Eaton Corp plc

ETN 10-K · FY 2025

ETN FY 2025 request

Playground key active
Request URL /api/financials?ticker=ETN&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 27,448 24,878 +10.3%
Show Product Lines breakouts
Commercial · Vehicle 1,448 1,707 -15.2%
Passenger and Light Duty · Vehicle 1,056 1,083 -2.5%
Product · Electrical Americas 3,205 3,009 +6.5%
Product · Electrical Global 3,885 3,493 +11.2%
Systems · Electrical Americas 10,070 8,426 +19.5%
Systems · Electrical Global 2,930 2,755 +6.4%
Show Business Segments breakouts
Aerospace 4,249 3,744 +13.5%
Aerospace · Aftermarket 1,553 1,312 +18.4%
Aerospace · Industrial and Other 1,055 931 +13.3%
Aerospace · Operating Segments 4,249 3,744 +13.5%
Aerospace · Original Equipment Manufacturers 1,640 1,500 +9.3%
Electrical Americas 13,276 11,436 +16.1%
Electrical Americas · Operating Segments 13,276 11,436 +16.1%
Electrical Global 6,815 6,248 +9.1%
Electrical Global · Operating Segments 6,815 6,248 +9.1%
eMobility 604 662 -8.8%
eMobility · Operating Segments 604 662 -8.8%
Vehicle 2,505 2,790 -10.2%
Vehicle · Operating Segments 2,505 2,790 -10.2%
Show Geography breakouts
Asia Pacific 2,704 2,459 +10.0%
CA 1,083 1,058 +2.4%
Europe 5,078 4,530 +12.1%
Latin America 1,461 1,680 -13.0%
US 17,122 15,151 +13.0%
Show Consolidation Items breakouts
Operating Segments 27,448 24,878 +10.3%
Cost of Revenue 17,131 15,375 +11.4%
Show Business Segments breakouts
Aerospace · Operating Segments 3,236 2,885 +12.2%
Electrical Americas · Operating Segments 9,304 7,981 +16.6%
Electrical Global · Operating Segments 5,492 5,099 +7.7%
eMobility · Operating Segments 618 669 -7.6%
Vehicle · Operating Segments 2,086 2,288 -8.8%
Show Consolidation Items breakouts
Operating Segments 20,735 18,919 +9.6%
Selling, General & Administrative 4,311 4,077 +5.7%
Research & Development 797 794 +0.4%
Interest Expense 241 130 +85.4%
Other Non-Operating Income (Expense) 37 -64 +157.8%
Income Before Taxes 4,932 4,566 +8.0%
Show Geography breakouts
Foreign 4,744 4,383 +8.2%
IE 188 183 +2.7%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -67
Accumulated Gain Loss Net Cash Flow Hedge Parent · Commodity Contract 1
Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Contract 13
Accumulated Gain Loss Net Cash Flow Hedge Parent · Interest Rate Contract 13
Gains and (losses) on net investment hedges (amount excluded from effectiveness testing) · Reclassification Out Of Accumulated Other Comprehensive Income 15
Income Tax Expense (Benefit) 841 768 +9.5%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -17
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 6
Net Income 4,090 3,798 +7.7%
Show Equity Components breakouts
Noncontrolling Interest 3 4 -25.0%
Parent 4,087 3,794 +7.7%
Retained Earnings 4,087 3,794 +7.7%
Net Income Loss Attributable To Noncontrolling Interest -3 -4 +25.0%
Net Income 4,087 3,794 +7.7%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -50
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 22
Gains and (losses) on net investment hedges (amount excluded from effectiveness testing) · Reclassification Out Of Accumulated Other Comprehensive Income 15
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts
Reclassification Out Of Accumulated Other Comprehensive Income -13
EPS (Diluted) 10.45 9.5 +10.0%
EPS (Basic) 10.48 9.54 +9.9%
Wtd Avg Shares (Diluted) 391.2 399.4 -2.1%
Wtd Avg Shares (Basic) 389.9 397.6 -1.9%
Common Stock Dividends Per Share Declared 4.16 3.76 +10.6%
Operating Income (FY)
Show Business Segments breakouts
Aerospace · Operating Segments 1,013 859 +17.9%
Electrical Americas · Operating Segments 3,972 3,455 +15.0%
Electrical Global · Operating Segments 1,323 1,149 +15.1%
eMobility · Operating Segments -14 -7 -100.0%
Vehicle · Operating Segments 419 502 -16.5%
Show Consolidation Items breakouts
Operating Segments 6,713 5,959 +12.7%
Comprehensive Income 4,310 3,358 +28.4%
Other Comprehensive Income 223 -436 +151.1%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 223 -436 +151.1%
Parent 223 -436 +151.1%
Interest Income Expense Net (FY)
Show Consolidation Items breakouts
Corporate Non Segment -241 -130 -85.4%
Income Loss From Equity Method Investments 8 12 -33.3%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 622 555 +12.1%
Short-Term Investments 181 1,525 -88.1%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 181 1,525 -88.1%
Receivables Net Current 5,387 4,619 +16.6%
Inventory 4,721 4,227 +11.7%
Prepaid Expenses & Other Current Assets 1,444 874 +65.2%
Total Current Assets 12,355 11,801 +4.7%
Land And Buildings 2,361 2,239 +5.4%
Machinery And Equipment Gross 7,667 6,823 +12.4%
Property Plant And Equipment Gross 10,028 9,062 +10.7%
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment -5,712 -5,333 -7.1%
Property, Plant & Equipment 4,316 3,729 +15.7%
Show Geography breakouts
Asia Pacific 472 453 +4.2%
CA 42 31 +35.5%
Europe 935 790 +18.4%
Latin America 524 465 +12.7%
US 2,344 1,990 +17.8%
Goodwill 15,769 14,713 +7.2%
Show Business Segments breakouts
Aerospace 2,977 2,856 +4.2%
Electrical Americas 8,010 7,396 +8.3%
Electrical Global 4,156 3,842 +8.2%
eMobility 335 333 +0.6%
Vehicle 291 285 +2.1%
Show Business Acquisition breakouts
Fibrebond Corporation 540
Intangible Assets Net Excluding Goodwill 5,054 4,658 +8.5%
Operating Lease Right-of-Use Assets 768 806 -4.7%
Deferred Tax Assets 707 609 +16.1%
Other Non-Current Assets 2,281 2,066 +10.4%
Total Assets 41,251 38,381 +7.5%
Show Business Segments breakouts
Aerospace · Operating Segments 2,684 2,392 +12.2%
Electrical Americas · Operating Segments 6,283 4,933 +27.4%
Electrical Global · Operating Segments 3,852 3,233 +19.1%
eMobility · Operating Segments 743 633 +17.4%
Vehicle · Operating Segments 1,965 1,987 -1.1%
Show Consolidation Items breakouts
Corporate Non Segment 4,902 5,833 -16.0%
Operating Segments 15,526 13,178 +17.8%
Current Liabilities
Short Term Borrowings 1
Long Term Debt And Capital Lease Obligations Current 1,136 674 +68.5%
Accounts Payable 4,168 3,678 +13.3%
Employee Related Liabilities Current 644 670 -3.9%
Other Liabilities Current 3,421 2,835 +20.7%
Total Current Liabilities 9,370 7,857 +19.3%
Deferred Revenue (Current) 899 602 +49.3%
Non-Current Liabilities
Long Term Debt And Capital Lease Obligations 8,758 8,478 +3.3%
Defined Benefit Pension Plan Liabilities Noncurrent 702 741 -5.3%
Other Postretirement Defined Benefit Plan Liabilities Noncurrent 161 164 -1.8%
Operating Lease Liabilities 637 669 -4.8%
Deferred Tax Liabilities 265 275 -3.6%
Other Non-Current Liabilities 1,889 1,667 +13.3%
Liabilities Noncurrent 12,412 11,994 +3.5%
Long-Term Debt 9,894 9,152 +8.1%
Stockholders' Equity
Common Stock Value Outstanding 4 4 0.0%
Additional Paid In Capital Common Stock 12,837 12,731 +0.8%
Retained Earnings 10,702 10,096 +6.0%
Accumulated Other Comprehensive Income -4,118 -4,342 +5.2%
Total Stockholders' Equity 19,425 18,488 +5.1%
Minority Interest 44 43 +2.3%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 19,469 18,531 +5.1%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -1,062 -1,044 -1.7%
Accumulated Gain Loss Net Cash Flow Hedge Parent 102 101 +1.0%
Accumulated Other Comprehensive Income -4,118 -4,342 +5.2%
Additional Paid In Capital 12,837 12,731 +0.8%
Common Stock 4 4 0.0%
Currency translation and related hedging instruments -3,159 -3,399 +7.1%
Noncontrolling Interest 44 43 +2.3%
Parent 19,425 18,488 +5.1%
Retained Earnings 10,702 10,096 +6.0%
Total Liabilities & Equity 41,251 38,381 +7.5%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 1,006 921 +9.2%
Increase Decrease In Deferred Income Taxes 45 -154 +129.2%
Pension And Other Postretirement Benefit Expense 43 24 +79.2%
Show Consolidation Items breakouts
Corporate Non Segment -19 -40 +52.5%
Pension Contributions -124 -110 -12.7%
Other Postretirement Benefits Payments -16 -18 +11.1%
Change in Accounts Receivable -420 -215 -95.3%
Change in Inventory -256 -566 +54.8%
Increase Decrease In Contract With Customer Asset -357 -52 -586.5%
Change in Accounts Payable 332 399 -16.8%
Increase Decrease In Accrued Salaries -50 21 -338.1%
Increase Decrease In Accrued Taxes Payable -116 142 -181.7%
Increase Decrease In Deferred Liabilities 202 2 +10000.0%
Increase Decrease In Other Current Assets -198 -27 -633.3%
Increase Decrease In Other Current Liabilities 145 77 +88.3%
Other Operating Activities Cash Flow Statement 146 85 +71.8%
Net Cash from Operations 4,472 4,327 +3.4%
Deferred Income Taxes 45 -154 +129.2%
Investing Activities
Capital Expenditures -919 -808 -13.7%
Payments To Acquire Businesses Net Of Cash Acquired -1,490 -50 -2880.0%
Proceeds From Sale Of Property Plant And Equipment 80 85 -5.9%
Payments To Acquire Investments -16 -70 +77.1%
Payments For Proceeds From Short Term Investments 1,339 575 +132.9%
Payments For Proceeds From Derivative Instrument Investing Activities 3 -3 +200.0%
Other Investing Activities -98 -32 -206.2%
Net Cash from Investing -1,101 -271 -306.3%
Financing Activities
Proceeds From Issuance Of Debt 1,058 1,084 -2.4%
Debt Repayments -717 -1,015 +29.4%
Proceeds From Repayments Of Short Term Debt 1 -8 +112.5%
Payments Of Dividends -1,626 -1,500 -8.4%
Proceeds From Stock Options Exercised 39 69 -43.5%
Show Award Type breakouts
Employee Stock Option 39 69 -43.5%
Share Repurchases -1,862 -2,492 +25.3%
Tax Withholding for Share Compensation -52 -70 +25.7%
Proceeds From Payments For Other Financing Activities -14 -4 -250.0%
Net Cash from Financing -3,173 -3,936 +19.4%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -131 -52 -151.9%
Net Change in Cash 67 67 0.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 622 555 +12.1%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key