Fox Corp

FOXA 10-K · Q4 2025

FOXA Q4 2025 request

Playground key active
Request URL /api/financials?ticker=FOXA&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 3,287 3,092 +6.3%
Show Product Lines breakouts
Advertising · Cable Network Programming 378 328 +15.2%
Advertising · Television 700 679 +3.1%
Affiliate fee · Cable Network Programming 1,068 1,048 +1.9%
Affiliate fee · Television 840 811 +3.6%
Product And Service Other · Cable Network Programming 86 62 +38.7%
Product And Service Other · Television 167 125 +33.6%
Show Business Segments breakouts
Cable Network Programming · Operating Segments 1,532 1,438 +6.5%
Television · Operating Segments 1,707 1,615 +5.7%
Show Consolidation Items breakouts
Corporate and Other 63 53 +18.9%
Intersegment Elimination -15 -14 -7.1%
Operating Costs And Expenses -1,759 -1,784 +1.4%
Selling, General & Administrative -590 -539 -9.5%
Depreciation And Amortization -102 -98 -4.1%
Show Business Segments breakouts
Cable Network Programming · Operating Segments -25 -20 -25.0%
Television · Operating Segments -32 -31 -3.2%
Show Consolidation Items breakouts
Corporate and Other -45 -47 +4.3%
Other Operating Income Expense Net -99 -43 -130.2%
Interest Income Expense Nonoperating Net -42 -47 +10.6%
Other Non-Operating Income (Expense) 282 -86 +427.9%
Income Before Taxes 959 451 +112.6%
Income Tax Expense (Benefit) -240 -131 -83.2%
Net Income 719 320 +124.7%
Net Income Loss Attributable To Noncontrolling Interest -2 -1 -100.0%
Net Income Loss Available To Common Stockholders Basic 717 319 +124.8%
EPS (Basic) 1.59 0.69 +130.4%
EPS (Diluted) 1.56 0.69 +126.1%
Interest Expense -90 -96 +6.2%
Interest Income 48 49 -2.0%
Comprehensive Income 698 357 +95.5%
Wtd Avg Shares (Diluted) -1 -4 +75.0%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 5,351 4,319 +23.9%
Accounts Receivable 2,472 2,364 +4.6%
Inventory 432 626 -31.0%
Other Assets Current 174 192 -9.4%
Total Current Assets 8,429 7,501 +12.4%
Non-Current Assets
Property, Plant & Equipment 1,705 1,696 +0.5%
Show Property Plant And Equipment By Type breakouts
Construction In Progress 271 294 -7.8%
Land, Building And Machinery 1,434 1,402 +2.3%
Intangible Assets Net Excluding Goodwill 2,969 3,038 -2.3%
Goodwill 3,639 3,544 +2.7%
Show Business Segments breakouts
Cable Network Programming · Operating Segments 1,045 1,044 +0.1%
Television · Operating Segments 2,340 2,246 +4.2%
Show Consolidation Items breakouts
Corporate and Other 254 254 0.0%
Deferred Tax Assets 2,721 2,878 -5.5%
Other Non-Current Assets 3,732 3,315 +12.6%
Total Assets 23,195 21,972 +5.6%
Show Business Segments breakouts
Cable Network Programming · Operating Segments 2,895 2,792 +3.7%
Television · Operating Segments 7,924 7,961 -0.5%
Show Consolidation Items breakouts
Corporate and Other 10,755 10,090 +6.6%
Operating Lease Right-of-Use Assets 814 904 -10.0%
Intangible Assets 145 146 -0.7%
Long Term Investments 1,621 1,129 +43.6%
Current Liabilities
Accounts Payable And Accrued Liabilities Current 2,897 2,353 +23.1%
Show Related Party Transactions By Related Party breakouts
Related Party 67 74 -9.5%
Total Current Liabilities 2,897 2,952 -1.9%
Accrued Liabilities 1,081 1,006 +7.5%
Deferred Revenue (Current) 299 180 +66.1%
Non-Current Liabilities
Long-Term Debt 6,602 6,598 +0.1%
Other Non-Current Liabilities 1,341 1,366 -1.8%
Long-Term Debt 6,602 7,197 -8.3%
Operating Lease Liabilities 822 879 -6.5%
Other Liabilities
Redeemable Noncontrolling Interest Equity Carrying Amount 288 242 +19.0%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level3 · Fair Value Measurements Recurring 288 242 +19.0%
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Recurring 288 242 +19.0%
Stockholders' Equity
Common Stock Value Outstanding (Q)
Show Statement Class Of Stock breakouts
Common Class A 2 2 0.0%
Common Class B 2 2 0.0%
Additional Paid In Capital Common Stock 7,603 7,678 -1.0%
Retained Earnings 4,479 3,139 +42.7%
Accumulated Other Comprehensive Income -124 -107 -15.9%
Total Stockholders' Equity 11,962 10,714 +11.6%
Minority Interest 105 100 +5.0%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 12,067 10,814 +11.6%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -124 -107 -15.9%
Additional Paid In Capital 7,603 7,678 -1.0%
Common Stock · Common Class A 2 2 0.0%
Common Stock · Common Class B 2 2 0.0%
Noncontrolling Interest 105 100 +5.0%
Parent 11,962 10,714 +11.6%
Retained Earnings 4,479 3,139 +42.7%
Total Liabilities & Equity 23,195 21,972 +5.6%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Amortization Of Cable Distribution Investments 1 4 -75.0%
Stock-Based Compensation 38 21 +81.0%
Deferred Income Taxes -1 51 -102.0%
Increase Decrease In Accounts Receivable And Other Operating Assets 811 145 +459.3%
Inventories Net Of Programming Payable -170 -83 -104.8%
Increase Decrease In Accounts Payable And Other Operating Liabilities 115 177 -35.0%
Increase Decrease In Other Current Assets And Liabilities Net 63 -7 +1000.0%
Net Cash from Operations 1,513 899 +68.3%
Investing Activities
Capital Expenditures -119 -112 -6.2%
Payments To Acquire Investments 0 -4 +100.0%
Other Investing Activities -5 -12 +58.3%
Net Cash from Investing -130 -128 -1.6%
Financing Activities
Share Repurchases -250 -250 0.0%
Payments Of Dividends -10 -9 -11.1%
Proceeds From Payments For Other Financing Activities 13 16 -18.8%
Net Cash from Financing -847 -243 -248.6%
Supplemental
Income Taxes Paid -165 -84 -96.4%
Interest Paid -60 -60 0.0%
Other Cash Flow
Net Change in Cash 536 528 +1.5%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key