Eaton Corp plc
ETNAPI behind this page
ETN FY 2025 request
Playground key active
/api/financials?ticker=ETN&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 27,448 | 24,878 | +10.3% |
Show Product Lines breakouts |
|||
| Commercial · Vehicle | 1,448 | 1,707 | -15.2% |
| Passenger and Light Duty · Vehicle | 1,056 | 1,083 | -2.5% |
| Product · Electrical Americas | 3,205 | 3,009 | +6.5% |
| Product · Electrical Global | 3,885 | 3,493 | +11.2% |
| Systems · Electrical Americas | 10,070 | 8,426 | +19.5% |
| Systems · Electrical Global | 2,930 | 2,755 | +6.4% |
Show Business Segments breakouts |
|||
| Aerospace | 4,249 | 3,744 | +13.5% |
| Aerospace · Aftermarket | 1,553 | 1,312 | +18.4% |
| Aerospace · Industrial and Other | 1,055 | 931 | +13.3% |
| Aerospace · Operating Segments | 4,249 | 3,744 | +13.5% |
| Aerospace · Original Equipment Manufacturers | 1,640 | 1,500 | +9.3% |
| Electrical Americas | 13,276 | 11,436 | +16.1% |
| Electrical Americas · Operating Segments | 13,276 | 11,436 | +16.1% |
| Electrical Global | 6,815 | 6,248 | +9.1% |
| Electrical Global · Operating Segments | 6,815 | 6,248 | +9.1% |
| eMobility | 604 | 662 | -8.8% |
| eMobility · Operating Segments | 604 | 662 | -8.8% |
| Vehicle | 2,505 | 2,790 | -10.2% |
| Vehicle · Operating Segments | 2,505 | 2,790 | -10.2% |
Show Geography breakouts |
|||
| Asia Pacific | 2,704 | 2,459 | +10.0% |
| CA | 1,083 | 1,058 | +2.4% |
| Europe | 5,078 | 4,530 | +12.1% |
| Latin America | 1,461 | 1,680 | -13.0% |
| US | 17,122 | 15,151 | +13.0% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 27,448 | 24,878 | +10.3% |
| Cost of Revenue | 17,131 | 15,375 | +11.4% |
Show Business Segments breakouts |
|||
| Aerospace · Operating Segments | 3,236 | 2,885 | +12.2% |
| Electrical Americas · Operating Segments | 9,304 | 7,981 | +16.6% |
| Electrical Global · Operating Segments | 5,492 | 5,099 | +7.7% |
| eMobility · Operating Segments | 618 | 669 | -7.6% |
| Vehicle · Operating Segments | 2,086 | 2,288 | -8.8% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 20,735 | 18,919 | +9.6% |
| Selling, General & Administrative | 4,311 | 4,077 | +5.7% |
| Research & Development | 797 | 794 | +0.4% |
| Interest Expense | 241 | 130 | +85.4% |
| Other Non-Operating Income (Expense) | 37 | -64 | +157.8% |
| Income Before Taxes | 4,932 | 4,566 | +8.0% |
Show Geography breakouts |
|||
| Foreign | 4,744 | 4,383 | +8.2% |
| IE | 188 | 183 | +2.7% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | -67 | — | — |
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Commodity Contract | 1 | — | — |
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Contract | 13 | — | — |
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Interest Rate Contract | 13 | — | — |
| Gains and (losses) on net investment hedges (amount excluded from effectiveness testing) · Reclassification Out Of Accumulated Other Comprehensive Income | 15 | — | — |
| Income Tax Expense (Benefit) | 841 | 768 | +9.5% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | -17 | — | — |
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | 6 | — | — |
| Net Income | 4,090 | 3,798 | +7.7% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 3 | 4 | -25.0% |
| Parent | 4,087 | 3,794 | +7.7% |
| Retained Earnings | 4,087 | 3,794 | +7.7% |
| Net Income Loss Attributable To Noncontrolling Interest | -3 | -4 | +25.0% |
| Net Income | 4,087 | 3,794 | +7.7% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | -50 | — | — |
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | 22 | — | — |
| Gains and (losses) on net investment hedges (amount excluded from effectiveness testing) · Reclassification Out Of Accumulated Other Comprehensive Income | 15 | — | — |
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts |
|||
| Reclassification Out Of Accumulated Other Comprehensive Income | -13 | — | — |
| EPS (Diluted) | 10.45 | 9.5 | +10.0% |
| EPS (Basic) | 10.48 | 9.54 | +9.9% |
| Wtd Avg Shares (Diluted) | 391.2 | 399.4 | -2.1% |
| Wtd Avg Shares (Basic) | 389.9 | 397.6 | -1.9% |
| Common Stock Dividends Per Share Declared | 4.16 | 3.76 | +10.6% |
| Operating Income (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Aerospace · Operating Segments | 1,013 | 859 | +17.9% |
| Electrical Americas · Operating Segments | 3,972 | 3,455 | +15.0% |
| Electrical Global · Operating Segments | 1,323 | 1,149 | +15.1% |
| eMobility · Operating Segments | -14 | -7 | -100.0% |
| Vehicle · Operating Segments | 419 | 502 | -16.5% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 6,713 | 5,959 | +12.7% |
| Comprehensive Income | 4,310 | 3,358 | +28.4% |
| Other Comprehensive Income | 223 | -436 | +151.1% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 223 | -436 | +151.1% |
| Parent | 223 | -436 | +151.1% |
| Interest Income Expense Net (FY) | — | — | — |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -241 | -130 | -85.4% |
| Income Loss From Equity Method Investments | 8 | 12 | -33.3% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 622 | 555 | +12.1% |
| Short-Term Investments | 181 | 1,525 | -88.1% |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level1 | 181 | 1,525 | -88.1% |
| Receivables Net Current | 5,387 | 4,619 | +16.6% |
| Inventory | 4,721 | 4,227 | +11.7% |
| Prepaid Expenses & Other Current Assets | 1,444 | 874 | +65.2% |
| Total Current Assets | 12,355 | 11,801 | +4.7% |
| Land And Buildings | 2,361 | 2,239 | +5.4% |
| Machinery And Equipment Gross | 7,667 | 6,823 | +12.4% |
| Property Plant And Equipment Gross | 10,028 | 9,062 | +10.7% |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | -5,712 | -5,333 | -7.1% |
| Property, Plant & Equipment | 4,316 | 3,729 | +15.7% |
Show Geography breakouts |
|||
| Asia Pacific | 472 | 453 | +4.2% |
| CA | 42 | 31 | +35.5% |
| Europe | 935 | 790 | +18.4% |
| Latin America | 524 | 465 | +12.7% |
| US | 2,344 | 1,990 | +17.8% |
| Goodwill | 15,769 | 14,713 | +7.2% |
Show Business Segments breakouts |
|||
| Aerospace | 2,977 | 2,856 | +4.2% |
| Electrical Americas | 8,010 | 7,396 | +8.3% |
| Electrical Global | 4,156 | 3,842 | +8.2% |
| eMobility | 335 | 333 | +0.6% |
| Vehicle | 291 | 285 | +2.1% |
Show Business Acquisition breakouts |
|||
| Fibrebond Corporation | 540 | — | — |
| Intangible Assets Net Excluding Goodwill | 5,054 | 4,658 | +8.5% |
| Operating Lease Right-of-Use Assets | 768 | 806 | -4.7% |
| Deferred Tax Assets | 707 | 609 | +16.1% |
| Other Non-Current Assets | 2,281 | 2,066 | +10.4% |
| Total Assets | 41,251 | 38,381 | +7.5% |
Show Business Segments breakouts |
|||
| Aerospace · Operating Segments | 2,684 | 2,392 | +12.2% |
| Electrical Americas · Operating Segments | 6,283 | 4,933 | +27.4% |
| Electrical Global · Operating Segments | 3,852 | 3,233 | +19.1% |
| eMobility · Operating Segments | 743 | 633 | +17.4% |
| Vehicle · Operating Segments | 1,965 | 1,987 | -1.1% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 4,902 | 5,833 | -16.0% |
| Operating Segments | 15,526 | 13,178 | +17.8% |
| Current Liabilities | |||
| Short Term Borrowings | 1 | — | — |
| Long Term Debt And Capital Lease Obligations Current | 1,136 | 674 | +68.5% |
| Accounts Payable | 4,168 | 3,678 | +13.3% |
| Employee Related Liabilities Current | 644 | 670 | -3.9% |
| Other Liabilities Current | 3,421 | 2,835 | +20.7% |
| Total Current Liabilities | 9,370 | 7,857 | +19.3% |
| Deferred Revenue (Current) | 899 | 602 | +49.3% |
| Non-Current Liabilities | |||
| Long Term Debt And Capital Lease Obligations | 8,758 | 8,478 | +3.3% |
| Defined Benefit Pension Plan Liabilities Noncurrent | 702 | 741 | -5.3% |
| Other Postretirement Defined Benefit Plan Liabilities Noncurrent | 161 | 164 | -1.8% |
| Operating Lease Liabilities | 637 | 669 | -4.8% |
| Deferred Tax Liabilities | 265 | 275 | -3.6% |
| Other Non-Current Liabilities | 1,889 | 1,667 | +13.3% |
| Liabilities Noncurrent | 12,412 | 11,994 | +3.5% |
| Long-Term Debt | 9,894 | 9,152 | +8.1% |
| Stockholders' Equity | |||
| Common Stock Value Outstanding | 4 | 4 | 0.0% |
| Additional Paid In Capital Common Stock | 12,837 | 12,731 | +0.8% |
| Retained Earnings | 10,702 | 10,096 | +6.0% |
| Accumulated Other Comprehensive Income | -4,118 | -4,342 | +5.2% |
| Total Stockholders' Equity | 19,425 | 18,488 | +5.1% |
| Minority Interest | 44 | 43 | +2.3% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 19,469 | 18,531 | +5.1% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -1,062 | -1,044 | -1.7% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | 102 | 101 | +1.0% |
| Accumulated Other Comprehensive Income | -4,118 | -4,342 | +5.2% |
| Additional Paid In Capital | 12,837 | 12,731 | +0.8% |
| Common Stock | 4 | 4 | 0.0% |
| Currency translation and related hedging instruments | -3,159 | -3,399 | +7.1% |
| Noncontrolling Interest | 44 | 43 | +2.3% |
| Parent | 19,425 | 18,488 | +5.1% |
| Retained Earnings | 10,702 | 10,096 | +6.0% |
| Total Liabilities & Equity | 41,251 | 38,381 | +7.5% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 1,006 | 921 | +9.2% |
| Increase Decrease In Deferred Income Taxes | 45 | -154 | +129.2% |
| Pension And Other Postretirement Benefit Expense | 43 | 24 | +79.2% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -19 | -40 | +52.5% |
| Pension Contributions | -124 | -110 | -12.7% |
| Other Postretirement Benefits Payments | -16 | -18 | +11.1% |
| Change in Accounts Receivable | -420 | -215 | -95.3% |
| Change in Inventory | -256 | -566 | +54.8% |
| Increase Decrease In Contract With Customer Asset | -357 | -52 | -586.5% |
| Change in Accounts Payable | 332 | 399 | -16.8% |
| Increase Decrease In Accrued Salaries | -50 | 21 | -338.1% |
| Increase Decrease In Accrued Taxes Payable | -116 | 142 | -181.7% |
| Increase Decrease In Deferred Liabilities | 202 | 2 | +10000.0% |
| Increase Decrease In Other Current Assets | -198 | -27 | -633.3% |
| Increase Decrease In Other Current Liabilities | 145 | 77 | +88.3% |
| Other Operating Activities Cash Flow Statement | 146 | 85 | +71.8% |
| Net Cash from Operations | 4,472 | 4,327 | +3.4% |
| Deferred Income Taxes | 45 | -154 | +129.2% |
| Investing Activities | |||
| Capital Expenditures | -919 | -808 | -13.7% |
| Payments To Acquire Businesses Net Of Cash Acquired | -1,490 | -50 | -2880.0% |
| Proceeds From Sale Of Property Plant And Equipment | 80 | 85 | -5.9% |
| Payments To Acquire Investments | -16 | -70 | +77.1% |
| Payments For Proceeds From Short Term Investments | 1,339 | 575 | +132.9% |
| Payments For Proceeds From Derivative Instrument Investing Activities | 3 | -3 | +200.0% |
| Other Investing Activities | -98 | -32 | -206.2% |
| Net Cash from Investing | -1,101 | -271 | -306.3% |
| Financing Activities | |||
| Proceeds From Issuance Of Debt | 1,058 | 1,084 | -2.4% |
| Debt Repayments | -717 | -1,015 | +29.4% |
| Proceeds From Repayments Of Short Term Debt | 1 | -8 | +112.5% |
| Payments Of Dividends | -1,626 | -1,500 | -8.4% |
| Proceeds From Stock Options Exercised | 39 | 69 | -43.5% |
Show Award Type breakouts |
|||
| Employee Stock Option | 39 | 69 | -43.5% |
| Share Repurchases | -1,862 | -2,492 | +25.3% |
| Tax Withholding for Share Compensation | -52 | -70 | +25.7% |
| Proceeds From Payments For Other Financing Activities | -14 | -4 | -250.0% |
| Net Cash from Financing | -3,173 | -3,936 | +19.4% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | -131 | -52 | -151.9% |
| Net Change in Cash | 67 | 67 | 0.0% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 622 | 555 | +12.1% |
Values in millions USD. Source: SEC EDGAR 10-K filing.