GENERAC HOLDINGS INC.
GNRCAPI behind this page
GNRC Q2 2025 request
Playground key active
/api/financials?ticker=GNRC&year=2025&quarter=2
Pick an endpoint and run the request.
Income Statement
| Metric | Q2 2025 | Q2 2024 | YoY |
|---|---|---|---|
| Revenue | 1,061,169 | 998,197 | +6.3% |
Show Product Lines breakouts |
|||
| Commercial and Industrial Power Products [Member] | 362,203 | 344,169 | +5.2% |
| Commercial and Industrial Power Products [Member] · Domestic [Member] | 216,335 | 200,315 | +8.0% |
| Commercial and Industrial Power Products [Member] · International [Member] | 145,868 | 143,854 | +1.4% |
| External Net Sales [Member] | 1,061,169 | 998,197 | +6.3% |
| External Net Sales [Member] · Domestic [Member] | 878,231 | 817,558 | +7.4% |
| External Net Sales [Member] · International [Member] | 182,938 | 180,639 | +1.3% |
| Intersegment Sales [Member] | 20,497 | 13,450 | +52.4% |
| Intersegment Sales [Member] · Domestic [Member] | 6,231 | 9,581 | -35.0% |
| Intersegment Sales [Member] · International [Member] | 14,266 | 3,869 | +268.7% |
| Intersegment Sales [Member] · Intersegment Elimination | -20,497 | -13,450 | -52.4% |
| Other Products and Services [Member] | 124,777 | 115,629 | +7.9% |
| Other Products and Services [Member] · Domestic [Member] | 108,582 | 102,077 | +6.4% |
| Other Products and Services [Member] · International [Member] | 16,195 | 13,552 | +19.5% |
| Residential Power Products [Member] | 574,189 | 538,399 | +6.6% |
| Residential Power Products [Member] · Domestic [Member] | 553,314 | 515,166 | +7.4% |
| Residential Power Products [Member] · International [Member] | 20,875 | 23,233 | -10.1% |
Show Business Segments breakouts |
|||
| Domestic [Member] | 878,231 | 817,558 | +7.4% |
| Domestic [Member] · Operating Segments | 884,462 | 827,139 | +6.9% |
| International [Member] | 182,938 | 180,639 | +1.3% |
| International [Member] · Operating Segments | 197,204 | 184,508 | +6.9% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 1,081,666 | 1,011,647 | +6.9% |
| Cost of Revenue | 644,420 | 622,636 | +3.5% |
Show Business Segments breakouts |
|||
| Domestic [Member] · Operating Segments | 520,195 | 498,894 | +4.3% |
| International [Member] · Operating Segments | 144,722 | 137,192 | +5.5% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 664,917 | 636,086 | +4.5% |
| Gross Profit | 416,749 | 375,561 | +11.0% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -20,497 | -13,450 | -52.4% |
| Research & Development | 60,354 | 53,996 | +11.8% |
| Sales & Marketing | 139,495 | 128,153 | +8.9% |
| General & Administrative | 79,430 | 65,386 | +21.5% |
| Operating Expenses | 304,960 | 272,326 | +12.0% |
Show Business Segments breakouts |
|||
| Domestic [Member] · Operating Segments | 266,446 | 236,242 | +12.8% |
| International [Member] · Operating Segments | 38,514 | 36,084 | +6.7% |
| Operating Income | 111,789 | 103,235 | +8.3% |
| Non-Operating Income (Expense) | -21,937 | -24,544 | +10.6% |
| Interest Expense | -18,242 | -23,318 | +21.8% |
| Other Non-Operating Income (Expense) | -3,918 | -950 | -312.4% |
| Income Before Taxes | 89,852 | 78,691 | +14.2% |
| Income Tax Expense (Benefit) | 15,422 | 19,638 | -21.5% |
| Net Income | 74,430 | 59,053 | +26.0% |
| Net Income | 74,016 | 59,115 | +25.2% |
Show Equity Components breakouts |
|||
| Parent | 74,016 | 59,115 | +25.2% |
| Retained Earnings | 74,016 | 59,115 | +25.2% |
| Comprehensive Income | 137,561 | 34,397 | +299.9% |
| EPS (Basic) | 1.27 | 0.99 | +28.3% |
| EPS (Diluted) | 1.25 | 0.97 | +28.9% |
| Wtd Avg Shares (Basic) | 58,496,998 | 59,880,336 | -2.3% |
| Wtd Avg Shares (Diluted) | 59,017,823 | 60,641,740 | -2.7% |
| Gain Loss On Investments | -1,524 | -2,117 | +28.0% |
| Net Income Loss Attributable To Noncontrolling Interest | 414 | -62 | +767.7% |
| Interest Expense | -18,242 | -23,318 | +21.8% |
Balance Sheet
| Metric | Q2 2025 | Q2 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 223,531 | 218,317 | +2.4% |
| Accounts Receivable | 648,736 | 610,322 | +6.3% |
| Inventory | 1,254,133 | 1,152,133 | +8.9% |
| Prepaid Expenses & Other Current Assets | 119,289 | 74,886 | +59.3% |
| Total Current Assets | 2,245,689 | 2,055,658 | +9.2% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 766,745 | 622,947 | +23.1% |
| Goodwill | 1,468,791 | 1,432,933 | +2.5% |
| Deferred Tax Assets | 42,200 | 17,401 | +142.5% |
| Total Assets | 5,388,801 | 5,118,566 | +5.3% |
Show Business Segments breakouts |
|||
| Domestic [Member] | 3,970,400 | — | — |
| International [Member] | 1,418,401 | — | — |
| Long Term Investments (Q) | — | — | — |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level1 · Operating Lease and Other Assets [Member] | 12,191 | 12,885 | -5.4% |
| Current Liabilities | |||
| Accounts Payable | 596,268 | 406,296 | +46.8% |
| Current Portion of Long-Term Debt | 67,424 | 44,889 | +50.2% |
| Total Current Liabilities | 1,121,280 | 912,557 | +22.9% |
| Non-Current Liabilities | |||
| Long-Term Debt | 1,280,000 | 1,415,938 | -9.6% |
Show Debt Instrument breakouts |
|||
| Revolving Facility [Member] | 90,000 | 150,000 | -40.0% |
| Tranche A Term Loan Facility [Member] | 693,750 | 735,938 | -5.7% |
| Tranche B Term Loan Facility [Member] | 496,250 | 530,000 | -6.4% |
| Long-Term Debt (Q) | — | — | — |
Show Long-Term Debt Type breakouts |
|||
| Tranche A Term Loan Facility [Member] | 692,346 | 525,777 | +31.7% |
| Tranche B Term Loan Facility [Member] | 493,585 | 733,626 | -32.7% |
| Deferred Tax Liabilities | 34,719 | 70,889 | -51.0% |
| Total Liabilities | 2,813,610 | 2,746,047 | +2.5% |
| Contract With Customer Liability Noncurrent | 200,459 | 176,020 | +13.9% |
| Stockholders' Equity | |||
| Common Stock | 740 | 736 | +0.5% |
| Additional Paid-In Capital | 1,161,153 | 1,101,074 | +5.5% |
| Retained Earnings | 2,961,859 | 2,601,974 | +13.8% |
| Accumulated Other Comprehensive Income | 3,105 | -43,529 | +107.1% |
| Total Stockholders' Equity | 2,570,523 | 2,369,713 | +8.5% |
| Total Liabilities & Equity | 5,388,801 | 5,118,566 | +5.3% |
Cash Flow Statement
| Metric | YTD Q2 2025 | YTD Q2 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | -94,462 | -84,782 | -11.4% |
| Stock-Based Compensation | 26,360 | 25,155 | +4.8% |
| Deferred Income Taxes | -18,668 | -18,140 | -2.9% |
| Change in Accounts Receivable | -485 | -74,467 | +99.3% |
| Change in Inventory | -199,279 | 12,245 | -1727.4% |
| Change in Accounts Payable | 129,489 | 73,994 | +75.0% |
| Net Cash from Operations | 130,341 | 189,562 | -31.2% |
| Investing Activities | |||
| Capital Expenditures | -88,653 | -54,772 | -61.9% |
Show Business Segments breakouts |
|||
| Domestic [Member] | -76,041 | -48,267 | -57.5% |
| International [Member] | -12,612 | -6,505 | -93.9% |
| Other Investing Activities | -1,999 | — | — |
| Net Cash from Investing | -93,308 | -74,024 | -26.1% |
| Financing Activities | |||
| Share Repurchases | -147,917 | -50,609 | -192.3% |
| Tax Withholding for Share Compensation | -9,393 | -9,983 | +5.9% |
| Net Cash from Financing | -101,318 | -96,509 | -5.0% |
| Other Cash Flow | |||
| Net Change in Cash | -57,746 | 17,323 | -433.3% |
Values in thousands USD. Source: SEC EDGAR 10-Q filing.