GLACIER BANCORP, INC.
GBCIAPI behind this page
GBCI FY 2025 request
Playground key active
/api/financials?ticker=GBCI&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Interest And Dividend Income Securities | 187,130 | 195,135 | -4.1% |
| Interest And Fee Income Loans Consumer Real Estate | 111,135 | 89,596 | +24.0% |
| Interest And Fee Income Loans Commercial | 900,023 | 765,959 | +17.5% |
| Interest And Fee Income Loans Other Consumer | 97,509 | 89,160 | +9.4% |
| Interest And Dividend Income Operating | 1,295,797 | 1,139,850 | +13.7% |
| Interest Expense Deposits | 274,187 | 272,734 | +0.5% |
| Interest Expense Securities Sold Under Agreements To Repurchase | 57,172 | 55,723 | +2.6% |
| Interest Expense Federal Home Loan Bank Advance | 62,252 | 72,620 | -14.3% |
| Interest Expense Other | 1,932 | 1,297 | +49.0% |
| Interest Expense Junior Subordinated Debentures | 11,214 | 5,747 | +95.1% |
| Interest Expense Operating | 406,757 | 435,218 | -6.5% |
| Interest Income Expense Net | 889,040 | 704,632 | +26.2% |
| Provision For Loan Lease And Other Losses | 71,400 | 28,306 | +152.2% |
| Interest Income Expense After Provision For Loan Loss | 817,640 | 676,326 | +20.9% |
| Service Charges And Other Fees | 85,070 | 78,894 | +7.8% |
| Miscellaneous Loan Fees And Charges | 20,443 | 18,694 | +9.4% |
| Gain Loss On Sales Of Loans Net | 18,205 | 16,855 | +8.0% |
| Noninterest Income Other Operating Income | 17,667 | 13,973 | +26.4% |
| Noninterest Income | 141,385 | 128,446 | +10.1% |
| Labor And Related Expense | 393,295 | 336,906 | +16.7% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 9,264 | 8,142 | +13.8% |
| Occupancy Net | 55,617 | 47,055 | +18.2% |
| Advertising Expense | 17,767 | 16,132 | +10.1% |
| Information Technology And Data Processing | 42,744 | 36,887 | +15.9% |
| Foreclosed Real Estate Expense | 292 | 217 | +34.6% |
| General Insurance And Federal Deposit Insurance Corporation Premium Expense | 22,675 | 24,194 | -6.3% |
| Amortization Of Intangible Assets | 15,887 | 12,757 | +24.5% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Core Deposits | 15,887 | 12,757 | +24.5% |
| Other Noninterest Expense | 120,500 | 104,320 | +15.5% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 24,383 | 13,536 | +80.1% |
| Noninterest Expense | 668,777 | 578,468 | +15.6% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 33,647 | 21,678 | +55.2% |
| Income Before Taxes | 290,248 | 226,304 | +28.3% |
| Income Tax Expense (Benefit) | 51,220 | 36,160 | +41.6% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -3,941 | -3,177 | -24.0% |
| Net Income | 239,028 | 190,144 | +25.7% |
Show Equity Components breakouts |
|||
| Retained Earnings | 239,028 | 190,144 | +25.7% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 239,028 | 190,144 | +25.7% |
| EPS (Basic) | 2 | 1.68 | +19.0% |
| EPS (Diluted) | 1.99 | 1.68 | +18.5% |
| Common Stock Dividends Per Share Declared | 1.32 | 1.32 | 0.0% |
| Wtd Avg Shares (Basic) | 119,753,227 | 113,170,157 | +5.8% |
| Wtd Avg Shares (Diluted) | 119,935,056 | 113,243,427 | +5.9% |
| Revenue | 101,072,000 | 94,011,000 | +7.5% |
| Revenue (FY) | — | — | — |
Show Consolidated Entities breakouts |
|||
| Parent Company | 212,316 | 241,283 | -12.0% |
| Comprehensive Income | 381,214 | 254,961 | +49.5% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 381,214 | 254,961 | +49.5% |
| Other Comprehensive Income | 142,186 | 64,817 | +119.4% |
Show Equity Components breakouts |
|||
| (Losses) Gains on Derivatives Used for Fair Value Hedges | -27 | — | — |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | -540 | -3,075 | +82.4% |
| Accumulated Net Unrealized Investment Gain Loss | 142,753 | 67,892 | +110.3% |
| Accumulated Other Comprehensive Income | 142,186 | 64,817 | +119.4% |
| Net Income Loss Available To Common Stockholders Basic | 239,028 | 190,144 | +25.7% |
| Business Development | 6,245 | 5,805 | +7.6% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Non-Current Assets | |||
| Deferred Tax Assets | 101,337 | 138,955 | -27.1% |
| Intangible Assets | 105,269 | 51,182 | +105.7% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Core Deposits | 105,269 | 51,182 | +105.7% |
| Goodwill | 1,378,283 | 1,051,318 | +31.1% |
| Total Assets | 31,978,063 | 27,902,987 | +14.6% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 4,412,633 | 3,367,963 | +31.0% |
| Variable Interest Entity Primary Beneficiary | 187,162 | 202,922 | -7.8% |
| Property, Plant & Equipment | 486,184 | 411,968 | +18.0% |
| Operating Lease Right-of-Use Assets | 48,553 | 36,286 | +33.8% |
| Other Assets | |||
| Cash And Due From Banks | 321,526 | 268,746 | +19.6% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 3,706 | 11,099 | -66.6% |
| Interest Bearing Deposits In Banks | 913,735 | 579,662 | +57.6% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 186,759 | 162,208 | +15.1% |
| Cash Cash Equivalents And Federal Funds Sold | 1,235,261 | 848,408 | +45.6% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 190,465 | 173,307 | +9.9% |
| Debt Securities Available For Sale Excluding Accrued Interest | 4,007,512 | 4,245,205 | -5.6% |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level2 · Commercial Mortgage Backed Securities | 1,025,942 | 1,027,919 | -0.2% |
| Fair Value Inputs Level2 · Corporate Bond Securities | 33,949 | 14,503 | +134.1% |
| Fair Value Inputs Level2 · Residential Mortgage Backed Securities | 2,215,119 | 2,355,516 | -6.0% |
| Fair Value Inputs Level2 · US Government Agencies Debt Securities | 255,930 | 468,433 | -45.4% |
| Fair Value Inputs Level2 · US Government Sponsored Enterprises Debt Securities | 312,488 | 310,154 | +0.8% |
| Fair Value Inputs Level2 · US States And Political Subdivisions | 164,084 | 68,680 | +138.9% |
Show Financial Instrument breakouts |
|||
| Commercial Mortgage Backed Securities | 1,025,942 | 1,027,919 | -0.2% |
| Commercial Mortgage Backed Securities · Fair Value Measurements Recurring | 1,025,942 | 1,027,919 | -0.2% |
| Corporate Bond Securities | 33,949 | 14,503 | +134.1% |
| Corporate Bond Securities · Fair Value Measurements Recurring | 33,949 | 14,503 | +134.1% |
| Residential Mortgage Backed Securities | 2,215,119 | 2,355,516 | -6.0% |
| Residential Mortgage Backed Securities · Fair Value Measurements Recurring | 2,215,119 | 2,355,516 | -6.0% |
| US Government Agencies Debt Securities | 255,930 | 468,433 | -45.4% |
| US Government Agencies Debt Securities · Fair Value Measurements Recurring | 255,930 | 468,433 | -45.4% |
| US Government Sponsored Enterprises Debt Securities | 312,488 | 310,154 | +0.8% |
| US Government Sponsored Enterprises Debt Securities · Fair Value Measurements Recurring | 312,488 | 310,154 | +0.8% |
| US States And Political Subdivisions | 164,084 | 68,680 | +138.9% |
| US States And Political Subdivisions · Fair Value Measurements Recurring | 164,084 | 68,680 | +138.9% |
Show Pledged Status breakouts |
|||
| Asset Pledged As Collateral · FHLB, FRB, securities sold under agreements to repurchase, and deposits | 5,094,941,000 | 4,254,268,000 | +19.8% |
| Asset Pledged As Collateral · Securities Sold Under Agreements To Repurchase | 2,432,683,000 | 2,184,627,000 | +11.4% |
| Debt Securities Held To Maturity Excluding Accrued Interest After Allowance For Credit Loss | 3,110,216 | 3,294,847 | -5.6% |
Show Financial Instrument breakouts |
|||
| Municipal Bonds | 1,587,673 | 1,619,850 | -2.0% |
| Municipal Bonds · Moody's: A1, A2 or A3 Ratings | 29,093 | 33,585 | -13.4% |
| Municipal Bonds · Moody's: Aa1, Aa2 or Aa3 Ratings | 1,155,450 | 1,168,491 | -1.1% |
| Municipal Bonds · Moody's: Not Rated | 5,802 | 3,627 | +60.0% |
| Municipal Bonds · Moodys Aaa Rating | 397,328 | 414,147 | -4.1% |
| Residential Mortgage Backed Securities | 656,847 | 815,565 | -19.5% |
| US Government Agencies Debt Securities | 865,696 | 859,432 | +0.7% |
| US States And Political Subdivisions | 1,587,673 | 1,619,850 | -2.0% |
| Debt Securities Available For Sale And Held To Maturity Fair Value | 7,117,728 | 7,540,052 | -5.6% |
| Loans Receivable Held For Sale Net Not Part Of Disposal Group | 39,186 | 33,060 | +18.5% |
| Financing Receivable Excluding Accrued Interest Before Allowance For Credit Loss | 20,927,796 | 17,261,849 | +21.2% |
Show Collateral breakouts |
|||
| Business assets | 21,741 | 11,483 | +89.3% |
| Business assets · Commercial Portfolio Segment | 21,741 | 11,480 | +89.4% |
| Collateral Pledged | 69,475 | 48,979 | +41.8% |
| Collateral Pledged · Commercial Portfolio Segment | 26,988 | 12,932 | +108.7% |
| Collateral Pledged · Commercial Real Estate Portfolio Segment | 24,077 | 25,173 | -4.4% |
| Collateral Pledged · Consumer Portfolio Segment | 1,219 | 1,123 | +8.5% |
| Collateral Pledged · Home Equity | 3,553 | 2,826 | +25.7% |
| Collateral Pledged · Residential Portfolio Segment | 13,638 | 6,925 | +96.9% |
| Other | 4,311 | 1,055 | +308.6% |
| Other · Commercial Portfolio Segment | 3,535 | 383 | +823.0% |
| Other · Consumer Portfolio Segment | 776 | 672 | +15.5% |
| Real Estate | 23,227 | 22,016 | +5.5% |
| Real Estate · Commercial Portfolio Segment | 476 | 561 | -15.2% |
| Real Estate · Commercial Real Estate Portfolio Segment | 22,328 | 21,066 | +6.0% |
| Real Estate · Consumer Portfolio Segment | 382 | 370 | +3.2% |
| Real Estate · Home Equity | 41 | 18 | +127.8% |
| Residential Real Estate | 20,196 | 14,425 | +40.0% |
| Residential Real Estate · Commercial Portfolio Segment | 1,236 | 508 | +143.3% |
| Residential Real Estate · Commercial Real Estate Portfolio Segment | 1,749 | 4,107 | -57.4% |
| Residential Real Estate · Consumer Portfolio Segment | 61 | 78 | -21.8% |
| Residential Real Estate · Home Equity | 3,512 | 2,808 | +25.1% |
| Residential Real Estate · Residential Portfolio Segment | 13,638 | 6,924 | +97.0% |
Show Financing Receivable Portfolio breakouts |
|||
| Commercial Portfolio Segment | 3,497,829 | 3,119,535 | +12.1% |
| Commercial Portfolio Segment · Doubtful | 641 | 436 | +47.0% |
| Commercial Portfolio Segment · Financial Asset Not Past Due | 3,454,695 | 3,109,251 | +11.1% |
| Commercial Portfolio Segment · Financial Asset Past Due | 43,134 | 10,284 | +319.4% |
| Commercial Portfolio Segment · Financing Receivables Equal To Greater Than90 Days Past Due | 2,882 | 985 | +192.6% |
| Commercial Portfolio Segment · Financing Receivables30 To59 Days Past Due | 7,382 | 6,261 | +17.9% |
| Commercial Portfolio Segment · Financing Receivables60 To89 Days Past Due | 4,980 | 1,180 | +322.0% |
| Commercial Portfolio Segment · Pass | 3,378,574 | 3,034,660 | +11.3% |
| Commercial Portfolio Segment · Special Mention | 58,070 | 23,082 | +151.6% |
| Commercial Portfolio Segment · Substandard | 60,544 | 61,357 | -1.3% |
| Commercial Real Estate Portfolio Segment | 13,565,512 | 10,963,713 | +23.7% |
| Commercial Real Estate Portfolio Segment · Financial Asset Not Past Due | 13,514,184 | 10,941,158 | +23.5% |
| Commercial Real Estate Portfolio Segment · Financial Asset Past Due | 51,328 | 22,555 | +127.6% |
| Commercial Real Estate Portfolio Segment · Financing Receivables Equal To Greater Than90 Days Past Due | 967 | 2,899 | -66.6% |
| Commercial Real Estate Portfolio Segment · Financing Receivables30 To59 Days Past Due | 30,212 | 8,852 | +241.3% |
| Commercial Real Estate Portfolio Segment · Financing Receivables60 To89 Days Past Due | 4,366 | 2,792 | +56.4% |
| Commercial Real Estate Portfolio Segment · Pass | 13,210,736 | 10,708,994 | +23.4% |
| Commercial Real Estate Portfolio Segment · Special Mention | 186,918 | 108,573 | +72.2% |
| Commercial Real Estate Portfolio Segment · Substandard | 167,858 | 146,146 | +14.9% |
| Consumer Portfolio Segment | 429,342 | 388,678 | +10.5% |
| Consumer Portfolio Segment · 30-89 Days Past Due | 5,555 | 3,880 | +43.2% |
| Consumer Portfolio Segment · Financial Asset Not Past Due | 422,605 | 383,836 | +10.1% |
| Consumer Portfolio Segment · Financial Asset Past Due | 6,737 | 4,842 | +39.1% |
| Consumer Portfolio Segment · Financing Receivables Equal To Greater Than90 Days Past Due | 171 | 138 | +23.9% |
| Consumer Portfolio Segment · Financing Receivables30 To59 Days Past Due | 4,290 | 3,074 | +39.6% |
| Consumer Portfolio Segment · Financing Receivables60 To89 Days Past Due | 1,265 | 806 | +56.9% |
| Consumer Portfolio Segment · Non-Accrual and 90 Days or More Past Due | 1,182 | 962 | +22.9% |
| Home Equity | 977,206 | 930,994 | +5.0% |
| Home Equity · 30-89 Days Past Due | 5,516 | 3,664 | +50.5% |
| Home Equity · Financial Asset Not Past Due | 967,959 | 923,858 | +4.8% |
| Home Equity · Financial Asset Past Due | 9,247 | 7,136 | +29.6% |
| Home Equity · Financing Receivables Equal To Greater Than90 Days Past Due | 120 | 646 | -81.4% |
| Home Equity · Financing Receivables30 To59 Days Past Due | 4,525 | 1,965 | +130.3% |
| Home Equity · Financing Receivables60 To89 Days Past Due | 991 | 1,699 | -41.7% |
| Home Equity · Non-Accrual and 90 Days or More Past Due | 3,731 | 3,472 | +7.5% |
| Residential Portfolio Segment | 2,457,907 | 1,858,929 | +32.2% |
| Residential Portfolio Segment · 30-89 Days Past Due | 20,815 | 5,599 | +271.8% |
| Residential Portfolio Segment · Financial Asset Not Past Due | 2,421,043 | 1,844,896 | +31.2% |
| Residential Portfolio Segment · Financial Asset Past Due | 36,864 | 14,033 | +162.7% |
| Residential Portfolio Segment · Financing Receivables Equal To Greater Than90 Days Past Due | 1,857 | 1,509 | +23.1% |
| Residential Portfolio Segment · Financing Receivables30 To59 Days Past Due | 14,310 | 5,195 | +175.5% |
| Residential Portfolio Segment · Financing Receivables60 To89 Days Past Due | 6,505 | 404 | +1510.1% |
| Residential Portfolio Segment · Non-Accrual and 90 Days or More Past Due | 16,049 | 8,434 | +90.3% |
Show Financing Receivables Period Past Due breakouts |
|||
| Financial Asset Not Past Due | 20,780,486 | 17,202,999 | +20.8% |
| Financial Asset Past Due | 147,310 | 58,850 | +150.3% |
| Financing Receivables Equal To Greater Than90 Days Past Due | 5,997 | 6,177 | -2.9% |
| Financing Receivables30 To59 Days Past Due | 60,719 | 25,347 | +139.6% |
| Financing Receivables60 To89 Days Past Due | 18,107 | 6,881 | +163.1% |
| Financing Receivable Allowance For Credit Loss Excluding Accrued Interest | -255,319 | -206,041 | -23.9% |
Show Financing Receivable Portfolio breakouts |
|||
| Commercial Portfolio Segment | -37,954 | -24,400 | -55.5% |
| Commercial Real Estate Portfolio Segment | -166,803 | -138,545 | -20.4% |
| Consumer Portfolio Segment | -7,042 | -6,513 | -8.1% |
| Home Equity | -11,645 | -11,402 | -2.1% |
| Residential Portfolio Segment | -31,875 | -25,181 | -26.6% |
| Financing Receivable Excluding Accrued Interest After Allowance For Credit Loss | 20,672,477 | 17,055,808 | +21.2% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 95,701 | 123,064 | -22.2% |
Show Pledged Status breakouts |
|||
| Asset Pledged As Collateral | 12,149,092,000 | — | — |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 117,632,000 | 110,150,000 | +6.8% |
| Property Plant And Equipment And Lease Right Of Use Asset After Accumulated Depreciation And Amortization | 486,184 | 411,968 | +18.0% |
| Finance Lease And Operating Lease Right Of Use Assets Net | 75,574 | 56,252 | +34.3% |
| Other Real Estate And Foreclosed Assets | 411 | 1,164 | -64.7% |
| Interest Receivable | 120,092 | 99,262 | +21.0% |
| Federal Home Loan Bank Stock | 42,764 | 99,669 | -57.1% |
| Bank Owned Life Insurance | 235,090 | 189,849 | +23.8% |
| Other Assets | 368,407 | 326,040 | +13.0% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 22,404 | 16,871 | +32.8% |
| Variable Interest Entity Primary Beneficiary | 91,461 | 79,858 | +14.5% |
| Non-Current Liabilities | |||
| Interest Payable Current And Noncurrent | 32,786 | 33,626 | -2.5% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 418 | 270 | +54.8% |
| Total Liabilities | 27,764,242 | 24,679,133 | +12.5% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 198,812 | 144,109 | +38.0% |
| Variable Interest Entity Primary Beneficiary | 83,744 | 89,909 | -6.9% |
| Operating Lease Liabilities | 46,938 | — | — |
| Other Liabilities | |||
| Noninterest Bearing Deposit Liabilities | 7,314,779 | 6,136,709 | +19.2% |
| Interest Bearing Deposit Liabilities | 17,276,317 | 14,410,285 | +19.9% |
| Securities Sold Under Agreements To Repurchase | 2,084,113 | 1,777,475 | +17.3% |
| Advances From Federal Home Loan Banks | 440,000 | 1,800,000 | -75.6% |
| Other Borrowings | 51,473 | 62,062 | -17.1% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 51,474 | 62,062 | -17.1% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 10,251,000 | 10,251,000 | 0.0% |
| Finance Lease Liability | 28,808 | 21,279 | +35.4% |
| Subordinated Debt | 187,492 | 133,105 | +40.9% |
Show Debt Instrument breakouts |
|||
| Bank Of Idaho Holding Co 2021 | 14,365 | — | — |
| Bank of the San Juans Bancorporation Trust I [Member] · Subordinated debentures owed to trust subsidiaries | 2,183 | — | — |
| Citizens (ID) Statutory Trust I [Member] · Subordinated debentures owed to trust subsidiaries | 5,155 | — | — |
| DCB Financial Trust I · Subordinated debentures owed to trust subsidiaries | 4,425 | — | — |
| First Company Statutory Trust 2001 [Member] · Subordinated debentures owed to trust subsidiaries | 3,773 | — | — |
| First Company Statutory Trust 2003 [Member] · Subordinated debentures owed to trust subsidiaries | 2,767 | — | — |
| FNB (UT) Statutory Trust I · Subordinated debentures owed to trust subsidiaries | 4,124 | — | — |
| FNB (UT) Statutory Trust II · Subordinated debentures owed to trust subsidiaries | 1,861 | — | — |
| Glacier Capital Trust II [Member] · Subordinated debentures owed to trust subsidiaries | 46,393 | — | — |
| Glacier Capital Trust III [Member] · Subordinated debentures owed to trust subsidiaries | 36,083 | — | — |
| Glacier Capital Trust IV [Member] · Subordinated debentures owed to trust subsidiaries | 30,928 | — | — |
| Guaranty (TX) Capital Trust III · Subordinated debentures owed to trust subsidiaries | 1,763 | — | — |
| Stifel Nicolaus And Co 2022 | 33,672 | — | — |
Show Consolidated Entities breakouts |
|||
| Parent Company | 187,492 | 133,105 | +40.9% |
Show Long-Term Debt Type breakouts |
|||
| Subordinated debentures owed to trust subsidiaries | 139,455 | — | — |
| Operating Lease Liability | 52,869 | 39,902 | +32.5% |
| Other Liabilities | 295,605 | 264,690 | +11.7% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 10,724 | 10,391 | +3.2% |
| Variable Interest Entity Primary Beneficiary | 31,852 | 27,577 | +15.5% |
| Stockholders' Equity | |||
| Common Stock Value Outstanding | 1,300 | 1,134 | +14.6% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 1,300 | 1,134 | +14.6% |
| Additional Paid In Capital Common Stock | 3,220,064 | 2,448,758 | +31.5% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 3,220,064 | 2,448,758 | +31.5% |
| Retained Earnings | 1,159,567 | 1,083,258 | +7.0% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 1,159,567 | 1,083,258 | +7.0% |
| Accumulated Other Comprehensive Income | -167,110 | -309,296 | +46.0% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -167,110 | -309,296 | +46.0% |
| Total Stockholders' Equity | 4,213,821 | 3,223,854 | +30.7% |
Show Equity Components breakouts |
|||
| (Losses) Gains on Derivatives Used for Fair Value Hedges | -27 | — | — |
| Accumulated Net Unrealized Investment Gain Loss | -167,083 | -309,836 | +46.1% |
| Accumulated Other Comprehensive Income | -167,110 | -309,296 | +46.0% |
| Additional Paid In Capital | 3,220,064 | 2,448,758 | +31.5% |
| Common Stock | 1,300 | 1,134 | +14.6% |
| Retained Earnings | 1,159,567 | 1,083,258 | +7.0% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 4,213,821 | 3,223,854 | +30.7% |
| Total Liabilities & Equity | 31,978,063 | 27,902,987 | +14.6% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 4,412,633 | 3,367,963 | +31.0% |
| Common Stock Shares Issued | 129,971,712 | 113,401,955 | +14.6% |
| Common Stock Shares Outstanding | 129,971,712 | 113,401,955 | +14.6% |
Show Equity Components breakouts |
|||
| Common Stock | 129,971,712 | 113,401,955 | +14.6% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Accretion Amortization Of Discounts And Premiums Investments | 9,917 | 13,153 | -24.6% |
| Accretion Amortization Of Discounts And Premiums Business Combinations | -7,980 | -5,983 | -33.4% |
| Payments For Origination And Purchases Of Loans Held For Sale | -779,966 | -665,181 | -17.3% |
| Proceeds From Sale Of Mortgage Loans Held For Sale | 792,046 | 738,134 | +7.3% |
| Life Insurance Corporate Or Bank Owned Change In Value | -4,961 | -4,476 | -10.8% |
| Stock-Based Compensation | 6,345 | 5,694 | +11.4% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 2,149 | 1,762 | +22.0% |
| Depreciation Nonproduction | 33,027 | 28,907 | +14.3% |
| Gain Loss On Disposition Of Assets1 | 224 | -5,100 | +104.4% |
| Gains Losses On Sales Of Other Real Estate | 157 | -1,124 | +114.0% |
| Deferred Income Taxes | -4,066 | 2,608 | -255.9% |
| Variable Interest Entities Investment Amortization | 28,022 | 24,054 | +16.5% |
| Increase Decrease In Accrued Interest Receivable Net | -3,687 | 877 | -520.4% |
| Increase Decrease In Other Operating Assets | -10,217 | 8,856 | -215.4% |
| Increase Decrease In Interest Payable Net | -6,836 | -93,693 | +92.7% |
| Increase Decrease In Operating Lease Liability | -5,756 | -3,418 | -68.4% |
| Increase Decrease In Other Operating Liabilities | 20,020 | 407 | +4818.9% |
| Net Cash from Operations | 374,399 | 258,037 | +45.1% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 184,883 | 224,744 | -17.7% |
| Investing Activities | |||
| Proceeds From Sale Of Available For Sale Securities Debt | 318,128 | 237,502 | +33.9% |
| Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities | 1,978,346 | 609,118 | +224.8% |
| Purchases of Investments | -1,127,615 | -50,148 | -2148.6% |
| Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities | 198,491 | 204,645 | -3.0% |
| Payments To Acquire Held To Maturity Securities | -13,723 | — | — |
| Payments For Proceeds From Loans Receivable | -494,807 | -431,641 | -14.6% |
| Proceeds From Sale Of Property Plant And Equipment | 5,327 | 14,375 | -62.9% |
| Capital Expenditures | -26,848 | -48,277 | +44.4% |
| Proceeds From Sale Of Wholly Owned Real Estate And Real Estate Acquired In Settlement Of Loans | 2,963 | 2,337 | +26.8% |
| Proceeds From Sale Of Federal Home Loan Bank Stock | 67,930 | 149,873 | -54.7% |
| Payments To Acquire Federal Home Loan Bank Stock | -1,693 | -233,288 | +99.3% |
| Proceeds From Life Insurance Policies | 3,402 | 417 | +715.8% |
| Payments To Acquire Other Investments | -50,485 | -49,631 | -1.7% |
| Cash Acquired From Acquisition | 205,009 | 107,684 | +90.4% |
| Net Cash from Investing | 1,064,425 | 493,141 | +115.8% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 6,579 | -596 | +1203.9% |
| Transfer To Other Real Estate | 2,367 | 879 | +169.3% |
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | 12,523 | 395 | +3070.4% |
| Equity Investment Obtained In Exchange For Delayed Equity Contributions | 37,065 | 33,982 | +9.1% |
| Dividends Payable Current And Noncurrent | 372 | 388 | -4.1% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 596 | 613 | -2.8% |
| Financing Activities | |||
| Increase Decrease In Deposits | 259,227 | -394,570 | +165.7% |
| Proceeds From Payments For In Securities Sold Under Agreements To Repurchase | 285,744 | 286,320 | -0.2% |
| Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less | -48,000 | -58,500 | +17.9% |
| Repayments Of Federal Home Loan Bank Borrowings | -1,360,000 | — | — |
| Proceeds From Repayments Of Other Debt | -20,588 | 5,149 | -499.8% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -10,000 | — | — |
| Finance Lease Principal Payments | -4,050 | -3,852 | -5.1% |
| Payments Of Dividends Common Stock | -162,736 | -150,034 | -8.5% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -162,736 | -150,034 | -8.5% |
| Tax Withholding for Share Compensation | -2,627 | -1,738 | -51.2% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -2,627 | -1,738 | -51.2% |
| Proceeds From Stock Options Exercised | 1,059 | 113 | +837.2% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 1,059 | 113 | +837.2% |
| Net Cash from Financing | -1,051,971 | -1,257,112 | +16.3% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -174,304 | -151,659 | -14.9% |
| Supplemental | |||
| Interest Paid | 413,593 | 528,911 | -21.8% |
| Income Taxes Paid | 32,160 | 15,604 | +106.1% |
| Income Taxes Paid | 32,160 | 15,604,000 | -99.8% |
| Other Cash Flow | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | 386,853 | -505,934 | +176.5% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 17,158 | 72,489 | -76.3% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1,235,261 | 848,408 | +45.6% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 190,465 | 173,307 | +9.9% |
| Stock Issued1 | 764,963 | 92,385 | +728.0% |
| Cash Consideration For Outstanding Shares | 3 | 26,009 | -100.0% |
| Noncash Or Part Noncash Acquisition Value Of Assets Acquired1 | 4,720,721 | 1,180,757 | +299.8% |
| Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1 | 3,955,755 | 1,087,601 | +263.7% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.