ECOLAB INC.

ECL 10-Q · Q3 2025

ECL Q3 2025 request

Playground key active
Request URL /api/financials?ticker=ECL&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 4,165 3,998.5 +4.2%
Show Product Lines breakouts
Product and equipment sales 3,262.6 3,156 +3.4%
Product and equipment sales · Global Institutional and Specialty 1,296.4 1,274.1 +1.8%
Product and equipment sales · Global Life Sciences 174.7 159.9 +9.3%
Product and equipment sales · Global Water 1,791.5 1,722 +4.0%
Service and lease sales 902.4 842.5 +7.1%
Service and lease sales · Global Institutional and Specialty 297.5 282.6 +5.3%
Service and lease sales · Global Life Sciences 10 8.3 +20.5%
Service and lease sales · Global Pest Elimination 331.8 307.2 +8.0%
Service and lease sales · Global Water 263.1 244.4 +7.7%
Show Business Segments breakouts
Global Institutional and Specialty 1,593.9 1,556.7 +2.4%
Global Institutional and Specialty · Asia Pacific 83.7 79.3 +5.5%
Global Institutional and Specialty · CA 69 69.8 -1.1%
Global Institutional and Specialty · CN 50.8 46.4 +9.5%
Global Institutional and Specialty · Europe 271.5 267 +1.7%
Global Institutional and Specialty · India, Middle East and Africa 25.7 28.5 -9.8%
Global Institutional and Specialty · Latin America 50.4 52.6 -4.2%
Global Institutional and Specialty · Operating Segments 1,544.8 1,525.7 +1.3%
Global Institutional and Specialty · US 1,042.8 1,013.1 +2.9%
Global Life Sciences 184.7 168.2 +9.8%
Global Life Sciences · Asia Pacific 12.5 9.5 +31.6%
Global Life Sciences · CA 1.3 0.8 +62.5%
Global Life Sciences · CN 12.4 14.5 -14.5%
Global Life Sciences · Europe 95.1 84.1 +13.1%
Global Life Sciences · India, Middle East and Africa 6.8 6.5 +4.6%
Global Life Sciences · Latin America 4.3 5.5 -21.8%
Global Life Sciences · Operating Segments 171 161.7 +5.8%
Global Life Sciences · US 52.3 47.3 +10.6%
Global Pest Elimination 331.8 307.2 +8.0%
Global Pest Elimination · Asia Pacific 8.9 8 +11.3%
Global Pest Elimination · CA 3.6 3.1 +16.1%
Global Pest Elimination · CN 15.7 15.3 +2.6%
Global Pest Elimination · Europe 54.4 47 +15.7%
Global Pest Elimination · India, Middle East and Africa 1.8 1.8 0.0%
Global Pest Elimination · Latin America 15.6 14.8 +5.4%
Global Pest Elimination · Operating Segments 322.6 301.7 +6.9%
Global Pest Elimination · US 231.8 217.2 +6.7%
Global Water 2,054.6 1,966.4 +4.5%
Global Water · Asia Pacific 236.7 234.4 +1.0%
Global Water · CA 58.7 56.1 +4.6%
Global Water · CN 105.4 100.5 +4.9%
Global Water · Europe 435 416.1 +4.5%
Global Water · India, Middle East and Africa 124.4 121.8 +2.1%
Global Water · Latin America 210.1 201.9 +4.1%
Global Water · Operating Segments 1,953.5 1,897.6 +2.9%
Global Water · US 884.3 835.6 +5.8%
Show Consolidation Items breakouts
Material Reconciling Items 173.1 111.8 +54.8%
Operating Segments 3,991.9 3,886.7 +2.7%
Cost of Revenue 2,299.4 2,261.5 +1.7%
Show Product Lines breakouts
Product and equipment sales 1,789.1 1,771.2 +1.0%
Service and lease sales 510.3 490.3 +4.1%
Show Business Segments breakouts
Corporate · Operating Segments 0.2 0.9 -77.8%
Global Institutional and Specialty · Operating Segments 765.8 798.4 -4.1%
Global Life Sciences · Operating Segments 93.6 92.5 +1.2%
Global Pest Elimination · Operating Segments 179 168 +6.5%
Global Water · Operating Segments 1,163.6 1,137.3 +2.3%
Show Equity Components breakouts
Aoci Derivative Qualifying As Hedge Excluded Component Parent · Reclassification Out Of Accumulated Other Comprehensive Income 0.3 2.5 -88.0%
Show Consolidation Items breakouts
Operating Segments 2,202.2 2,197.1 +0.2%
Selling, General & Administrative 1,079.2 1,024.8 +5.3%
Show Business Segments breakouts
Corporate · Operating Segments 49.2 49.3 -0.2%
Global Institutional and Specialty · Operating Segments 414 399.7 +3.6%
Global Life Sciences · Operating Segments 49.3 45.3 +8.8%
Global Pest Elimination · Operating Segments 76.2 73.2 +4.1%
Global Water · Operating Segments 453.9 435.5 +4.2%
Show Equity Components breakouts
Aoci Derivative Qualifying As Hedge Excluded Component Parent · Reclassification Out Of Accumulated Other Comprehensive Income -0.3 1.7 -117.6%
Show Consolidation Items breakouts
Operating Segments 1,042.6 1,003 +3.9%
Other Nonrecurring Income Expense 26.2 -332.6 +107.9%
Show Product Lines breakouts
Product and equipment, and service and lease · Cost Of Sales 0.3 0.9 -66.7%
Show Business Segments breakouts
Corporate · Operating Segments 24.3 -332.6 +107.3%
Show Consolidation Items breakouts
Operating Segments 24.3 -332.6 +107.3%
Show Income Statement Location breakouts
Cost Of Sales 0.3 0.9 -66.7%
Special (gains) and charges 26.2 -332.6 +107.9%
Operating Income 760.2 1,044.8 -27.2%
Show Business Segments breakouts
Corporate · Operating Segments -73.7 282.4 -126.1%
Global Institutional and Specialty · Operating Segments 365 327.6 +11.4%
Global Life Sciences · Operating Segments 28.1 23.9 +17.6%
Global Pest Elimination · Operating Segments 67.4 60.5 +11.4%
Global Water · Operating Segments 336 324.8 +3.4%
Show Consolidation Items breakouts
Material Reconciling Items 37.4 25.6 +46.1%
Operating Segments 722.8 1,019.2 -29.1%
Non-Operating Income (Expense) -12.8 -12.9 +0.8%
Interest Expense Net 55.3 70.4 -21.4%
Show Equity Components breakouts
Aoci Derivative Qualifying As Hedge Excluded Component Parent · Reclassification Out Of Accumulated Other Comprehensive Income -0.4 -0.5 +20.0%
Income Before Taxes 717.7 987.3 -27.3%
Income Tax Expense (Benefit) 128 246.5 -48.1%
Net Income 589.7 740.8 -20.4%
Show Equity Components breakouts
Noncontrolling Interest 4.7 4.3 +9.3%
Parent 585 736.5 -20.6%
Retained Earnings 585 736.5 -20.6%
Net Income Loss Attributable To Noncontrolling Interest 4.7 4.3 +9.3%
Net Income 585 736.5 -20.6%
EPS (Basic) 2.06 2.6 -20.8%
EPS (Diluted) 2.05 2.58 -20.5%
Wtd Avg Shares (Basic) 283.5 283.6 -0.0%
Wtd Avg Shares (Diluted) 285.4 286 -0.2%
Interest Income -19.3 -16 -20.6%
Comprehensive Income 684.4 782.1 -12.5%
Interest Expense 74.6 86.4 -13.7%
Operating Lease Lease Income 141.9 133.5 +6.3%
Professional Fees (Q)
Show Income Statement Location breakouts
Special (gains) and charges · One Ecolab Initiative Program 8.2 7 +17.1%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 1,955.8 1,261.1 +55.1%
Accounts Receivable 3,114.1 2,883 +8.0%
Inventory 1,534.9 1,572.4 -2.4%
Other Assets Current 501.9 401.8 +24.9%
Total Current Assets 7,106.7 6,118.3 +16.2%
Non-Current Assets
Property, Plant & Equipment 4,062.6 3,545.5 +14.6%
Goodwill 8,113 7,898.7 +2.7%
Show Business Segments breakouts
Global Institutional and Specialty 1,043.2 611.6 +70.6%
Global Life Sciences 2,498.5 2,869.9 -12.9%
Global Pest Elimination 172.2 170.3 +1.1%
Global Water 4,399.1
Operating Lease Right-of-Use Assets 767.7 688.2 +11.6%
Other Non-Current Assets 712.1 568.8 +25.2%
Total Assets 23,897.6 22,101.6 +8.1%
Intangible Assets 1,905.5 2,052.1 -7.1%
Deferred Tax Assets 166.9 120.7 +38.3%
Other Assets
Intangible Assets Net Excluding Goodwill 3,135.5 3,282.1 -4.5%
Current Liabilities
Debt Current 16.2 643 -97.5%
Accounts Payable 1,868.4
Employee Related Liabilities Current 606 604.9 +0.2%
Accrued Income Taxes Current 188 235.1 -20.0%
Other Liabilities Current 1,509.6
Total Current Liabilities 4,188.2 4,709.1 -11.1%
Non-Current Liabilities
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 597.8 625 -4.4%
Deferred Tax Liabilities 176.9 264.6 -33.1%
Other Non-Current Liabilities 527.3 401.5 +31.3%
Total Liabilities 14,143.7 13,526.1 +4.6%
Other Liabilities
Long Term Debt And Capital Lease Obligations 8,052.7 6,974.5 +15.5%
Operating Lease Liability Noncurrent Excluded From Long Term Debt 600.8 551.4 +9.0%
Stockholders' Equity
Common Stock 369.1 367.6 +0.4%
Additional Paid In Capital Common Stock 7,448.5 7,108.2 +4.8%
Retained Earnings 12,475.9 11,228.4 +11.1%
Accumulated Other Comprehensive Income -1,903.9 -1,853.8 -2.7%
Treasury Stock Value -8,670.6 -8,302.6 -4.4%
Total Stockholders' Equity 9,719 8,547.8 +13.7%
Minority Interest 34.9 27.7 +26.0%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 9,753.9 8,575.5 +13.7%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -1,903.9 -1,853.8 -2.7%
Additional Paid In Capital 7,448.5 7,108.2 +4.8%
Common Stock 369.1 367.6 +0.4%
Noncontrolling Interest 34.9 27.7 +26.0%
Parent 9,719 8,547.8 +13.7%
Retained Earnings 12,475.9 11,228.4 +11.1%
Treasury Stock Common -8,670.6 -8,302.6 -4.4%
Total Liabilities & Equity 23,897.6 22,101.6 +8.1%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Depreciation 493.8 473.7 +4.2%
Adjustment For Amortization 226.5 226.2 +0.1%
Deferred Income Taxes And Tax Credits -57.1 -149.7 +61.9%
Stock-Based Compensation 109.5 109.5 0.0%
Pension And Other Postretirement Benefit Contributions -67.1 -43.7 -53.5%
Pension And Other Postretirement Benefit Expense 10.4 11.5 -9.6%
Restructuring Costs -12.5 -11.7 -6.8%
Gain Loss On Sale Of Business 1.1 -382.7 +100.3%
Other Non-Cash Items 20.4 17.7 +15.3%
Change in Accounts Receivable -150.3 -109.3 -37.5%
Change in Inventory -37.6 -163.6 +77.0%
Increase Decrease In Other Operating Assets 34.1 -41.1 +183.0%
Change in Accounts Payable -47.8 277.7 -117.2%
Increase Decrease In Other Operating Liabilities -185.6 180.3 -202.9%
Net Cash from Operations 1,862.5 2,047.2 -9.0%
Investing Activities
Capital Expenditures -716.2 -634.8 -12.8%
Proceeds From Sale Of Productive Assets 46.4 3.3 +1306.1%
Payments To Acquire Businesses And Interest In Affiliates -0.5 -56.4 +99.1%
Proceeds From Divestiture Of Businesses Net Of Cash Divested -14.9 889.7 -101.7%
Other Investing Activities -43.8 -8.1 -440.7%
Net Cash from Investing -729 193.7 -476.4%
Financing Activities
Proceeds From Repayments Of Short Term Debt 1.1 3.3 -66.7%
Proceeds From Issuance Of Long Term Debt 1,019
Repayments Of Long Term Debt -674.2 -630.4 -6.9%
Share Repurchases -374.6 -983.7 +61.9%
Payments Of Dividends Common Stock -564.4 -502.9 -12.2%
Proceeds From Stock Options Exercised 182 232.8 -21.8%
Proceeds From Payments For Other Financing Activities -10.6 -2.5 -324.0%
Net Cash from Financing -421.7 -1,884 +77.6%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -12.8 -15.3 +16.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect Continuing Operations 699 341.6 +104.6%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 1,955.8 1,261.1 +55.1%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key