Eaton Corp plc

ETN 10-K · Q4 2025

ETN Q4 2025 request

Playground key active
Request URL /api/financials?ticker=ETN&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 7,055 6,240 +13.1%
Show Product Lines breakouts
Commercial · Vehicle 342 396 -13.6%
Passenger and Light Duty · Vehicle 244 252 -3.2%
Product · Electrical Americas 831 737 +12.8%
Product · Electrical Global 993 889 +11.7%
Systems · Electrical Americas 2,674 2,168 +23.3%
Systems · Electrical Global 735 681 +7.9%
Show Business Segments breakouts
Aerospace 1,111 972 +14.3%
Aerospace · Aftermarket 402 351 +14.5%
Aerospace · Industrial and Other 267 230 +16.1%
Aerospace · Operating Segments 1,111 972 +14.3%
Aerospace · Original Equipment Manufacturers 441 390 +13.1%
Electrical Americas 3,506 2,906 +20.6%
Electrical Americas · Operating Segments 3,506 2,906 +20.6%
Electrical Global 1,729 1,570 +10.1%
Electrical Global · Operating Segments 1,729 1,570 +10.1%
eMobility 125 148 -15.5%
eMobility · Operating Segments 125 148 -15.5%
Vehicle 585 647 -9.6%
Vehicle · Operating Segments 585 647 -9.6%
Show Consolidation Items breakouts
Operating Segments 7,055 6,240 +13.1%
Cost of Revenue 4,457 3,811 +17.0%
Show Business Segments breakouts
Aerospace · Operating Segments 844 750 +12.5%
Electrical Americas · Operating Segments 2,460 1,988 +23.7%
Electrical Global · Operating Segments 1,389 1,293 +7.4%
eMobility · Operating Segments 115 146 -21.2%
Vehicle · Operating Segments 489 526 -7.0%
Show Consolidation Items breakouts
Operating Segments 5,295 4,698 +12.7%
Selling, General & Administrative 1,009 1,003 +0.6%
Research & Development 203 201 +1.0%
Interest Expense 70 42 +66.7%
Other Non-Operating Income (Expense) 22 16 +37.5%
Income Before Taxes 1,295 1,167 +11.0%
Income Tax Expense (Benefit) 161 195 -17.4%
Net Income 1,132 971 +16.6%
Net Income Loss Attributable To Noncontrolling Interest 0 0
Net Income 1,132 971 +16.6%
EPS (Diluted) 2.91 2.45 +18.8%
EPS (Basic) 2.91 2.46 +18.3%
Wtd Avg Shares (Diluted) -0.5 -1.2 +58.3%
Wtd Avg Shares (Basic) -0.5 -1.1 +54.5%
Common Stock Dividends Per Share Declared 1.04 0.94 +10.6%
Operating Income (Q)
Show Business Segments breakouts
Aerospace · Operating Segments 267 222 +20.3%
Electrical Americas · Operating Segments 1,046 918 +13.9%
Electrical Global · Operating Segments 340 277 +22.7%
eMobility · Operating Segments 10 2 +400.0%
Vehicle · Operating Segments 96 121 -20.7%
Show Consolidation Items breakouts
Operating Segments 1,760 1,542 +14.1%
Comprehensive Income 1,155 575 +100.9%
Other Comprehensive Income 23 -396 +105.8%
Interest Income Expense Net (Q)
Show Consolidation Items breakouts
Corporate Non Segment -70 -42 -66.7%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 622 555 +12.1%
Short-Term Investments 181 1,525 -88.1%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 181 1,525 -88.1%
Receivables Net Current 5,387 4,619 +16.6%
Inventory 4,721 4,227 +11.7%
Prepaid Expenses & Other Current Assets 1,444 874 +65.2%
Total Current Assets 12,355 11,801 +4.7%
Land And Buildings 2,361 2,239 +5.4%
Machinery And Equipment Gross 7,667 6,823 +12.4%
Property Plant And Equipment Gross 10,028 9,062 +10.7%
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment -5,712 -5,333 -7.1%
Property, Plant & Equipment 4,316 3,729 +15.7%
Show Geography breakouts
Asia Pacific 472 453 +4.2%
CA 42 31 +35.5%
Europe 935 790 +18.4%
Latin America 524 465 +12.7%
US 2,344 1,990 +17.8%
Goodwill 15,769 14,713 +7.2%
Show Business Segments breakouts
Aerospace 2,977 2,856 +4.2%
Electrical Americas 8,010 7,396 +8.3%
Electrical Global 4,156 3,842 +8.2%
eMobility 335 333 +0.6%
Vehicle 291 285 +2.1%
Show Business Acquisition breakouts
Fibrebond Corporation 540
Intangible Assets Net Excluding Goodwill 5,054 4,658 +8.5%
Operating Lease Right-of-Use Assets 768 806 -4.7%
Deferred Tax Assets 707 609 +16.1%
Other Non-Current Assets 2,281 2,066 +10.4%
Total Assets 41,251 38,381 +7.5%
Show Business Segments breakouts
Aerospace · Operating Segments 2,684 2,392 +12.2%
Electrical Americas · Operating Segments 6,283 4,933 +27.4%
Electrical Global · Operating Segments 3,852 3,233 +19.1%
eMobility · Operating Segments 743 633 +17.4%
Vehicle · Operating Segments 1,965 1,987 -1.1%
Show Consolidation Items breakouts
Corporate Non Segment 4,902 5,833 -16.0%
Operating Segments 15,526 13,178 +17.8%
Current Liabilities
Short Term Borrowings 1
Long Term Debt And Capital Lease Obligations Current 1,136 674 +68.5%
Accounts Payable 4,168 3,678 +13.3%
Employee Related Liabilities Current 644 670 -3.9%
Other Liabilities Current 3,421 2,835 +20.7%
Total Current Liabilities 9,370 7,857 +19.3%
Deferred Revenue (Current) 899 602 +49.3%
Non-Current Liabilities
Long Term Debt And Capital Lease Obligations 8,758 8,478 +3.3%
Defined Benefit Pension Plan Liabilities Noncurrent 702 741 -5.3%
Other Postretirement Defined Benefit Plan Liabilities Noncurrent 161 164 -1.8%
Operating Lease Liabilities 637 669 -4.8%
Deferred Tax Liabilities 265 275 -3.6%
Other Non-Current Liabilities 1,889 1,667 +13.3%
Liabilities Noncurrent 12,412 11,994 +3.5%
Long-Term Debt 9,894 9,152 +8.1%
Stockholders' Equity
Common Stock Value Outstanding 4 4 0.0%
Additional Paid In Capital Common Stock 12,837 12,731 +0.8%
Retained Earnings 10,702 10,096 +6.0%
Accumulated Other Comprehensive Income -4,118 -4,342 +5.2%
Total Stockholders' Equity 19,425 18,488 +5.1%
Minority Interest 44 43 +2.3%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 19,469 18,531 +5.1%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -1,062 -1,044 -1.7%
Accumulated Gain Loss Net Cash Flow Hedge Parent 102 101 +1.0%
Accumulated Other Comprehensive Income -4,118 -4,342 +5.2%
Additional Paid In Capital 12,837 12,731 +0.8%
Common Stock 4 4 0.0%
Currency translation and related hedging instruments -3,159 -3,399 +7.1%
Noncontrolling Interest 44 43 +2.3%
Parent 19,425 18,488 +5.1%
Retained Earnings 10,702 10,096 +6.0%
Total Liabilities & Equity 41,251 38,381 +7.5%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation & Amortization 255 234 +9.0%
Increase Decrease In Deferred Income Taxes -29 -66 +56.1%
Pension And Other Postretirement Benefit Expense 12 6 +100.0%
Pension Contributions -43 -21 -104.8%
Other Postretirement Benefits Payments -3 -5 +40.0%
Other Operating Activities Cash Flow Statement 46 40 +15.0%
Net Cash from Operations 1,965 1,597 +23.0%
Investing Activities
Capital Expenditures -392 -255 -53.7%
Payments To Acquire Businesses Net Of Cash Acquired 14 0
Proceeds From Sale Of Property Plant And Equipment 27 1 +2600.0%
Payments To Acquire Investments 0 -2 +100.0%
Payments For Proceeds From Short Term Investments 52 -20 +360.0%
Other Investing Activities -35 -5 -600.0%
Financing Activities
Proceeds From Issuance Of Debt 0 0
Debt Repayments -3 -4 +25.0%
Proceeds From Repayments Of Short Term Debt -760 -2 -37900.0%
Payments Of Dividends -404 -370 -9.2%
Proceeds From Stock Options Exercised 2 15 -86.7%
Share Repurchases -193 -877 +78.0%
Tax Withholding for Share Compensation -2 -3 +33.3%
Proceeds From Payments For Other Financing Activities -1 -3 +66.7%
Net Cash from Financing -1,361 -1,244 -9.4%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 7 0
Net Change in Cash 294 81 +263.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 622 555 +12.1%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key