DOVER Corp

DOV 10-K · Q4 2025

DOV Q4 2025 request

Playground key active
Request URL /api/financials?ticker=DOV&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 2,099,079 1,929,866 +8.8%
Show Business Segments breakouts
Clean Energy & Fueling · Operating Segments 551,894 528,032 +4.5%
Climate & Sustainability Technologies · Operating Segments 387,273 347,524 +11.4%
Engineered Products · Operating Segments 275,549 288,223 -4.4%
Imaging & Identification · Operating Segments 302,244 288,800 +4.7%
Pumps & Process Solutions · Operating Segments 583,623 479,135 +21.8%
Show Geography breakouts
Americas 197,491 177,870 +11.0%
Asia 255,835 222,916 +14.8%
Europe 473,828 425,396 +11.4%
Other 67,298 87,445 -23.0%
US 1,104,627 1,016,239 +8.7%
Show Consolidation Items breakouts
Intersegment Elimination -1,504 -1,848 +18.6%
Operating Segments 2,100,583 1,931,714 +8.7%
Cost of Revenue 1,278,266 1,184,142 +7.9%
Gross Profit 820,813 745,724 +10.1%
Selling, General & Administrative 475,511 450,660 +5.5%
Show Equity Components breakouts
Accumulated Translation Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 0 0
Operating Income 345,302 295,064 +17.0%
Interest Expense 28,134 28,304 -0.6%
Interest Income Other -17,039 -23,145 +26.4%
Gain Loss On Disposition Of Assets1 0 115 -100.0%
Other Non-Operating Income (Expense) -6,324 -13,860 +54.4%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment Net Prior Service Cost Credit · Reclassification Out Of Accumulated Other Comprehensive Income -218 -192 -13.5%
Accumulated Defined Benefit Plans Adjustment Net Unamortized Gain Loss · Reclassification Out Of Accumulated Other Comprehensive Income -376 -472 +20.3%
Income Loss Attributable To Parent 340,531 303,650 +12.1%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 594 551 +7.8%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -1,112 626 -277.6%
Income Tax Expense (Benefit) 65,765 65,267 +0.8%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 128 107 +19.6%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -216 101 -313.9%
Income Loss From Continuing Operations 274,766 238,383 +15.3%
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity 7,309 1,197,600 -99.4%
Show Disposal Group Classification breakouts
Discontinued Operations Disposed Of By Sale · Environmental Solutions Group 7,309 1,197,600 -99.4%
Net Income 282,075 1,435,983 -80.4%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 466 444 +5.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -896 525 -270.7%
Accumulated Translation Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 0 0
Retained Earnings 282,075 1,435,983 -80.4%
Income Loss From Continuing Operations Per Basic Share 2.02 1.74 +16.1%
Income Loss From Continuing Operations Per Diluted Share 2.01 1.72 +16.9%
Income Loss From Discontinued Operations Net Of Tax Per Basic Share 0.05 8.7 -99.4%
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share 0.05 8.63 -99.4%
EPS (Basic) 2.07 10.44 -80.2%
EPS (Diluted) 2.06 10.37 -80.1%
Wtd Avg Shares (Basic) -319 -178 -79.2%
Wtd Avg Shares (Diluted) -322 -134 -140.3%
Income Before Taxes (Q)
Show Business Segments breakouts
Clean Energy & Fueling · Operating Segments 105,990 103,246 +2.7%
Climate & Sustainability Technologies · Operating Segments 60,264 44,974 +34.0%
Engineered Products · Operating Segments 62,158 59,989 +3.6%
Imaging & Identification · Operating Segments 78,451 78,715 -0.3%
Pumps & Process Solutions · Operating Segments 172,256 142,375 +21.0%
Show Consolidation Items breakouts
Operating Segments 479,119 429,299 +11.6%
Comprehensive Income 313,383 1,321,448 -76.3%
Other Comprehensive Income 31,308 -114,535 +127.3%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 31,308 -114,535 +127.3%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax 760 1,818 -58.2%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,676,808 1,844,877 -9.1%
Accounts Receivable 1,371,352 1,354,225 +1.3%
Inventory 1,272,784 1,144,838 +11.2%
Prepaid Expenses & Other Current Assets 185,996 140,557 +32.3%
Total Current Assets 4,506,940 4,484,497 +0.5%
Non-Current Assets
Goodwill 5,430,038 4,905,702 +10.7%
Show Business Segments breakouts
Clean Energy & Fueling 1,759,039 1,695,397 +3.8%
Climate & Sustainability Technologies 513,324 510,968 +0.5%
Engineered Products 430,807 415,264 +3.7%
Imaging & Identification 1,119,608 1,072,031 +4.4%
Pumps & Process Solutions 1,607,260 1,212,042 +32.6%
Show Business Acquisition breakouts
Series Of Individually Immaterial Business Acquisitions 16,614 149,328 -88.9%
Other Non-Current Assets 606,206 550,183 +10.2%
Total Assets 13,422,423 12,509,160 +7.3%
Show Business Segments breakouts
Clean Energy & Fueling · Operating Segments 3,607,567 3,601,573 +0.2%
Climate & Sustainability Technologies · Operating Segments 1,426,174 1,293,132 +10.3%
Engineered Products · Operating Segments 1,091,594 1,063,292 +2.7%
Imaging & Identification · Operating Segments 1,827,454 1,749,028 +4.5%
Pumps & Process Solutions · Operating Segments 3,479,147 2,613,405 +33.1%
Show Consolidation Items breakouts
Corporate Non Segment 1,990,487 2,188,730 -9.1%
Property, Plant & Equipment 1,119,623 987,924 +13.3%
Show Geography breakouts
Americas 31,733 26,431 +20.1%
Asia 56,427 57,113 -1.2%
Europe 381,436 302,129 +26.2%
Other 3,093 3,161 -2.2%
US 646,934 599,090 +8.0%
Operating Lease Right-of-Use Assets 229,003 208,379 +9.9%
Intangible Assets 1,662,884 1,484,377 +12.0%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 1,294,023 1,169,628 +10.6%
Distribution Rights 9,921 13,386 -25.9%
Other Intangible Assets 13,154 10,700 +22.9%
Patents 48,977 55,557 -11.8%
Trademarks 130,937 126,471 +3.5%
Unpatented Technology 165,872 108,635 +52.7%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 1,119,623 987,924 +13.3%
Intangible Assets Net Excluding Goodwill 1,759,616 1,580,854 +11.3%
Current Liabilities
Short Term Borrowings 706,677 400,056 +76.6%
Accounts Payable 875,678 848,006 +3.3%
Employee Related Liabilities Current 280,737 292,371 -4.0%
Deferred Revenue 155,025 198,629 -22.0%
Accrued Insurance Current 87,596 87,952 -0.4%
Other Liabilities Current 352,053 335,326 +5.0%
Accrued Income Taxes Current 60,723 34,187 +77.6%
Total Current Liabilities 2,518,489 2,196,527 +14.7%
Deferred Revenue (Current) 155,025 198,629 -22.0%
Current Portion of Long-Term Debt 706,677 399,411 +76.9%
Non-Current Liabilities
Long-Term Debt 2,621,295 2,529,346 +3.6%
Deferred Tax Liabilities 394,368 352,006 +12.0%
Other Non-Current Liabilities 483,065 471,127 +2.5%
Long-Term Debt 3,327,972 2,928,757 +13.6%
Show Debt Instrument breakouts
0.750% 8-year notes due November 4, 2027 (euro-denominated) 588,082 517,863 +13.6%
1.25% 10-year notes due November 9, 2026 (euro-denominated) 706,677 622,313 +13.6%
2.950% 10-year notes due November 4, 2029 298,544 298,166 +0.1%
3.50% 8-year notes due November 12, 2033 (euro-denominated) 642,927
5.375% 30-year debentures due October 15, 2035 297,557 297,308 +0.1%
5.375% 30-year notes due March 1, 2041 345,810 345,534 +0.1%
6.60% 30-year notes due March 15, 2038 248,618 248,505 0.0%
6.65% 30-year debentures due June 1, 2028 199,757 199,657 +0.1%
Operating Lease Liabilities 194,465 174,905 +11.2%
Contract With Customer Liability Noncurrent 4,427 4,452 -0.6%
Stockholders' Equity
Common Stock 260,195 260,031 +0.1%
Additional Paid In Capital Common Stock 850,763 892,686 -4.7%
Retained Earnings 14,220,582 13,409,633 +6.0%
Accumulated Other Comprehensive Income -174,954 -327,776 +46.6%
Treasury Stock Common Value -7,751,380 -7,280,578 -6.5%
Total Stockholders' Equity 7,405,206 6,953,996 +6.5%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -59,684 -64,238 +7.1%
Accumulated Gain Loss Net Cash Flow Hedge Parent 738 2,277 -67.6%
Accumulated Other Comprehensive Income -174,954 -327,776 +46.6%
Accumulated Translation Adjustment -116,008 -265,815 +56.4%
Additional Paid In Capital 850,763 892,686 -4.7%
Common Stock 260,195 260,031 +0.1%
Retained Earnings 14,220,582 13,409,633 +6.0%
Treasury Stock Common -7,751,380 -7,280,578 -6.5%
Total Liabilities & Equity 13,422,423 12,509,160 +7.3%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation & Amortization 99,315 86,663 +14.6%
Stock-Based Compensation 6,376 8,062 -20.9%
Provision For Doubtful Accounts 2,433 1,290 +88.6%
Increase Decrease In Other Operating Capital Net 4,281 63,288 -93.2%
Change in Accounts Receivable 83,221 -37,934 +319.4%
Change in Inventory 58,357 41,354 +41.1%
Change in Prepaid & Other Assets -2,946 -7,158 +58.8%
Change in Accounts Payable 10,666 69,625 -84.7%
Increase Decrease In Accrued Liabilities -41,321 -2,571 -1507.2%
Increase Decrease In Accrued Income Taxes Payable 46,059 16,616 +177.2%
Net Cash Provided By Used In Operating Activities Continuing Operations 543,946 438,952 +23.9%
Investing Activities
Capital Expenditures -56,989 -53,907 -5.7%
Payments To Acquire Businesses Net Of Cash Acquired -76 -32,615 +99.8%
Proceeds From Divestiture Of Businesses And Interests In Affiliates 0 1,158 -100.0%
Other Investing Activities -14,902 -4,738 -214.5%
Net Cash Provided By Used In Investing Activities Continuing Operations -71,967 -90,102 +20.1%
Financing Activities
Proceeds From Repayments Of Short Term Debt -724 -378,650 +99.8%
Payments Of Dividends Common Stock -69,826 -70,750 +1.3%
Share Repurchases -500,000 0
Tax Withholding for Share Compensation -3,260 -2,872 -13.5%
Proceeds From Payments For Other Financing Activities -1,899 -956 -98.6%
Net Cash from Financing -344,523 -453,228 +24.0%
Other Cash Flow
Cash Provided By Used In Operating Activities Discontinued Operations -2,879 -447,738 +99.4%
Cash Provided By Used In Investing Activities Discontinued Operations 0 2,000,000 -100.0%
Net Cash Provided By Used In Discontinued Operations -2,879 1,552,262 -100.2%
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations -573 227 -352.4%
Net Change in Cash 124,004 1,448,111 -91.4%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 1,676,808 1,844,877 -9.1%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key