity Method Investment Nonconsolidated Investee breakouts
Unconsolidated entities 16,741,463 12,617,102 +32.7%
Unconsolidated Joint Ventures in Americas 10,782,799 7,473,799 +44.3%
Unconsolidated Joint Ventures in APAC 2,615,038 2,127,166 +22.9%
Unconsolidated Joint Ventures in EMEA 1,269,336 1,009,055 +25.8%
Unconsolidated Joint Ventures in Global 2,074,290 2,007,082 +3.3%
Intangible Assets 1,807,372 1,935,203 -6.6%
Show Finite Lived Intangible Assets By Major Class breakouts
Above Market Leases 1,684 3,608 -53.3%
Customer Relationships 1,650,704 1,702,881 -3.1%
Leases Acquired In Place 134,162 180,685 -25.7%
Other 52,994
Other Intangible Assets 52,994 86,600 -38.8%
Other Assets
Real Estate Investment Property Net 26,433,617 24,120,782 +9.6%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 26,433,617 24,120,782 +9.6%
Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures 3,427,903 2,639,800 +29.9%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 3,427,903 2,639,800 +29.9%
Real Estate Investments 29,861,520 26,760,582 +11.6%
Show Geography breakouts
Non Us 16,212.5 13,528.5 +19.8%
US 10,221.1 10,592.3 -3.5%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 29,861,520 26,760,582 +11.6%
Digital Realty Trust, L.P. · Digital Realty DC Partners NA Fund 661
Accounts And Notes Receivable Net 1,358,895 1,257,464 +8.1%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 1,358,895 1,257,464 +8.1%
Deferred Rent Receivables Net 750,907 642,456 +16.9%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 750,907 642,456 +16.9%
Customer Relationship Leases Deferred Leasing Costs And Intangible Assets Net 2,134,698 2,178,054 -2.0%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 2,134,698 2,178,054 -2.0%
Asset Held For Sale And Contribution Not Part Of Disposal Group 349,826
Show Legal Entity breakouts
Digital Realty Trust, L.P. 349,826
Limited Partners · Digital Realty DC Partners NA Fund, Real Estate Assets For Two Additional Development Project 336.4
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Non Core Assets In Texas 13.4
Other Assets 655,377 465,885 +40.7%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 655,377 465,885 +40.7%
Non-Current Liabilities
Accounts Payable And Accrued Liabilities Current And Noncurrent 2,600,979 2,056,215 +26.5%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 2,600,979 2,056,215 +26.5%
Deferred Tax Liabilities 1,124,724 1,084,562 +3.7%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 1,124,724 1,084,562 +3.7%
Dividends Payable Current And Noncurrent 428,337 418,661 +2.3%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 428,337 418,661 +2.3%
Total Liabilities 24,564,494 22,107,836 +11.1%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 24,564,494 22,107,836 +11.1%
Show Equity Method Investment Nonconsolidated Investee breakouts
Unconsolidated entities 7,899,929 6,092,323 +29.7%
Unconsolidated Joint Ventures in Americas 4,886,672 3,532,248 +38.3%
Unconsolidated Joint Ventures in APAC 1,127,446 823,921 +36.8%
Unconsolidated Joint Ventures in EMEA 703,538 740,433 -5.0%
Unconsolidated Joint Ventures in Global 1,182,273 995,721 +18.7%
Long-Term Debt (Q)
Show Legal Entity breakouts
Digital Realty Trust, L.P. · Unsecured Senior Note 16,194,441 13,962,852 +16.0%
Other Liabilities
Line Of Credit 899,090 1,611,308 -44.2%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 899,090 1,611,308 -44.2%
Show Credit Facility breakouts
Letter Of Credit 94.2
Unsecured Debt 439,536 386,903 +13.6%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 439,536 386,903 +13.6%
Senior Notes 16,194,441 13,962,852 +16.0%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 16,194,441 13,962,852 +16.0%
Secured Debt 869,068 753,314 +15.4%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 869,068 753,314 +15.4%
Operating Lease Liability 1,253,217 1,294,219 -3.2%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 1,253,217 1,294,219 -3.2%
Security Deposit Liability 754,920 539,802 +39.9%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 754,920 539,802 +39.9%
Disposal Group Including Discontinued Operation Liabilities Relating To Assets Held For Sale And Contribution 182
Show Legal Entity breakouts
Digital Realty Trust, L.P. 182
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Non Core Assets In Texas 0.2
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests 1,498,975 1,433,185 +4.6%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 1,498,975 1,433,185 +4.6%
Stockholders' Equity
Preferred Stock Value 731,690 731,690 0.0%
Common Stock 3,406 3,337 +2.1%
Preferred Units Preferred Partners Capital Accounts (Q)
Show Legal Entity breakouts
Digital Realty Trust, L.P. 731,690 731,690 0.0%
General Partners Capital Account (Q)
Show Legal Entity breakouts
Digital Realty Trust, L.P. 22,663,171 21,790,990 +4.0%
Limited Partners Capital Account (Q)
Show Legal Entity breakouts
Digital Realty Trust, L.P. 431,600 426,183 +1.3%
Additional Paid-In Capital 29,350,487 28,079,738 +4.5%
Retained Earnings -6,690,722 -6,292,085 -6.3%
Accumulated Other Comprehensive Income -469,198 -1,182,283 +60.3%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -485,342 -1,212,367 +60.0%
Total Stockholders' Equity 22,925,663 21,340,397 +7.4%
Show Equity Method Investment Nonconsolidated Investee breakouts
Unconsolidated entities 8,841,534 6,524,779 +35.5%
Unconsolidated Joint Ventures in Americas 5,896,128 3,941,551 +49.6%
Unconsolidated Joint Ventures in APAC 1,487,592 1,303,245 +14.1%
Unconsolidated Joint Ventures in EMEA 565,798 268,622 +110.6%
Unconsolidated Joint Ventures in Global 892,017 1,011,361 -11.8%
Partners Capital (Q)
Show Legal Entity breakouts
Digital Realty Trust, L.P. 23,341,119 21,736,496 +7.4%
Minority Interest 421,336 402,198 +4.8%
Minority Interest In Joint Ventures (Q)
Show Legal Entity breakouts
Digital Realty Trust, L.P. 5,880 6,099 -3.6%
Show Ownership breakouts
Subsidiary of Operating Partnership subsidiary · Ascenty 23
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 23,346,999 21,742,595 +7.4%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -469,198 -1,182,283 +60.3%
Accumulated Translation Adjustment -492,674 -1,189,649 +58.6%
Additional Paid In Capital 29,350,487 28,079,738 +4.5%
Common Stock 3,406 3,337 +2.1%
Increase (decrease) in fair value of derivatives, net of reclassification 23,476 7,366 +218.7%
Noncontrolling Interest 421,336 402,198 +4.8%
Preferred Stock 731,690 731,690 0.0%
Redeemable Noncontrolling Interests 1,498,975 1,433,185 +4.6%
Retained Earnings -6,690,722 -6,292,085 -6.3%
Partners Capital Including Portion Attributable To Noncontrolling Interest (Q)
Show Equity Components breakouts
Accumulated Other Comprehensive Income · Digital Realty Trust, L.P. -485,342 -1,212,367 +60.0%
Accumulated Translation Adjustment · Digital Realty Trust, L.P. -507,813 -1,218,412 +58.3%
Increase (decrease) in fair value of derivatives, net of reclassification · Digital Realty Trust, L.P. 22,471 6,045 +271.7%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 23,346,999 21,742,595 +7.4%
Digital Realty Trust, L.P. · Accumulated Other Comprehensive Income -485,342 -1,212,367 +60.0%
Digital Realty Trust, L.P. · Common Units 22,663,171 21,790,990 +4.0%
Digital Realty Trust, L.P. · Common Units 431,600 426,183 +1.3%
Digital Realty Trust, L.P. · Noncontrolling Interests in Consolidated Joint Ventures 5,880 6,099 -3.6%
Digital Realty Trust, L.P. · Preferred Units 731,690 731,690 0.0%
Digital Realty Trust, L.P. · Redeemable Interests 1,498,975 1,433,185 +4.6%
Total Liabilities & Equity 49,410,468 45,283,616 +9.1%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 49,410,468 45,283,616 +9.1%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Gain Loss On Sale Of Property Plant Equipment -995,586 -595,825 -67.1%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -995,586 -595,825 -67.1%
Equity Method Investment Dividends Or Distributions 122,402 78,269 +56.4%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 122,402 78,269 +56.4%
Amortization Deferred Stock Based Compensation 93,766 75,606 +24.0%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 93,766 75,606 +24.0%
Gain Loss On Early Extinguishment Of Debt -9 5,871 -100.2%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -9 5,871 -100.2%
Straight Lined Rents Amortization Of Below Market Lease And Above Market Lease -119,720 -56,465 -112.0%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -119,720 -56,465 -112.0%
Amortization Of Deferred Financing Costs 32,180 28,666 +12.3%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 32,180 28,666 +12.3%
Other Non-Cash Items -76,494 29,237 -361.6%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -76,494 29,237 -361.6%
Increase Decrease In Accounts And Other Assets -339,094 -342,061 +0.9%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -339,094 -342,061 +0.9%
Increase Decrease In Accounts Payable And Accrued Liabilities 376,350 366,733 +2.6%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 376,350 366,733 +2.6%
Net Cash from Operations 2,412,136 2,261,477 +6.7%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 2,412,136 2,261,477 +6.7%
Deferred Income Taxes -101,085
Investing Activities
Payments To Develop Real Estate Assets -3,181,179 -2,831,740 -12.3%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -3,181,179 -2,831,740 -12.3%
Payments To Acquire Asset Or Businesses Net Of Cash Acquired -321,246 -508,001 +36.8%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -321,246 -508,001 +36.8%
Payments To Acquire Equity Method Investments -519,098 -315,623 -64.5%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -519,098 -315,623 -64.5%
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 153,418 99,864 +53.6%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 153,418 99,864 +53.6%
Proceeds From Sale Of Productive Assets 1,619,624 1,764,835 -8.2%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 1,619,624 1,764,835 -8.2%
Other Investing Activities 18,009 -115,492 +115.6%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 18,009 -115,492 +115.6%
Net Cash from Investing -2,230,472 -1,906,157 -17.0%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -2,230,472 -1,906,157 -17.0%
Financing Activities
Proceeds From Lines Of Credit 1,802,807 1,636,351 +10.2%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 1,802,807 1,636,351 +10.2%
Repayments Of Lines Of Credit -2,586,749 -1,715,044 -50.8%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -2,586,749 -1,715,044 -50.8%
Proceeds From Issuance Of Long Term Debt 3,488,908 2,234,999 +56.1%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 3,488,908 2,234,999 +56.1%
Repayments Of Long Term Debt -2,514,388 -2,119,007 -18.7%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -2,514,388 -2,119,007 -18.7%
Proceeds From Payments To Minority Shareholders 3,574 -21,418 +116.7%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 3,574 -21,418 +116.7%
Proceeds From Issuance Of Common Stock Net 1,106,031 3,650,771 -69.7%
Show Subsidiary Sale Of Stock breakouts
2024 Sales Agreement 1.1
Proceeds From Contributions From Parent (FY)
Show Legal Entity breakouts
Digital Realty Trust, L.P. 1,106,031 3,650,771 -69.7%
Payments Of Dividends -1,728,466 -1,633,247 -5.8%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -1,728,466 -1,633,247 -5.8%
Proceeds From Payments For Other Financing Activities -58,455 30,028 -294.7%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -58,455 30,028 -294.7%
Net Cash from Financing -486,738 2,063,433 -123.6%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -486,738 2,063,433 -123.6%
Supplemental
Income Taxes Paid 113,028
Interest Paid 380.5 438.2 -13.2%
Other Cash Flow
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect -305,074 2,418,753 -112.6%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -305,074 2,418,753 -112.6%
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -113,336 -178,523 +36.5%
Show Legal Entity breakouts
Digital Realty Trust, L.P. -113,336 -178,523 +36.5%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3,458,290 3,876,700 -10.8%
Show Legal Entity breakouts
Digital Realty Trust, L.P. 3,458,290 3,876,700 -10.8%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key