EXPAND ENERGY Corp
EXEAPI behind this page
EXE Q1 2026 request
Playground key active
/api/financials?ticker=EXE&year=2026&quarter=1
Pick an endpoint and run the request.
Income Statement
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Revenue (Q) | — | — | — |
Show Product Lines breakouts |
|||
| Natural Gas | 1,134 | 837 | +35.5% |
| Natural Gas | 3,062 | 2,015 | +52.0% |
| Natural Gas Gathering Transportation Marketing And Processing | 1,212 | 910 | +33.2% |
| Natural Gas · Haynesville | 1,245 | 821 | +51.6% |
| Natural Gas · Northeast Appalachia | 1,428 | 900 | +58.7% |
| Natural Gas · Southwest Appalachia | 389 | 294 | +32.3% |
| NGL | 40 | 39 | +2.6% |
| NGL | 166 | 207 | -19.8% |
| NGL · Southwest Appalachia | 166 | 207 | -19.8% |
| Oil | 38 | 34 | +11.8% |
| Oil | 87 | 78 | +11.5% |
| Oil And Gas | 3,315 | 2,300 | +44.1% |
| Oil And Gas · Haynesville | 1,245 | 821 | +51.6% |
| Oil And Gas · Northeast Appalachia | 1,428 | 900 | +58.7% |
| Oil And Gas · Southwest Appalachia | 642 | 579 | +10.9% |
| Oil · Southwest Appalachia | 87 | 78 | +11.5% |
| Gain Loss On Oil And Gas Hedging Activity | -129 | -1,014 | +87.3% |
| Gain Loss On Disposition Of Assets1 | -1 | — | — |
| Revenue | 4,397 | 2,196 | +100.2% |
| Results Of Operations Production Or Lifting Costs | 185 | 147 | +25.9% |
| Results Of Operations Transportation Costs | 690 | 563 | +22.6% |
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts |
|||
| NG3 Pipeline Investment | 18 | — | — |
| Production Tax Expense | 60 | 48 | +25.0% |
| Exploration Expense | 14 | 7 | +100.0% |
| Cost of Revenue (Q) | — | — | — |
Show Product Lines breakouts |
|||
| Natural Gas Gathering Transportation Marketing And Processing | 1,121 | 919 | +22.0% |
| General & Administrative | 63 | 47 | +34.0% |
| Restructuring Charges | 9 | — | — |
| Depreciation & Amortization | 711 | 711 | 0.0% |
| Other Operating Income Expense Net | 13 | 22 | -40.9% |
| Total Costs & Expenses | 2,866 | 2,464 | +16.3% |
| Operating Income | 1,531 | -268 | +671.3% |
| Interest Expense | -59 | -59 | 0.0% |
| Other Non-Operating Income (Expense) | 17 | 8 | +112.5% |
| Non-Operating Income (Expense) | -42 | -51 | +17.6% |
| Income Before Taxes | 1,489 | -319 | +566.8% |
| Income Tax Expense (Benefit) | 330 | -70 | +571.4% |
| Net Income | 1,159 | -249 | +565.5% |
Show Equity Components breakouts |
|||
| Retained Earnings | 1,159 | -249 | +565.5% |
| EPS (Basic) | 4.83 | -1.06 | +555.7% |
| EPS (Diluted) | 4.81 | -1.06 | +553.8% |
| Wtd Avg Shares (Basic) | 239,900 | 234,434 | +2.3% |
| Wtd Avg Shares (Diluted) | 240,759 | 234,434 | +2.7% |
| Net Income Loss Available To Common Stockholders Basic | 1,159 | -249 | +565.5% |
| Interest And Other Income | 8 | 2 | +300.0% |
Balance Sheet
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 2,220 | 349 | +536.1% |
| Restricted Cash Current | 85 | 78 | +9.0% |
| Accounts Receivable | 1,290 | 1,361 | -5.2% |
| Derivative Assets Current | 429 | — | — |
Show Derivative Risk breakouts |
|||
| Commodity Contract · Nondesignated | 429 | — | — |
| Other Assets Current | 363 | 325 | +11.7% |
| Total Current Assets | 4,387 | 2,113 | +107.6% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 24,315 | 24,260 | +0.2% |
| Derivative Assets Noncurrent | 127 | 2 | +6250.0% |
Show Derivative Risk breakouts |
|||
| Commodity Contract · Nondesignated | 127 | 2 | +6250.0% |
| Other Non-Current Assets | 692 | 933 | -25.8% |
| Total Assets | 29,521 | 27,934 | +5.7% |
| Other Assets | |||
| Proved Oil And Gas Property Successful Effort Method | 27,336 | 23,874 | +14.5% |
| Unproved Oil And Gas Property Successful Effort Method | 5,429 | 5,774 | -6.0% |
| Property Plant And Equipment Other | 528 | 678 | -22.1% |
| Property Plant And Equipment Gross | 33,293 | 30,326 | +9.8% |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | -8,978 | -6,066 | -48.0% |
| Current Liabilities | |||
| Accounts Payable | 881 | — | — |
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts |
|||
| NG3 Pipeline Investment | 13 | — | — |
| Current Portion of Long-Term Debt | 875 | — | — |
| Interest Payable Current | 59 | 68 | -13.2% |
| Other Liabilities Current | 2,135 | 1,971 | +8.3% |
| Total Current Liabilities | 3,950 | 3,589 | +10.1% |
| Accrued Liabilities | 332 | 466 | -28.8% |
| Non-Current Liabilities | |||
| Long-Term Debt | 4,133 | — | — |
| Asset Retirement Obligations Noncurrent | 703 | 506 | +38.9% |
| Other Non-Current Liabilities | 278 | 117 | +137.6% |
| Total Liabilities | 9,975 | 10,743 | -7.1% |
| Long-Term Debt | 5,008 | — | — |
| Other Liabilities | |||
| Long Term Contract Liabilities | 911 | 1,159 | -21.4% |
| Stockholders' Equity | |||
| Common Stock | 2 | 2 | 0.0% |
| Additional Paid-In Capital | 13,759 | 13,700 | +0.4% |
| Retained Earnings | 5,785 | 3,489 | +65.8% |
| Total Stockholders' Equity | 19,546 | 17,191 | +13.7% |
Show Equity Components breakouts |
|||
| Additional Paid In Capital | 13,759 | 13,700 | +0.4% |
| Common Stock | 2 | 2 | 0.0% |
| Retained Earnings | 5,785 | 3,489 | +65.8% |
| Total Liabilities & Equity | 29,521 | 27,934 | +5.7% |
Cash Flow Statement
| Metric | YTD Q1 2026 | YTD Q1 2025 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Deferred Income Taxes | 319 | -37 | +962.2% |
| Cash Received Paid On Derivative Settlements | -386 | -45 | -757.8% |
| Stock-Based Compensation | 10 | 9 | +11.1% |
| Contract Amortization | -30 | -52 | +42.3% |
| Other Non-Cash Items | 35 | -4 | +975.0% |
| Increase Decrease In Operating Capital | 454 | -251 | +280.9% |
| Net Cash from Operations | 2,402 | 1,096 | +119.2% |
| Change in Accounts Receivable | 307 | -135 | +327.4% |
| Change in Accounts Payable | 104 | -96 | +208.3% |
| Investing Activities | |||
| Capital Expenditures | -707 | -563 | -25.6% |
| Payments To Acquire Property | -4 | — | — |
| Receipts Of Deferred Consideration | 60 | 60 | 0.0% |
| Payments To Acquire Investments | -1 | -4 | +75.0% |
| Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital | 10 | — | — |
| Proceeds From Sale Of Property Plant And Equipment | 41 | — | — |
| Net Cash from Investing | -601 | -507 | -18.5% |
| Financing Activities | |||
| Proceeds From Warrant Exercises | 15 | 21 | -28.6% |
| Share Repurchases | -66 | — | — |
| Payments Of Dividends Common Stock | -141 | -142 | +0.7% |
| Net Cash from Financing | -192 | -557 | +65.5% |
| Supplemental | |||
| Income Taxes Paid | 3 | — | — |
| Interest Paid | 100 | 91 | +9.9% |
| Other Cash Flow | |||
| Net Change in Cash | 1,609 | 32 | +4928.1% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 2,305 | 427 | +439.8% |
Values in millions USD. Source: SEC EDGAR 10-Q filing.