Fox Corp
FOXAPI behind this page
FOX FY 2025 request
Playground key active
/api/financials?ticker=FOX&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 16,300 | 13,980 | +16.6% |
Show Product Lines breakouts |
|||
| Advertising · Cable Network Programming | 1,531 | 1,262 | +21.3% |
| Advertising · Television | 5,334 | 4,182 | +27.5% |
| Affiliate fee · Cable Network Programming | 4,316 | 4,188 | +3.1% |
| Affiliate fee · Television | 3,340 | 3,136 | +6.5% |
| Product And Service Other · Cable Network Programming | 1,083 | 505 | +114.5% |
| Product And Service Other · Television | 651 | 557 | +16.9% |
Show Business Segments breakouts |
|||
| Cable Network Programming · Operating Segments | 6,930 | 5,955 | +16.4% |
| Television · Operating Segments | 9,325 | 7,875 | +18.4% |
Show Consolidation Items breakouts |
|||
| Corporate and Other | 244 | 209 | +16.7% |
| Intersegment Elimination | -199 | -59 | -237.3% |
| Operating Costs And Expenses | -10,518 | -9,089 | -15.7% |
Show Business Segments breakouts |
|||
| Cable Network Programming · Operating Segments | -3,275 | -2,668 | -22.8% |
| Television · Operating Segments | -7,308 | -6,372 | -14.7% |
| Selling, General & Administrative | -2,168 | -2,024 | -7.1% |
Show Business Segments breakouts |
|||
| Cable Network Programming · Operating Segments | -635 | -610 | -4.1% |
| Television · Operating Segments | -1,072 | -997 | -7.5% |
| Depreciation And Amortization | -385 | -389 | +1.0% |
Show Business Segments breakouts |
|||
| Cable Network Programming · Operating Segments | -94 | -77 | -22.1% |
| Television · Operating Segments | -119 | -117 | -1.7% |
Show Consolidation Items breakouts |
|||
| Corporate and Other | -172 | -195 | +11.8% |
Show Fair Value By Asset Class breakouts |
|||
| Property Plant And Equipment | -350 | -344 | -1.7% |
| Other Operating Income Expense Net | -350 | -67 | -422.4% |
| Income Loss From Equity Method Investments | -29 | -44 | +34.1% |
| Interest Income Expense Nonoperating Net | -227 | -216 | -5.1% |
| Other Non-Operating Income (Expense) | 438 | -47 | +1031.9% |
| Income Before Taxes | 3,061 | 2,104 | +45.5% |
| Income Tax Expense (Benefit) | -768 | -550 | -39.6% |
| Net Income | 2,293 | 1,554 | +47.6% |
| Net Income Loss Attributable To Noncontrolling Interest | -30 | -53 | +43.4% |
| Net Income Loss Available To Common Stockholders Basic | 2,263 | 1,501 | +50.8% |
| EPS (Basic) | 4.97 | 3.14 | +58.3% |
| EPS (Diluted) | 4.91 | 3.13 | +56.9% |
| Interest Expense | -403 | -405 | +0.5% |
| Interest Income | 176 | 189 | -6.9% |
| Comprehensive Income | 2,246 | 1,543 | +45.6% |
| Wtd Avg Shares (Diluted) | 461 | 480 | -4.0% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 5,351 | 4,319 | +23.9% |
| Accounts Receivable | 2,472 | 2,364 | +4.6% |
| Inventory | 432 | 626 | -31.0% |
| Other Assets Current | 174 | 192 | -9.4% |
| Total Current Assets | 8,429 | 7,501 | +12.4% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 1,705 | 1,696 | +0.5% |
Show Property Plant And Equipment By Type breakouts |
|||
| Construction In Progress | 271 | 294 | -7.8% |
| Land, Building And Machinery | 1,434 | 1,402 | +2.3% |
| Intangible Assets Net Excluding Goodwill | 2,969 | 3,038 | -2.3% |
| Goodwill | 3,639 | 3,544 | +2.7% |
Show Business Segments breakouts |
|||
| Cable Network Programming · Operating Segments | 1,045 | 1,044 | +0.1% |
| Television · Operating Segments | 2,340 | 2,246 | +4.2% |
Show Consolidation Items breakouts |
|||
| Corporate and Other | 254 | 254 | 0.0% |
| Deferred Tax Assets | 2,721 | 2,878 | -5.5% |
| Other Non-Current Assets | 3,732 | 3,315 | +12.6% |
| Total Assets | 23,195 | 21,972 | +5.6% |
Show Business Segments breakouts |
|||
| Cable Network Programming · Operating Segments | 2,895 | 2,792 | +3.7% |
| Television · Operating Segments | 7,924 | 7,961 | -0.5% |
Show Consolidation Items breakouts |
|||
| Corporate and Other | 10,755 | 10,090 | +6.6% |
| Operating Lease Right-of-Use Assets | 814 | 904 | -10.0% |
| Intangible Assets | 145 | 146 | -0.7% |
| Long Term Investments | 1,621 | 1,129 | +43.6% |
| Current Liabilities | |||
| Accounts Payable And Accrued Liabilities Current | 2,897 | 2,353 | +23.1% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 67 | 74 | -9.5% |
| Total Current Liabilities | 2,897 | 2,952 | -1.9% |
| Accrued Liabilities | 1,081 | 1,006 | +7.5% |
| Deferred Revenue (Current) | 299 | 180 | +66.1% |
| Non-Current Liabilities | |||
| Long-Term Debt | 6,602 | 6,598 | +0.1% |
| Other Non-Current Liabilities | 1,341 | 1,366 | -1.8% |
| Long-Term Debt | 6,602 | 7,197 | -8.3% |
| Operating Lease Liabilities | 822 | 879 | -6.5% |
| Other Liabilities | |||
| Redeemable Noncontrolling Interest Equity Carrying Amount | 288 | 242 | +19.0% |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level3 · Fair Value Measurements Recurring | 288 | 242 | +19.0% |
Show Fair Value By Measurement Frequency breakouts |
|||
| Fair Value Measurements Recurring | 288 | 242 | +19.0% |
| Stockholders' Equity | |||
| Common Stock Value Outstanding (Q) | — | — | — |
Show Statement Class Of Stock breakouts |
|||
| Common Class A | 2 | 2 | 0.0% |
| Common Class B | 2 | 2 | 0.0% |
| Additional Paid In Capital Common Stock | 7,603 | 7,678 | -1.0% |
| Retained Earnings | 4,479 | 3,139 | +42.7% |
| Accumulated Other Comprehensive Income | -124 | -107 | -15.9% |
| Total Stockholders' Equity | 11,962 | 10,714 | +11.6% |
| Minority Interest | 105 | 100 | +5.0% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 12,067 | 10,814 | +11.6% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -124 | -107 | -15.9% |
| Additional Paid In Capital | 7,603 | 7,678 | -1.0% |
| Common Stock · Common Class A | 2 | 2 | 0.0% |
| Common Stock · Common Class B | 2 | 2 | 0.0% |
| Noncontrolling Interest | 105 | 100 | +5.0% |
| Parent | 11,962 | 10,714 | +11.6% |
| Retained Earnings | 4,479 | 3,139 | +42.7% |
| Total Liabilities & Equity | 23,195 | 21,972 | +5.6% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Amortization Of Cable Distribution Investments | 10 | 16 | -37.5% |
Show Business Segments breakouts |
|||
| Cable Network Programming · Operating Segments | -10 | -16 | +37.5% |
| Restructuring Costs And Asset Impairment Charges | 267 | 67 | +298.5% |
| Stock-Based Compensation | 135 | 90 | +50.0% |
| Equity Method Investment Dividends Or Distributions | 13 | — | — |
| Deferred Income Taxes | 164 | 203 | -19.2% |
| Increase Decrease In Accounts Receivable And Other Operating Assets | -95 | -172 | +44.8% |
| Inventories Net Of Programming Payable | 521 | -303 | +271.9% |
| Increase Decrease In Accounts Payable And Other Operating Liabilities | 89 | -1 | +9000.0% |
| Increase Decrease In Other Current Assets And Liabilities Net | -49 | -94 | +47.9% |
| Net Cash from Operations | 3,324 | 1,840 | +80.7% |
| Investing Activities | |||
| Capital Expenditures | -331 | -345 | +4.1% |
| Payments To Acquire Businesses Net Of Cash Acquired | -97 | — | — |
| Payments To Acquire Investments | -79 | -103 | +23.3% |
| Other Investing Activities | -30 | -4 | -650.0% |
| Net Cash from Investing | -537 | -452 | -18.8% |
| Financing Activities | |||
| Share Repurchases | -1,000 | -1,000 | 0.0% |
| Repayments Of Long Term Debt | -600 | -1,250 | +52.0% |
| Payments Of Dividends | -277 | -281 | +1.4% |
| Proceeds From Payments For Other Financing Activities | 122 | -42 | +390.5% |
| Net Cash from Financing | -1,755 | -1,341 | -30.9% |
| Supplemental | |||
| Income Taxes Paid | -515 | -232 | -122.0% |
| Interest Paid | -402 | -398 | -1.0% |
| Other Cash Flow | |||
| Net Change in Cash | 1,032 | 47 | +2095.7% |
Values in millions USD. Source: SEC EDGAR 10-K filing.