Liberty Media Corp
FWONKAPI behind this page
FWONK Q1 2026 request
Playground key active
/api/financials?ticker=FWONK&year=2026&quarter=1
Pick an endpoint and run the request.Income Statement
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Revenue | 711 | 447 | +59.1% |
Show Product Lines breakouts |
|||
| Motorsport | 711 | 400 | +77.8% |
| Primary | 579 | 319 | +81.5% |
| Primary · Formula 1 | 496 | 319 | +55.5% |
| Primary · MotoGP | 83 | — | — |
| Primary · Operating Segments | 579 | — | — |
| Product And Service Other | 132 | 128 | +3.1% |
| Product And Service Other · Corporate Non Segment | 6 | 53 | -88.7% |
| Product And Service Other · Formula 1 | 121 | 84 | +44.0% |
| Product And Service Other · Intersegment Elimination | -6 | -9 | +33.3% |
| Product And Service Other · MotoGP | 11 | — | — |
| Product And Service Other · Operating Segments | 132 | — | — |
Show Business Segments breakouts |
|||
| Formula 1 · Operating Segments | 617 | 403 | +53.1% |
| MotoGP · Operating Segments | 94 | — | — |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 6 | 53 | -88.7% |
| Intersegment Elimination | -6 | -9 | +33.3% |
| Operating Segments | 711 | — | — |
| Cost Of Goods And Service Excluding Depreciation Depletion And Amortization (Q) | — | — | — |
Show Product Lines breakouts |
|||
| Motorsport | 413 | 286 | +44.4% |
| Selling, General & Administrative | 122 | 101 | +20.8% |
| Depreciation And Amortization | 112 | 77 | +45.5% |
| Total Costs & Expenses | 647 | 514 | +25.9% |
| Operating Income | 64 | -67 | +195.5% |
| Interest Expense | -68 | -48 | -41.7% |
| Gain Loss On Investments | 57 | 75 | -24.0% |
Show Financial Instrument breakouts |
|||
| Debt measured at fair value | 48 | 9 | +433.3% |
| Foreign Exchange Forward | -5 | 108 | -104.6% |
| Interest Rate Swap | 15 | -35 | +142.9% |
| Other | -1 | -7 | +85.7% |
| Other Non-Operating Income (Expense) | 5 | 31 | -83.9% |
| Non-Operating Income (Expense) | -6 | 58 | -110.3% |
| Income Before Taxes | 58 | -9 | +744.4% |
| Income Tax Expense (Benefit) | -5 | 26 | -119.2% |
| Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest | 53 | 17 | +211.8% |
| Net Income | 53 | 5 | +960.0% |
| Net Income Loss Attributable To Redeemable Noncontrolling Interest | -4 | — | — |
| Net Income | 57 | 5 | +1040.0% |
Show Consolidated Entities breakouts |
|||
| Formula One Group | 57 | 22 | +159.1% |
| Income Loss From Continuing Operations (Q) | — | — | — |
Show Consolidated Entities breakouts |
|||
| Formula One Group | 57 | 22 | +159.1% |
| Income Loss From Continuing Operations Per Basic Share (Q) | — | — | — |
Show Consolidated Entities breakouts |
|||
| Formula One Group | 0.23 | 0.09 | +155.6% |
| Income Loss From Continuing Operations Per Diluted Share (Q) | — | — | — |
Show Consolidated Entities breakouts |
|||
| Formula One Group | 0.03 | 0.05 | -40.0% |
| Comprehensive Income | -24 | 10 | -340.0% |
| Other Comprehensive Income | -81 | 5 | -1720.0% |
Show Equity Components breakouts |
|||
| Aoci Including Portion Attributable To Noncontrolling Interest | -81 | 5 | -1720.0% |
| Wtd Avg Shares (Basic) (Q) | — | — | — |
Show Consolidated Entities breakouts |
|||
| Formula One Group | 251 | 249 | +0.8% |
| Wtd Avg Shares (Diluted) (Q) | — | — | — |
Show Consolidated Entities breakouts |
|||
| Formula One Group | 261 | 257 | +1.6% |
Balance Sheet
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 1,332 | — | — |
| Receivables Net Current | 262 | — | — |
| Contract With Customer Asset Net Current | 165 | — | — |
| Other Assets Current | 198 | — | — |
| Total Current Assets | 1,957 | — | — |
| Non-Current Assets | |||
| Goodwill | 6,959 | — | — |
| Intangible Assets | 4,955 | — | — |
| Deferred Tax Assets | 535 | — | — |
| Other Non-Current Assets | 625 | — | — |
| Total Assets | 15,892 | — | — |
Show Business Segments breakouts |
|||
| Formula 1 · Operating Segments | 8,738 | — | — |
| MotoGP · Operating Segments | 6,221 | — | — |
Show Consolidation Items breakouts |
|||
| Corporate and other | 1,512 | — | — |
| Intersegment Elimination | -579 | — | — |
| Other Assets | |||
| Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization | 1,097 | — | — |
| Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization | -236 | — | — |
| Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization | 861 | — | — |
| Current Liabilities | |||
| Accounts Payable And Accrued Liabilities Current | 524 | — | — |
| Debt Current | 53 | — | — |
| Deferred Revenue (Current) | 819 | — | — |
| Other Liabilities Current | 57 | — | — |
| Total Current Liabilities | 1,453 | — | — |
| Non-Current Liabilities | |||
| Long-Term Debt | 4,968 | — | — |
| Deferred Tax Liabilities Assets Noncurrent | 644 | — | — |
| Other Non-Current Liabilities | 422 | — | — |
| Total Liabilities | 7,487 | — | — |
| Long-Term Debt | 5,021 | 4,564 | +10.0% |
| Other Liabilities | |||
| Redeemable Noncontrolling Interest Equity Carrying Amount | 674 | — | — |
| Stockholders' Equity | |||
| Common Stock (Q) | — | — | — |
Show Statement Class Of Stock breakouts |
|||
| Liberty Formula One Common Class C | 2 | 2 | 0.0% |
| Accumulated Other Comprehensive Income | -111 | -148 | +25.0% |
| Retained Earnings | 7,840 | 7,182 | +9.2% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 7,731 | 7,059 | +9.5% |
Show Equity Components breakouts |
|||
| Aoci Including Portion Attributable To Noncontrolling Interest | -111 | -148 | +25.0% |
| Common Stock · Liberty Formula One Common Class C | 2 | 2 | 0.0% |
| Retained Earnings | 7,840 | 7,182 | +9.2% |
| Total Liabilities & Equity | 15,892 | — | — |
Cash Flow Statement
| Metric | YTD Q1 2026 | YTD Q1 2025 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Stock-Based Compensation | 5 | 2 | +150.0% |
| Deferred Income Taxes | 6 | -27 | +122.2% |
| Other Non-Cash Items | 8 | 2 | +300.0% |
| Increase Decrease In Operating Assets | -279 | -143 | -95.1% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 509 | 538 | -5.4% |
| Net Cash Provided By Used In Operating Activities Continuing Operations | 357 | 391 | -8.7% |
| Investing Activities | |||
| Payments To Acquire Productive Assets | -20 | -33 | +39.4% |
| Payments To Acquire Investments | -4 | -5 | +20.0% |
| Other Investing Activities | -1 | -11 | +90.9% |
| Net Cash Provided By Used In Investing Activities Continuing Operations | -25 | -180 | +86.1% |
| Financing Activities | |||
| Repayments Of Long Term Debt | -13 | -6 | -116.7% |
| Proceeds From Payments For Other Financing Activities | -39 | -7 | -457.1% |
| Net Cash from Financing | -52 | -13 | -300.0% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | -3 | 4 | -175.0% |
| Net Change in Cash | 277 | 191 | +45.0% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | 1,332 | 3,154 | -57.8% |
Values in millions USD. Source: SEC EDGAR 10-Q filing.