EVEREST GROUP, LTD.

EG 10-K · FY 2025

EG FY 2025 request

Playground key active
Request URL /api/financials?ticker=EG&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Premiums Earned Net 15,560 15,187 +2.5%
Show Product Lines breakouts
Total property and liability insurance premiums earned 15,560 15,187 +2.5%
Show Business Segments breakouts
All Other Segments 111 197 -43.7%
Insurance 3,718 3,579 +3.9%
Reinsurance 11,732 11,412 +2.8%
Net Investment Income 2,124 1,954 +8.7%
Show Consolidated Entities breakouts
Parent Company 31 5 +520.0%
Show Income Tax Authority breakouts
BM 628
Non-Bermuda 1,497
Gain Loss On Investments -143 19 -852.6%
Show Equity Components breakouts
Aoci Gain Loss Debt Securities Available For Sale Without Allowance For Credit Loss Parent · Reclassification Out Of Accumulated Other Comprehensive Income 142 -18 +888.9%
Show Income Tax Authority breakouts
BM -54
Non-Bermuda -89
Other Operating Income Expense Net -45 121 -137.2%
Show Consolidated Entities breakouts
Mt Logan Re 7 8 -12.5%
Parent Company 74 7 +957.1%
Show Income Tax Authority breakouts
BM -40
Non-Bermuda -6
Revenue 17,496 17,281 +1.2%
Show Consolidated Entities breakouts
Parent Company 1,762 1,522 +15.8%
Policyholder Benefits And Claims Incurred Net 10,859 11,305 -3.9%
Show Business Segments breakouts
All Other Segments 292 580 -49.7%
Insurance 3,050 3,622 -15.8%
Reinsurance 7,517 7,103 +5.8%
Show Ceded Credit Risk breakouts
MS Transverse Reinsurance 122
Sales & Marketing 3,461 3,300 +4.9%
Show Business Segments breakouts
All Other Segments 21 24 -12.5%
Insurance 488 439 +11.2%
Reinsurance 2,952 2,837 +4.1%
Other Underwriting Expense 1,029 938 +9.7%
Show Business Segments breakouts
All Other Segments 17 33 -48.5%
Insurance 721 615 +17.2%
Reinsurance 291 290 +0.3%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 2 2 0.0%
Corporate Expenses 109 95 +14.7%
Show Income Tax Authority breakouts
BM 73
Non-Bermuda 36
Interest Fee And Bond Issue Cost Amortization Expense 151 149 +1.3%
Show Consolidated Entities breakouts
Parent Company 100 77 +29.9%
Show Income Tax Authority breakouts
Non-Bermuda 151
Benefits Losses And Expenses 15,609 15,787 -1.1%
Show Consolidated Entities breakouts
Parent Company 174 148 +17.6%
Income Before Taxes 1,887 1,493 +26.4%
Show Consolidated Entities breakouts
Parent Company 1,589 1,373 +15.7%
Show Income Tax Authority breakouts
BM 913
Non-Bermuda 974
Income Tax Expense (Benefit) 296 120 +146.7%
Show Equity Components breakouts
Aoci Gain Loss Debt Securities Available For Sale Without Allowance For Credit Loss Parent · Reclassification Out Of Accumulated Other Comprehensive Income 28 -6 +566.7%
Show Consolidated Entities breakouts
Parent Company -3
Net Income 1,591 1,373 +15.9%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -1 -1 0.0%
Aoci Gain Loss Debt Securities Available For Sale Without Allowance For Credit Loss Parent · Reclassification Out Of Accumulated Other Comprehensive Income 114 -12 +1050.0%
Retained Earnings 1,591 1,373 +15.9%
Show Consolidated Entities breakouts
Parent Company 1,591 1,373 +15.9%
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax 740 -97 +862.9%
Other Comprehensive Income Loss Reclassification Adjustment From A O C I For Sale Of Securities Net Of Tax 114 -12 +1050.0%
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent 854 -109 +883.5%
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 242 -128 +289.1%
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax -9 34 -126.5%
Other Comprehensive Income Loss Reclassification Adjustment From A O C I Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax -1 -1 0.0%
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent -10 33 -130.3%
Other Comprehensive Income 1,086 -204 +632.4%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -10 33 -130.3%
Accumulated Other Comprehensive Income 1,086 -204 +632.4%
Accumulated Translation Adjustment 242 -128 +289.1%
Aoci Gain Loss Debt Securities Available For Sale Without Allowance For Credit Loss Parent 854 -109 +883.5%
Show Consolidated Entities breakouts
Parent Company 1,086 -204 +632.4%
Comprehensive Income 2,678 1,169 +129.1%
Show Consolidated Entities breakouts
Parent Company 2,678 1,169 +129.1%
EPS (Basic) 37.8 31.78 +18.9%
EPS (Diluted) 37.8 31.78 +18.9%
Wtd Avg Shares (Basic) 41.6 42.7 -2.6%
Wtd Avg Shares (Diluted) 41.6 42.7 -2.6%
Liability For Unpaid Claims And Claims Adjustment Expense Incurred Claims1 10,859 11,305 -3.9%
Income Loss From Equity Method Investments (FY)
Show Consolidated Entities breakouts
Parent Company 1,658 1,510 +9.8%
Other Expenses (FY)
Show Consolidated Entities breakouts
Parent Company 73 71 +2.8%
Net Income Loss Available To Common Stockholders Basic 1,573 1,358 +15.8%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Short-Term Investments (Q)
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 96 331 -71.0%
Non-Current Assets
Deferred Tax Assets 915 1,223 -25.2%
Show Consolidated Entities breakouts
Parent Company 2
Total Assets 62,514 56,341 +11.0%
Show Consolidated Entities breakouts
Parent Company 17,569 16,059 +9.4%
Operating Lease Right-of-Use Assets 176 108 +63.0%
Other Assets
Debt Securities Available For Sale Excluding Accrued Interest 34,573 28,908 +19.6%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 32,099 26,719 +20.1%
Fair Value Inputs Level2 · Agency commercial 412
Fair Value Inputs Level2 · Agency residential 5,465 4,931 +10.8%
Fair Value Inputs Level2 · Asset Backed Securities 2,987 4,325 -30.9%
Fair Value Inputs Level2 · Domestic Corporate Debt Securities 9,512 6,492 +46.5%
Fair Value Inputs Level2 · Foreign Corporate Debt Securities 7,639 5,847 +30.6%
Fair Value Inputs Level2 · Foreign Government Debt Securities 2,371 2,196 +8.0%
Fair Value Inputs Level2 · Non-agency commercial 1,121
Fair Value Inputs Level2 · Non-agency residential 1,721 1,289 +33.5%
Fair Value Inputs Level2 · US States And Political Subdivisions 41 70 -41.4%
Fair Value Inputs Level2 · US Treasury And Government 830 669 +24.1%
Fair Value Inputs Level3 2,474 2,189 +13.0%
Fair Value Inputs Level3 · Asset Backed Securities 2,091 1,657 +26.2%
Fair Value Inputs Level3 · Domestic Corporate Debt Securities 370 518 -28.6%
Fair Value Inputs Level3 · Foreign Corporate Debt Securities 14 14 0.0%
Show Financial Instrument breakouts
Agency commercial 412
Agency residential 5,465 4,931 +10.8%
Asset Backed Securities 5,077 5,982 -15.1%
Domestic Corporate Debt Securities 9,882 7,010 +41.0%
Fixed Maturities 2.5 2.2 +13.6%
Foreign Corporate Debt Securities 7,653 5,861 +30.6%
Foreign Government Debt Securities 2,371 2,196 +8.0%
Non-agency commercial 1,121 900 +24.6%
Non-agency residential 1,721 1,289 +33.5%
US States And Political Subdivisions 41 70 -41.4%
US Treasury And Government 830 669 +24.1%
Debt Securities Held To Maturity Excluding Accrued Interest After Allowance For Credit Loss 567 757 -25.1%
Equity Securities Fv Ni 180 217 -17.1%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 88 79 +11.4%
Fair Value Inputs Level2 92 133 -30.8%
Equity Method Investments 5,796 5,392 +7.5%
Show Consolidated Entities breakouts
Parent Company 207 63 +228.6%
Other Short Term Investments 2,994 4,707 -36.4%
Cash 1,318 1,549 -14.9%
Show Consolidated Entities breakouts
Parent Company 6 5 +20.0%
Investments And Cash 45,429 41,531 +9.4%
Accrued Investment Income Receivable 436 368 +18.5%
Premiums Receivable At Carrying Value 5,727 5,378 +6.5%
Reinsurance Recoverables On Paid Losses 142 207 -31.4%
Reinsurance Recoverable For Unpaid Claims And Claims Adjustments 4,968 2,915 +70.4%
Show Product Lines breakouts
Casualty Insurance · Insurance 2,094
Casualty Insurance · Reinsurance 152
Property Insurance Product Line · Insurance 314
Property Insurance Product Line · Reinsurance 901
Show Business Segments breakouts
Reinsurance And Insurance Segments 3,461
Funds Held Under Reinsurance Agreements Asset 1,326 1,218 +8.9%
Show Ceded Credit Risk breakouts
State National Reinsurer 250
Deferred Policy Acquisition Costs 1,546 1,461 +5.8%
Prepaid Reinsurance Premiums 653 869 -24.9%
Other Assets 1,372 1,171 +17.2%
Show Financial Instrument breakouts
Investments · Estimate Of Fair Value Fair Value Disclosure 233 239 -2.5%
Show Consolidated Entities breakouts
Mt Logan Re 35 39 -10.3%
Parent Company 40 37 +8.1%
Non-Current Liabilities
Interest Payable Current And Noncurrent 21 22 -4.5%
Total Liabilities 47,054 42,466 +10.8%
Show Consolidated Entities breakouts
Parent Company 2,108 2,184 -3.5%
Long-Term Debt (Q)
Show Debt Instrument breakouts
4.30% Matures December 2027-2 · Parent Company 200
Other Liabilities
Liability For Claims And Claims Adjustment Expense 34,312 29,889 +14.8%
Unearned Premiums 7,275 7,324 -0.7%
Funds Held Under Reinsurance Agreements Liability 267 27 +888.9%
Reinsurance Payable 642 701 -8.4%
Loss In Course Of Payment 151 241 -37.3%
Senior Notes 2,352 2,350 +0.1%
Show Debt Instrument breakouts
3.125% Senior notes · Senior Notes 972 971 +0.1%
3.5% Senior notes · Senior Notes 982 982 0.0%
4.868% Senior notes · Senior Notes 398 398 0.0%
Show Long-Term Debt Type breakouts
Senior Notes 2,352 2,350 +0.1%
Subordinated Debt 218 218 0.0%
Show Debt Instrument breakouts
6.6 % Long Term Subordinated Notes · Subordinated Debt 218 218 0.0%
Advances From Federal Home Loan Banks 1,019 1,019 0.0%
Show Legal Entity breakouts
Everest Reinsurance Company (Everest Re) 1
Other Liabilities 797 590 +35.1%
Show Geography breakouts
United States, United Kingdom, And Asia Pacific · American International Group, Inc. 47
Show Consolidated Entities breakouts
Parent Company 6 2 +200.0%
Stockholders' Equity
Common Stock 1 1 0.0%
Show Consolidated Entities breakouts
Parent Company 1 1 0.0%
Additional Paid-In Capital 3,852 3,812 +1.0%
Show Consolidated Entities breakouts
Parent Company 3,852 3,812 +1.0%
Accumulated Other Comprehensive Income -52 -1,138 +95.4%
Show Consolidated Entities breakouts
Parent Company -52 -1,138 +95.4%
Treasury Stock Common Value -4,906 -4,108 -19.4%
Show Consolidated Entities breakouts
Parent Company -4,906 -4,108 -19.4%
Retained Earnings 16,565 15,309 +8.2%
Show Consolidated Entities breakouts
Parent Company 16,565 15,309 +8.2%
Total Stockholders' Equity 15,461 13,875 +11.4%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 6 16 -62.5%
Accumulated Other Comprehensive Income -52 -1,138 +95.4%
Accumulated Translation Adjustment -81 -323 +74.9%
Additional Paid In Capital 3,852 3,812 +1.0%
Aoci Gain Loss Debt Securities Available For Sale Without Allowance For Credit Loss Parent 23 -831 +102.8%
Common Stock 1 1 0.0%
Retained Earnings 16,565 15,309 +8.2%
Treasury Stock Common -4,906 -4,108 -19.4%
Show Consolidated Entities breakouts
Parent Company 15,461 13,875 +11.4%
Total Liabilities & Equity 62,514 56,341 +11.0%
Show Consolidated Entities breakouts
Parent Company 17,569 16,059 +9.4%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Increase Decrease In Premiums Receivable -116 -715 +83.8%
Increase Decrease In Funds Held Under Reinsurance Agreements 138 -81 +270.4%
Increase Decrease In Reinsurance Recoverable -1,453 -1,091 -33.2%
Increase Decrease In Income Taxes Receivable 150 -277 +154.2%
Increase Decrease In Prepaid Reinsurance Premiums 360 -232 +255.2%
Increase Decrease In Liability For Claims And Claims Adjustment Expense Reserve 3,602 5,612 -35.8%
Increase Decrease In Unearned Premiums -278 809 -134.4%
Increase Decrease In Reinsurance Payables -235 135 -274.1%
Increase Decrease In Losses In Course Of Payment -98 75 -230.7%
Change In Equity Adjustments In Limited Partnerships -364 -261 -39.5%
Reimbursement From Limited Partnership Investment 195 163 +19.6%
Increase Decrease In Other Operating Capital Net -463 -431 -7.4%
Show Consolidated Entities breakouts
Parent Company -29 7 -514.3%
Stock-Based Compensation 61 63 -3.2%
Show Consolidated Entities breakouts
Parent Company 3 2 +50.0%
Amortization Of Debt Discount Premium -166 -167 +0.6%
Net Cash from Operations 3,068 4,957 -38.1%
Show Consolidated Entities breakouts
Parent Company 1,424 839 +69.7%
Deferred Income Taxes -42 -51 +17.6%
Investing Activities
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 4,497 3,783 +18.9%
Proceeds From Sale Of Available For Sale Securities Debt 1,571 6,257 -74.9%
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 199 157 +26.8%
Proceeds From Sale Of Held To Maturity Securities 10
Proceeds From Sale Of Equity Securities Fv Ni 56 37 +51.4%
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 334 409 -18.3%
Show Consolidated Entities breakouts
Parent Company 1,243 826 +50.5%
Purchases of Investments -10,364 -11,563 +10.4%
Payments To Acquire Held To Maturity Securities -7 -49 +85.7%
Payments To Acquire Equity Securities Fv Ni -9 -50 +82.0%
Payments To Acquire Interest In Subsidiaries And Affiliates -507 -936 +45.8%
Show Consolidated Entities breakouts
Parent Company -1,387 -852 -62.8%
Payments For Proceeds From Short Term Investments 1,875 -2,494 +175.2%
Show Consolidated Entities breakouts
Parent Company 8 -8 +200.0%
Net Change In Unsettled Securities Transactions -83 -27 -207.4%
Proceeds From Sales Of Assets Investing Activities 331
Show Consolidated Entities breakouts
Parent Company 30
Net Cash from Investing -2,096 -4,478 +53.2%
Show Consolidated Entities breakouts
Parent Company -228 -745 +69.4%
Noncash Or Part Noncash Distribution Made To Limited Partner 8 23 -65.2%
Financing Activities
Payments For Proceeds From Shares Issued Redeemed For Share Based Compensation Net Of Expense -21 -24 +12.5%
Share Repurchases -797 -200 -298.5%
Show Consolidated Entities breakouts
Parent Company -797 -200 -298.5%
Payments Of Dividends Common Stock -335 -334 -0.3%
Show Consolidated Entities breakouts
Parent Company -335 -334 -0.3%
Tax Withholding for Share Compensation -22 -25 +12.0%
Net Cash from Financing -1,175 -383 -206.8%
Show Consolidated Entities breakouts
Parent Company -1,195 -98 -1119.4%
Debt Repayments (FY)
Show Debt Instrument breakouts
4.30% Matures December 2027-2 · Parent Company 275
Supplemental
Income Taxes Paid 150 397 -62.2%
Interest Paid 150 147 +2.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -28 16 -275.0%
Net Change in Cash -231 112 -306.2%
Show Consolidated Entities breakouts
Parent Company 1 -4 +125.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,318 1,549 -14.9%
Show Consolidated Entities breakouts
Parent Company 6 5 +20.0%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key