Enphase Energy, Inc.
ENPHAPI behind this page
ENPH FY 2025 request
Playground key active
/api/financials?ticker=ENPH&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 1,472,985 | 1,330,383 | +10.7% |
Show Business Segments breakouts |
|||
| Reportable Segment | 1,472,985 | 1,330,383 | +10.7% |
Show Geography breakouts |
|||
| International | 284,267 | 395,693 | -28.2% |
| US | 1,188,718 | 934,690 | +27.2% |
Show Timing Of Transfer Of Good Or Service breakouts |
|||
| Transferred At Point In Time | 1,350,011 | 1,204,367 | +12.1% |
| Transferred Over Time | 122,974 | 126,016 | -2.4% |
| Cost of Revenue | 785,981 | 701,245 | +12.1% |
| Gross Profit | 687,004 | 629,138 | +9.2% |
| Research & Development | 189,075 | 201,315 | -6.1% |
| Sales & Marketing | 197,505 | 206,552 | -4.4% |
| General & Administrative | 135,767 | 130,825 | +3.8% |
| Restructuring Costs And Asset Impairment Charges | 7,131 | 13,154 | -45.8% |
Show Restructuring Cost And Reserve breakouts |
|||
| Asset Impairment · 2024 Restructuring Plan | 1,527 | 3,902 | -60.9% |
| Contract Termination · 2024 Restructuring Plan | 381 | 766 | -50.3% |
| Employee Severance · 2023 Restructuring Plan | 2 | 1,219 | -99.8% |
| Employee Severance · 2024 Restructuring Plan | 5,223 | 5,161 | +1.2% |
Show Restructuring Plan breakouts |
|||
| 2023 Restructuring Plan | 2 | 3,325 | -99.9% |
| 2024 Restructuring Plan | 7,131 | 9,829 | -27.4% |
| Operating Expenses | 529,478 | 551,846 | -4.1% |
| Operating Income | 157,526 | 77,292 | +103.8% |
Show Business Segments breakouts |
|||
| Reportable Segment | 157,526 | 77,292 | +103.8% |
| Interest Income Deposits With Financial Institutions | 62,722 | 77,306 | -18.9% |
| Interest Expense | -4,521 | -8,905 | +49.2% |
| Other Non-Operating Income (Expense) | -10,913 | -25,534 | +57.3% |
| Non-Operating Income (Expense) | 47,288 | 42,867 | +10.3% |
Show Business Segments breakouts |
|||
| Reportable Segment | 47,288 | 42,867 | +10.3% |
| Income Before Taxes | 204,814 | 120,159 | +70.5% |
Show Business Segments breakouts |
|||
| Reportable Segment | 204,814 | 120,159 | +70.5% |
| Income Tax Expense (Benefit) | -32,681 | -17,501 | -86.7% |
Show Business Segments breakouts |
|||
| Reportable Segment | -32,681 | -17,501 | -86.7% |
| Net Income | 172,133 | 102,658 | +67.7% |
Show Business Segments breakouts |
|||
| Reportable Segment | 172,133 | 102,658 | +67.7% |
Show Equity Components breakouts |
|||
| Retained Earnings | 172,133 | 102,658 | +67.7% |
| EPS (Basic) | 1.31 | 0.76 | +72.4% |
| EPS (Diluted) | 1.29 | 0.75 | +72.0% |
| Wtd Avg Shares (Basic) | 131,162 | 135,167 | -3.0% |
| Wtd Avg Shares (Diluted) | 134,886 | 140,004 | -3.7% |
| Comprehensive Income | 180,239 | 98,294 | +83.4% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 474,318 | 369,110 | +28.5% |
| Marketable Securities (Current) | 1,038,536 | 1,253,480 | -17.1% |
| Accounts Receivable | 229,881 | 223,749 | +2.7% |
| Inventory | 288,047 | 165,004 | +74.6% |
| Prepaid Expenses & Other Current Assets | 576,078 | 220,735 | +161.0% |
| Total Current Assets | 2,606,860 | 2,327,084 | +12.0% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 136,804 | 147,514 | -7.3% |
| Goodwill | 214,760 | 211,571 | +1.5% |
| Other Non-Current Assets | 222,677 | 205,542 | +8.3% |
| Deferred Tax Assets | 306,403 | 315,567 | -2.9% |
| Total Assets | 3,509,792 | 3,249,676 | +8.0% |
| Operating Lease Right-of-Use Assets | 34,573 | 24,617 | +40.4% |
| Intangible Assets | 22,002 | — | — |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 9,114 | 15,325 | -40.5% |
| Developed Technology Rights | 5,441 | 11,800 | -53.9% |
| Trade Names | 7,447 | 14,987 | -50.3% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 22,288 | 42,398 | -47.4% |
| Current Liabilities | |||
| Accounts Payable | 203,039 | 90,032 | +125.5% |
| Accrued Liabilities | 217,366 | 196,887 | +10.4% |
| Deferred Revenue (Current) | 180,524 | 237,225 | -23.9% |
| Product Warranty Accrual Classified Current | 29,038 | 34,656 | -16.2% |
| Current Portion of Long-Term Debt | 632,183 | 101,291 | +524.1% |
| Total Current Liabilities | 1,262,150 | 660,091 | +91.2% |
| Non-Current Liabilities | |||
| Contract With Customer Liability Noncurrent | 337,923 | 341,982 | -1.2% |
| Product Warranty Accrual Noncurrent | 185,005 | 158,233 | +16.9% |
| Other Non-Current Liabilities | 65,497 | 55,265 | +18.5% |
| Long-Term Debt | 572,194 | 1,201,089 | -52.4% |
| Total Liabilities | 2,422,769 | 2,416,660 | +0.3% |
| Long-Term Debt | 1,204,377 | 1,302,380 | -7.5% |
Show Debt Instrument breakouts |
|||
| Notes due 2026 · Convertible Notes Payable | 632,183 | 630,191 | +0.3% |
| Notes due 2028 · Convertible Notes Payable | 572,194 | 570,898 | +0.2% |
| Operating Lease Liabilities | 31,195 | 23,044 | +35.4% |
| Stockholders' Equity | |||
| Common Stock | 1 | 1 | 0.0% |
| Additional Paid-In Capital | 1,289,164 | 1,084,573 | +18.9% |
| Retained Earnings | -203,896 | -245,206 | +16.8% |
| Accumulated Other Comprehensive Income | 1,754 | -6,352 | +127.6% |
| Total Stockholders' Equity | 1,087,023 | 833,016 | +30.5% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 1,754 | -6,352 | +127.6% |
| Additional Paid In Capital | 1,289,164 | 1,084,573 | +18.9% |
| Common Stock | 1 | 1 | 0.0% |
| Retained Earnings | -203,896 | -245,206 | +16.8% |
| Total Liabilities & Equity | 3,509,792 | 3,249,676 | +8.0% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 80,645 | 81,389 | -0.9% |
| Accretion Amortization Of Discounts And Premiums Investments | 1,047 | -8,599 | +112.2% |
| Provision For Doubtful Accounts | -126 | 6,677 | -101.9% |
| Asset Impairment Charges | 3,114 | 28,843 | -89.2% |
| Amortization Of Financing Costs And Discounts | 4,164 | 8,650 | -51.9% |
| Gain Loss On Termination Of Lease | -1,280 | — | — |
| Debt Securities Gain Loss | 9,563 | -1,967 | +586.2% |
| Stock-Based Compensation | 214,090 | 211,360 | +1.3% |
| Deferred Income Taxes And Tax Credits | 6,083 | -58,319 | +110.4% |
| Change in Accounts Receivable | 3,840 | 211,640 | -98.2% |
| Change in Inventory | -123,043 | 48,591 | -353.2% |
| Change in Prepaid & Other Assets | -318,558 | -134,343 | -137.1% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 139,143 | -85,536 | +262.7% |
| Increase Decrease In Warranty Obligations | 21,154 | 3,802 | +456.4% |
| Change in Deferred Revenue | -75,429 | 98,847 | -176.3% |
| Net Cash from Operations | 136,540 | 513,693 | -73.4% |
| Deferred Income Taxes | 13,505 | -61,211 | +122.1% |
| Investing Activities | |||
| Payments To Acquire Marketable Securities | -744,773 | -1,184,649 | +37.1% |
| Proceeds From Sale And Maturity Of Marketable Securities | 961,756 | 1,346,520 | -28.6% |
| Capital Expenditures | -40,639 | -33,604 | -20.9% |
| Purchases of Investments | -6,300 | — | — |
| Payments To Acquire Equity Securities Fv Ni | -5,000 | — | — |
| Payments To Acquire Tax Equity Investment | -9,752 | — | — |
| Payments To Acquire Loans Receivable | -48,500 | — | — |
| Net Cash from Investing | 106,792 | 128,267 | -16.7% |
| Purchase Of Property And Equipment Through Tenant Improvement Allowance | 855 | — | — |
| Financing Activities | |||
| Repayments Of Long Term Debt | -102,168 | -7 | -1459442.9% |
| Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options | 8,527 | 12,688 | -32.8% |
| Tax Withholding for Share Compensation | -18,026 | -78,813 | +77.1% |
| Share Repurchases | -129,957 | -391,364 | +66.8% |
| Net Cash from Financing | -241,624 | -460,269 | +47.5% |
| Amortization of Financing Costs (FY) | — | — | — |
Show Debt Instrument breakouts |
|||
| Notes due 2025 · Convertible Notes Payable | 75 | 490 | -84.7% |
| Notes due 2026 · Convertible Notes Payable | 1,991 | 2,006 | -0.7% |
| Notes due 2028 · Convertible Notes Payable | 1,296 | 1,308 | -0.9% |
| Supplemental | |||
| Interest Paid | 128 | 255 | -49.8% |
| Income Taxes Paid | 20,450 | 32,660 | -37.4% |
| Unpaid Capital Expenditures | 15,576 | 11,188 | +39.2% |
| Income Taxes Paid | 20,450 | — | — |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 8,494 | -6,323 | +234.3% |
| Net Change in Cash | 10,202 | 175,368 | -94.2% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 474,318 | 464,116 | +2.2% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.