CONSOLIDATED EDISON INC

ED 10-K · FY 2025

ED FY 2025 request

Playground key active
Request URL /api/financials?ticker=ED&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 16,918 15,256 +10.9%
Show Product Lines breakouts
Electricity 12,602 11,568 +8.9%
Electricity · CECONY 11,670 10,717 +8.9%
Gas Leak Backlog, Leak Prone Pipe and Service Terminations · CECONY 8 3 +166.7%
Non-utility 3 3 0.0%
Oil And Gas Purchased 3,610 3,107 +16.2%
Oil And Gas Purchased · CECONY 3,278 2,834 +15.7%
Product And Service Other -131 -213 +38.5%
Product And Service Other · CECONY -93 -221 +57.9%
Product And Service Other · CECONY -31 -151 +79.5%
Product And Service Other · CECONY -57 -56 -1.8%
Product And Service Other · CECONY -5 -14 +64.3%
Product And Service Other · Corporate Non Segment -2 -2 0.0%
Product And Service Other · O&R -36 10 -460.0%
Product And Service Other · O&R -22 -13 -69.2%
Product And Service Other · O&R -14 23 -160.9%
Steam 703 578 +21.6%
Steam · CECONY 703 578 +21.6%
Show Business Segments breakouts
Con Edison Transmission · Operating Segments 4 4 0.0%
Show Legal Entity breakouts
CECONY 15,651 14,129 +10.8%
CECONY · Intersegment Elimination -106 -104 -1.9%
CECONY · Intersegment Elimination 20 20 0.0%
CECONY · Intersegment Elimination 9 9 0.0%
CECONY · Intersegment Elimination 77 75 +2.7%
CECONY · Operating Segments 15,651 14,129 +10.8%
CECONY · Operating Segments 11,670 10,717 +8.9%
CECONY · Operating Segments 3,278 2,834 +15.7%
CECONY · Operating Segments 703 578 +21.6%
CECONY · Related Party 163 147 +10.9%
CECONY · Subsidiaries 15,651 14,129 +10.8%
CECONY · Subsidiaries 11,670 10,717 +8.9%
CECONY · Subsidiaries 3,278 2,834 +15.7%
CECONY · Subsidiaries 703 578 +21.6%
O&R · Operating Segments 1,265 1,125 +12.4%
O&R · Operating Segments 934 852 +9.6%
O&R · Operating Segments 331 273 +21.2%
O&R · Subsidiaries 1,265 1,125 +12.4%
O&R · Subsidiaries 934 852 +9.6%
O&R · Subsidiaries 331 273 +21.2%
Show Consolidation Items breakouts
Corporate Non Segment -2 -2 0.0%
Other -2 -2 0.0%
Revenue 17,049 15,469 +10.2%
Show Business Segments breakouts
Con Edison Transmission · Operating Segments 4 4 0.0%
Show Legal Entity breakouts
CECONY · Subsidiaries 15,744 14,350 +9.7%
CECONY · Subsidiaries 11,701 10,868 +7.7%
CECONY · Subsidiaries 3,335 2,890 +15.4%
CECONY · Subsidiaries 708 592 +19.6%
O&R · Subsidiaries 1,301 1,115 +16.7%
O&R · Subsidiaries 956 865 +10.5%
O&R · Subsidiaries 345 250 +38.0%
Cost of Revenue (FY)
Show Product Lines breakouts
Electricity Purchased 2,945 2,569 +14.6%
Electricity Purchased · CECONY 2,566 2,279 +12.6%
Fuel 261 170 +53.5%
Fuel · CECONY 261 170 +53.5%
Oil And Gas Operation And Maintenance 3,804 3,751 +1.4%
Oil And Gas Operation And Maintenance · CECONY 3,394 3,353 +1.2%
Oil And Gas Purchased 899 599 +50.1%
Oil And Gas Purchased · CECONY 770 524 +46.9%
Operating Expenses 13,987 12,524 +11.7%
Show Legal Entity breakouts
CECONY 12,839 11,536 +11.3%
CECONY · Related Party 85 82 +3.7%
Operating Income 2,935 2,670 +9.9%
Show Business Segments breakouts
Con Edison Transmission · Operating Segments -26 -8 -225.0%
Show Legal Entity breakouts
CECONY 2,812 2,593 +8.4%
CECONY · Operating Segments 2,812 2,593 +8.4%
CECONY · Operating Segments 2,056 1,832 +12.2%
CECONY · Operating Segments 751 748 +0.4%
CECONY · Operating Segments 5 13 -61.5%
O&R · Operating Segments 154 161 -4.3%
O&R · Operating Segments 109 112 -2.7%
O&R · Operating Segments 45 49 -8.2%
Show Consolidation Items breakouts
Other -5 -76 +93.4%
Non-Operating Income (Expense) 895 655 +36.6%
Show Business Segments breakouts
Con Edison Transmission · Operating Segments 46 61 -24.6%
Show Legal Entity breakouts
CECONY 797 578 +37.9%
CECONY · Operating Segments 797 578 +37.9%
CECONY · Operating Segments 612 441 +38.8%
CECONY · Operating Segments 137 102 +34.3%
CECONY · Operating Segments 48 35 +37.1%
O&R · Operating Segments 47 32 +46.9%
O&R · Operating Segments 35 25 +40.0%
O&R · Operating Segments 12 7 +71.4%
Show Consolidation Items breakouts
Other 5 -16 +131.2%
Income Before Taxes 2,597 2,138 +21.5%
Show Legal Entity breakouts
CECONY 2,450 2,062 +18.8%
Income Tax Expense (Benefit) 574 318 +80.5%
Show Legal Entity breakouts
CECONY 544 314 +73.2%
CECONY · Subsidiaries 544 314 +73.2%
Show Consolidated Entities breakouts
Parent Company -18 -23 +21.7%
Net Income 2,023 1,820 +11.2%
Show Equity Components breakouts
Retained Earnings · CECONY 1,906 1,748 +9.0%
Show Legal Entity breakouts
CECONY 1,906 1,748 +9.0%
Show Consolidated Entities breakouts
Parent Company 2,023 1,820 +11.2%
Net Income 2,023 1,820 +11.2%
Show Equity Components breakouts
Retained Earnings 2,023 1,820 +11.2%
Show Legal Entity breakouts
CECONY 1,906 1,748 +9.0%
Comprehensive Income 2,009 1,827 +10.0%
Show Legal Entity breakouts
CECONY 1,893 1,756 +7.8%
Show Consolidated Entities breakouts
Parent Company 2,009 1,827 +10.0%
Other Comprehensive Income -14 7 -300.0%
Show Legal Entity breakouts
CECONY -13 8 -262.5%
EPS (Basic) 5.66 5.26 +7.6%
Show Consolidated Entities breakouts
Parent Company 5.66 5.26 +7.6%
EPS (Diluted) 5.64 5.24 +7.6%
Show Consolidated Entities breakouts
Parent Company 5.64 5.24 +7.6%
Wtd Avg Shares (Basic) 357.4 346 +3.3%
Show Consolidated Entities breakouts
Parent Company 357.4 346 +3.3%
Wtd Avg Shares (Diluted) 358.7 347.3 +3.3%
Show Consolidated Entities breakouts
Parent Company 358.7 347.3 +3.3%
Depreciation And Amortization 2,321 2,155 +7.7%
Show Business Segments breakouts
Con Edison Transmission · Operating Segments 1 1 0.0%
Show Legal Entity breakouts
CECONY 2,193 2,037 +7.7%
CECONY · Operating Segments 2,193 2,037 +7.7%
CECONY · Operating Segments 1,597 1,471 +8.6%
CECONY · Operating Segments 482 458 +5.2%
CECONY · Operating Segments 114 108 +5.6%
O&R · Operating Segments 127 117 +8.5%
O&R · Operating Segments 87 82 +6.1%
O&R · Operating Segments 40 35 +14.3%
Interest Expense 1,233 1,187 +3.9%
Show Legal Entity breakouts
CECONY 1,159 1,109 +4.5%
Show Consolidated Entities breakouts
Parent Company 9 18 -50.0%
Income Loss From Equity Method Investments (FY)
Show Legal Entity breakouts
CET Gas · Mountain Valley Pipeline 30
Show Ownership breakouts
New York Transco, LLC 29

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 1,629 1,324 +23.0%
Show Legal Entity breakouts
CECONY 1,581 1,254 +26.1%
Show Consolidated Entities breakouts
Parent Company 1 1 0.0%
Accounts Receivable 2,583 2,440 +5.9%
Show Legal Entity breakouts
CECONY · Nonrelated Party 2,470 2,342 +5.5%
CECONY · Related Party 70 384 -81.8%
Show Consolidated Entities breakouts
Parent Company 48 24 +100.0%
Total Current Assets 6,750 6,664 +1.3%
Show Legal Entity breakouts
CECONY 6,433 6,298 +2.1%
Show Consolidated Entities breakouts
Parent Company 80 251 -68.1%
Non-Current Assets
Property, Plant & Equipment 55,403 52,165 +6.2%
Show Legal Entity breakouts
CECONY 51,861 48,983 +5.9%
Operating Lease Right-of-Use Assets 489 493 -0.8%
Show Legal Entity breakouts
CECONY 488 492 -0.8%
Goodwill 406 408 -0.5%
Show Consolidated Entities breakouts
Parent Company 406 406 0.0%
Show Business Acquisition breakouts
O&R Merger 406 406 0.0%
Show Reporting Unit breakouts
CECONY 245 245 0.0%
O&R 161 161 0.0%
Other Non-Current Assets 11,237 10,607 +5.9%
Show Legal Entity breakouts
CECONY 10,297 9,685 +6.3%
Show Consolidated Entities breakouts
Parent Company 204 356 -42.7%
Total Assets 74,603 70,562 +5.7%
Show Business Segments breakouts
Con Edison Transmission · Operating Segments 488 470 +3.8%
Show Legal Entity breakouts
CECONY 69,316 65,650 +5.6%
CECONY · Operating Segments 69,316 65,650 +5.6%
CECONY · Operating Segments 48,463 46,275 +4.7%
CECONY · Operating Segments 18,100 16,507 +9.7%
CECONY · Operating Segments 2,753 2,868 -4.0%
O&R · Operating Segments 4,420 4,060 +8.9%
O&R · Operating Segments 2,966 2,596 +14.3%
O&R · Operating Segments 1,454 1,464 -0.7%
Show Consolidated Entities breakouts
Parent Company 24,567 22,725 +8.1%
Show Consolidation Items breakouts
Other 379 382 -0.8%
Long Term Investments 1,213 1,126 +7.7%
Show Legal Entity breakouts
CECONY 725 684 +6.0%
Show Consolidated Entities breakouts
Parent Company 23,869 21,706 +10.0%
Current Liabilities
Accounts Payable 1,947 1,676 +16.2%
Show Legal Entity breakouts
CECONY · Nonrelated Party 1,752 1,534 +14.2%
CECONY · Related Party 35 22 +59.1%
Show Consolidated Entities breakouts
Parent Company · Nonrelated Party 5 17 -70.6%
Parent Company · Related Party 15 14 +7.1%
Current Portion of Long-Term Debt 250
Show Legal Entity breakouts
CECONY 250
Total Current Liabilities 6,614 6,433 +2.8%
Show Retirement Plan Type breakouts
Pension Plans Defined Benefit 26
Pension Plans Defined Benefit · CECONY 23
Show Legal Entity breakouts
CECONY 5,944 5,559 +6.9%
Show Consolidated Entities breakouts
Parent Company 371 760 -51.2%
Non-Current Liabilities
Long-Term Debt 25,801 24,710 +4.4%
Show Debt Instrument breakouts
Debenture 2008B, 6.75%, Due 2038 · CECONY 600 600 0.0%
Debenture 2009C, 5.50%, Due 2039 · CECONY 600 600 0.0%
Debenture 2010B, 5.70%, Due 2040 · CECONY 350 350 0.0%
Debenture 2012A, 4.20%, Due 2042 · CECONY 400 400 0.0%
Debenture 2013A, 3.95%, Due 2043 · CECONY 700 700 0.0%
Debenture 2014A, 4.45%, Due 2044 · CECONY 850 850 0.0%
Debenture 2015A, 4.50%, Due 2045 · CECONY 650 650 0.0%
Debenture 2016A, 3.85%, Due 2046 · CECONY 550 550 0.0%
Debenture 2019A, 4.125%, Due 2049 · CECONY 700 700 0.0%
Debenture 2019B, 3.70%, Due 2059 · CECONY 600 600 0.0%
Debenture 2020A, 3.35%, Due 2030 · CECONY 600 600 0.0%
Debenture 2020B, 3.95%, Due 2050 · CECONY 1,000 1,000 0.0%
Debenture 2020C, 3.00%, Due 2060 · CECONY 600 600 0.0%
Debenture 2021A, 2.40%, Due 2031 · CECONY 900 900 0.0%
Debenture 2021B, 3.60%, Due 2061 · CECONY 750 750 0.0%
Debenture 2021C, 3.20 Percent, Due 2051 · CECONY 600 600 0.0%
Debenture 2022A, 6.15%, Due 2052 · CECONY 700 700 0.0%
Debenture 2023C, 5.90%, Due 2053 · CECONY 900 900 0.0%
Debenture 2024A, 5.375 %, Due 2054 · CECONY 400 400 0.0%
Debenture 2024B, 5.700 %, Due 2054 · CECONY 1,000 1,000 0.0%
Debenture 2024E, 5.50% Due 2055 · CECONY 650 650 0.0%
Debenture 2025A , 5.75%, Due 2055 · CECONY 900
Debenture Series 2003A, 5.875% Due 2033 · CECONY 175 175 0.0%
Debenture Series 2003C, 5.10% Due 2033 · CECONY 200 200 0.0%
Debenture Series 2004B, 5.70% Due 2034 · CECONY 200 200 0.0%
Debenture Series 2005A, 5.30% Due 2035 · CECONY 350 350 0.0%
Debenture Series 2005B, 5.25% Due 2035 · CECONY 125 125 0.0%
Debenture Series 2006A, 5.85% Due 2036 · CECONY 400 400 0.0%
Debenture Series 2006B, 6.20% Due 2036 · CECONY 400 400 0.0%
Debenture Series 2006E, 5.70% Due 2036 · CECONY 250 250 0.0%
Debenture Series 2007A, 6.30% Due 2037 · CECONY 525 525 0.0%
Debenture Series 2014C, 4.625% Due 2054 · CECONY 750 750 0.0%
Debenture Series 2016B, 2.90% Due 2026 · CECONY 250 250 0.0%
Debenture Series 2016C, 4.30% Due 2056 · CECONY 500 500 0.0%
Debenture Series 2017A, 3.875% Due 2047 · CECONY 500 500 0.0%
Debenture Series 2017B, 3.125% Due 2027 · CECONY 350 350 0.0%
Debenture Series 2017C, 4.00% Due 2057 · CECONY 350 350 0.0%
Debenture Series 2018A, 3.80% Due 2028 · CECONY 300 300 0.0%
Debenture Series 2018B, 4.50% Due 2058 · CECONY 700 700 0.0%
Debenture Series 2018D, 4.00% Due 2028 · CECONY 500 500 0.0%
Debenture Series 2018E, 4.65% Due 2048 · CECONY 600 600 0.0%
Debenture Series 2023A, 5.20% Due 2033 · CECONY 500 500 0.0%
Debenture Series 2023B, 5.50% Due 2034 · CECONY 600 600 0.0%
Debenture Series 2024 D, 5.125% Due 2035 · CECONY 450 450 0.0%
Debenture Series 2024C, 4.825% Due 2027 · CECONY 350 350 0.0%
Tax Exempt Debt Series 2004C, 3.47% Due 2039 · CECONY 99 99 0.0%
Tax-Exempt Debt Series 2005A, 3.40% Due 2039 · CECONY 126 126 0.0%
Show Legal Entity breakouts
CECONY 24,310 23,409 +3.8%
CECONY · Debentures 24,325 23,425 +3.8%
CECONY · Tax-Exempt Debt 225 225 0.0%
Long-Term Debt 25,551 24,710 +3.4%
Show Legal Entity breakouts
CECONY 24,060 23,409 +2.8%
Operating Lease Liabilities 377 386 -2.3%
Show Legal Entity breakouts
CECONY 377 386 -2.3%
Other Non-Current Liabilities (Q)
Show Consolidated Entities breakouts
Parent Company 6 4 +50.0%
Total Liabilities (Q)
Show Consolidated Entities breakouts
Parent Company 377 764 -50.7%
Stockholders' Equity
Common Stock 39 38 +2.6%
Show Legal Entity breakouts
CECONY 589 589 0.0%
Additional Paid-In Capital 11,436 9,986 +14.5%
Show Legal Entity breakouts
CECONY 10,604 9,281 +14.3%
Retained Earnings 14,857 14,048 +5.8%
Show Legal Entity breakouts
CECONY 11,887 11,115 +6.9%
Show Consolidated Entities breakouts
Parent Company 12,715 11,937 +6.5%
Accumulated Other Comprehensive Income 15 29 -48.3%
Show Legal Entity breakouts
CECONY -3 10 -130.0%
Total Stockholders' Equity 24,190 21,962 +10.1%
Show Equity Components breakouts
Accumulated Other Comprehensive Income · CECONY -3 10 -130.0%
Additional Paid In Capital · CECONY 10,604 9,281 +14.3%
Capital Stock Expense · CECONY -78 -62 -25.8%
Common Stock · CECONY 589 589 0.0%
Repurchased Con Edison Stock [Member] · CECONY -962 -962 0.0%
Retained Earnings · CECONY 11,887 11,115 +6.9%
Show Legal Entity breakouts
CECONY 22,037 19,971 +10.3%
O&R 1,291
Show Consolidated Entities breakouts
Parent Company 24,190 21,961 +10.1%
Total Liabilities & Equity 74,603 70,562 +5.7%
Show Legal Entity breakouts
CECONY 69,316 65,650 +5.6%
Show Consolidated Entities breakouts
Parent Company 24,567 22,725 +8.1%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Deferred Income Taxes 590 416 +41.8%
Show Legal Entity breakouts
CECONY 435 464 -6.2%
Other Non-Cash Items -55 -85 +35.3%
Show Legal Entity breakouts
CECONY -5 -27 +81.5%
Change in Accounts Receivable -30 -263 +88.6%
Show Legal Entity breakouts
CECONY · Nonrelated Party -23 -264 +91.3%
CECONY · Related Party 314 -238 +231.9%
Change in Accounts Payable 161 -1 +16200.0%
Show Legal Entity breakouts
CECONY 151 8 +1787.5%
Net Cash from Operations 4,800 3,614 +32.8%
Show Legal Entity breakouts
CECONY 4,529 3,358 +34.9%
Show Consolidated Entities breakouts
Parent Company 1,192 1,204 -1.0%
Investing Activities
Other Investing Activities -49 -28 -75.0%
Net Cash from Investing -5,249 -5,273 +0.5%
Show Legal Entity breakouts
CECONY -4,800 -4,923 +2.5%
Show Consolidated Entities breakouts
Parent Company -1,365 -175 -680.0%
Financing Activities
Debt Repayments -200
Show Legal Entity breakouts
CECONY -200
Debt Issuance Costs -15 -43 +65.1%
Show Legal Entity breakouts
CECONY -14 -42 +66.7%
Net Cash from Financing 746 1,797 -58.5%
Show Legal Entity breakouts
CECONY 598 1,681 -64.4%
Show Consolidated Entities breakouts
Parent Company 173 -1,031 +116.8%
Supplemental
Income Taxes Paid -165 7 -2457.1%
Show Legal Entity breakouts
CECONY -169 63 -368.3%
Interest Paid 1,147 1,072 +7.0%
Show Legal Entity breakouts
CECONY 1,077 1,001 +7.6%
Other Cash Flow
Net Change in Cash 297 138 +115.2%
Show Legal Entity breakouts
CECONY 327 116 +181.9%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key