DEVON ENERGY CORP/DE

DVN 10-K · Q4 2025

DVN Q4 2025 request

Playground key active
Request URL /api/financials?ticker=DVN&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 4,121 4,403 -6.4%
Revenue 3,937 4,487 -12.3%
Show Product Lines breakouts
Gas [Member] · Marketing and Midstream Revenues [Member] 241 191 +26.2%
Gas [Member] · Oil, Gas and NGL Sales [Member] 169 164 +3.0%
Marketing and Midstream Revenues [Member] 1,359 1,401 -3.0%
NGL [Member] · Marketing and Midstream Revenues [Member] 247 228 +8.3%
NGL [Member] · Oil, Gas and NGL Sales [Member] 358 429 -16.6%
Oil Reserves · Marketing and Midstream Revenues [Member] 871 982 -11.3%
Oil Reserves · Oil, Gas and NGL Sales [Member] 2,051 2,493 -17.7%
Oil, Gas and NGL Sales [Member] 2,578 3,086 -16.5%
Show Income Statement Location breakouts
Marketing and Midstream Revenues [Member] 1,359 1,401 -3.0%
Oil, Gas and NGL Sales [Member] 2,578 3,086 -16.5%
Cost of Revenue (Q)
Show Product Lines breakouts
Marketing and Midstream Expenses [Member] 1,389 1,402 -0.9%
General & Administrative 135 155 -12.9%
Operating Expenses 3,559 3,750 -5.1%
Income Before Taxes 747 840 -11.1%
Income Tax Expense (Benefit) 185 187 -1.1%
Net Income 562 639 -12.1%
Comprehensive Income 559 638 -12.4%
EPS (Basic) 0.91 0.98 -7.1%
EPS (Diluted) 0.9 0.97 -7.2%
Wtd Avg Shares (Basic) -4 6 -166.7%
Wtd Avg Shares (Diluted) -4 6 -166.7%
Net Income Loss Attributable To Noncontrolling Interest 0 14 -100.0%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Accounts Receivable 1,792 1,972 -9.1%
Inventory 336 294 +14.3%
Other Assets Current 444 315 +41.0%
Total Current Assets 4,006 3,427 +16.9%
Non-Current Assets
Property, Plant & Equipment 25,419 25,011 +1.6%
Goodwill 753 753 0.0%
Right Of Use Assets Noncurrent 299 303 -1.3%
Other Non-Current Assets 395 268 +47.4%
Total Assets 31,599 30,489 +3.6%
Operating Lease Right-of-Use Assets 276 55 +401.8%
Other Assets
Restricted Cash And Cash Equivalents 1,434 846 +69.5%
Oil And Gas Property Successful Effort Method Net 23,731 23,198 +2.3%
Property Plant And Equipment Other Net 1,688 1,813 -6.9%
Investments 727 727 0.0%
Show Business Acquisition breakouts
Catalyst [Member] 247 273 -9.5%
Fervo [Member] 162 115 +40.9%
Fervo [Member] 50 117 -57.3%
Other [Member] 50 54 -7.4%
Water Bridge [Member] 268 216 +24.1%
Current Liabilities
Accounts Payable Trade Current 790 806 -2.0%
Oil And Gas Sales Payable Current 1,491 1,432 +4.1%
Other Liabilities Current 807 586 +37.7%
Total Current Liabilities 4,086 3,309 +23.5%
Current Portion of Long-Term Debt 998 485 +105.8%
Non-Current Liabilities
Long-Term Debt 7,391 8,398 -12.0%
Lease Liabilities Noncurrent 197 320 -38.4%
Asset Retirement Obligations Noncurrent 863 770 +12.1%
Other Non-Current Liabilities 907 840 +8.0%
Deferred Income Taxes And Other Tax Liabilities Noncurrent 2,627 2,148 +22.3%
Long-Term Debt 8,389 8,883 -5.6%
Operating Lease Liabilities 181 27 +570.4%
Other Liabilities
Short Term Borrowings 998 485 +105.8%
Stockholders' Equity
Common Stock 62 65 -4.6%
Additional Paid-In Capital 5,388 6,387 -15.6%
Retained Earnings 10,200 8,166 +24.9%
Accumulated Other Comprehensive Income -122 -122 0.0%
Total Stockholders' Equity 15,528 14,496 +7.1%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 15,528 14,704 +5.6%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -122 -122 0.0%
Additional Paid In Capital 5,388 6,387 -15.6%
Common Stock 62 65 -4.6%
Retained Earnings 10,200 8,166 +24.9%
Total Liabilities & Equity 31,599 30,489 +3.6%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Net Income 562 653 -13.9%
Show Equity Components breakouts
Noncontrolling Interest 0 14 -100.0%
Retained Earnings 562 639 -12.1%
Depreciation & Amortization 890 971 -8.3%
Impairment Of Leasehold -2 3 -166.7%
Amortization Of Debt Discount Premium 3 6 -50.0%
Gain Loss On Oil And Gas Hedging Activity 184 -84 +319.0%
Cash Settlements On Commodity Derivatives 125 58 +115.5%
Gain Loss On Sale Of Property Plant Equipment -1 -5 +80.0%
Deferred Income Taxes 162 68 +138.2%
Stock-Based Compensation 22 24 -8.3%
Other Operating Activities Cash Flow Statement -5 4 -225.0%
Increase Decrease In Operating Capital -38 -202 +81.2%
Net Cash from Operations 1,534 1,664 -7.8%
Change in Accounts Receivable 43 -196 +121.9%
Change in Other Liabilities -35 8 -537.5%
Investing Activities
Payments To Acquire Productive Assets -832 -926 +10.2%
Payments To Property And Equipment Acquisition -101 -116 +12.9%
Proceeds From Sale Of Property Plant And Equipment 2 6 -66.7%
Proceeds From Sale Of Equity Method Investments 11 33 -66.7%
Payments To Acquire Investments -50 -40 -25.0%
Net Cash from Investing -970 -1,043 +7.0%
Financing Activities
Repayments Of Long Term Debt 0 0
Share Repurchases -250 -301 +16.9%
Payments Of Ordinary Dividends -149 -143 -4.2%
Proceeds From Minority Shareholders 0 8 -100.0%
Payments To Minority Shareholders 0 -15 +100.0%
Net Cash from Financing -407 -450 +9.6%
Supplemental
Income Taxes Paid 3 4 -25.0%
Interest Paid 86 101 -14.9%
Other Cash Flow
Net Change in Cash 156 170 -8.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,434 846 +69.5%
Cash & Cash Equivalents 1,384 811 +70.7%
Restricted Cash 50 35 +42.9%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key