HUBSPOT INC

HUBS 10-K · FY 2025

HUBS FY 2025 request

Playground key active
Request URL /api/financials?ticker=HUBS&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue (FY) — — —
Show Product Lines breakouts
Service 67,349 57,997 +16.1%
Subscription And Circulation 3,063,917 2,569,546 +19.2%
Show Geography breakouts
Americas 1,872,171 1,588,886 +17.8%
Asia Pacific 248,127 213,059 +16.5%
Europe 1,010,968 825,598 +22.5%
Show — breakouts
Revenue 3,131,266 2,627,543 +19.2%
Cost of Revenue (FY) — — —
Show Product Lines breakouts
Service 63,151 56,387 +12.0%
Subscription And Circulation 445,336 336,878 +32.2%
Show — breakouts
Cost of Revenue 508,487 393,265 +29.3%
Gross Profit (FY) — — —
Show — breakouts
Gross Profit 2,622,779 2,234,278 +17.4%
Research & Development (FY) — — —
Show — breakouts
Research & Development 905,943 778,714 +16.3%
Sales & Marketing (FY) — — —
Show — breakouts
Sales & Marketing 1,379,376 1,218,844 +13.2%
General & Administrative (FY) — — —
Show — breakouts
General & Administrative 326,045 300,332 +8.6%
Restructuring Charges (FY) — — —
Show — breakouts
Restructuring Charges 4,036 3,990 +1.2%
Operating Expenses (FY) — — —
Show — breakouts
Operating Expenses 2,615,400 2,301,880 +13.6%
Operating Income (FY) — — —
Show — breakouts
Operating Income 7,379 -67,602 +110.9%
Interest Income (FY) — — —
Show — breakouts
Interest Income 66,218 82,706 -19.9%
Interest Expense (FY) — — —
Show — breakouts
Interest Expense -876 -3,721 +76.5%
Other Non-Operating Income (Expense) (FY) — — —
Show Financial Instrument breakouts
Strategic Investments [Member] -423 15,939 -102.7%
Show — breakouts
Other Non-Operating Income (Expense) -3,258 17,294 -118.8%
Non-Operating Income (Expense) (FY) — — —
Show — breakouts
Non-Operating Income (Expense) 62,084 96,279 -35.5%
Income Before Taxes (FY) — — —
Show — breakouts
Income Before Taxes 69,463 28,677 +142.2%
Income Tax Expense (Benefit) (FY) — — —
Show — breakouts
Income Tax Expense (Benefit) -23,552 -24,049 +2.1%
Net Income (FY) — — —
Show Equity Components breakouts
Retained Earnings 45,911 4,628 +892.0%
Show — breakouts
Net Income 45,911 4,628 +892.0%
EPS (Basic) (FY) — — —
Show — breakouts
EPS (Basic) 0.88 0.09 +877.8%
EPS (Diluted) (FY) — — —
Show — breakouts
EPS (Diluted) 0.86 0.09 +855.6%
Wtd Avg Shares (Basic) (FY) — — —
Show — breakouts
Wtd Avg Shares (Basic) 52,455 51,178 +2.5%
Wtd Avg Shares (Diluted) (FY) — — —
Show — breakouts
Wtd Avg Shares (Diluted) 53,194 51,819 +2.7%
Comprehensive Income (FY) — — —
Show — breakouts
Comprehensive Income 56,809 -2,853 +2091.2%
Depreciation And Amortization (FY) — — —
Show — breakouts
Depreciation And Amortization 34.5 29.7 +16.2%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents (Q) — — —
Show — breakouts
Cash & Cash Equivalents 882,242 512,667 +72.1%
Available For Sale Securities Debt Securities Current (Q) — — —
Show — breakouts
Available For Sale Securities Debt Securities Current 821,552 1,556,828 -47.2%
Accounts Receivable (Q) — — —
Show — breakouts
Accounts Receivable 419,146 334,829 +25.2%
Deferred Costs Current (Q) — — —
Show — breakouts
Deferred Costs Current 226,184 148,693 +52.1%
Prepaid Expenses & Other Current Assets (Q) — — —
Show — breakouts
Prepaid Expenses & Other Current Assets 100,611 80,586 +24.8%
Total Current Assets (Q) — — —
Show — breakouts
Total Current Assets 2,449,735 2,633,603 -7.0%
Non-Current Assets
Available For Sale Securities Debt Securities Noncurrent (Q) — — —
Show — breakouts
Available For Sale Securities Debt Securities Noncurrent 136,662 154,212 -11.4%
Property, Plant & Equipment (Q) — — —
Show — breakouts
Property, Plant & Equipment 141,869 114,165 +24.3%
Operating Lease Right-of-Use Assets (Q) — — —
Show — breakouts
Operating Lease Right-of-Use Assets 200,821 216,230 -7.1%
Other Non-Current Assets (Q) — — —
Show — breakouts
Other Non-Current Assets 165,602 115,254 +43.7%
Intangible Assets (Q) — — —
Show — breakouts
Intangible Assets 35,225 37,563 -6.2%
Goodwill (Q) — — —
Show — breakouts
Goodwill 291,452 209,508 +39.1%
Total Assets (Q) — — —
Show — breakouts
Total Assets 3,854,151 3,795,833 +1.5%
Other Assets
Capitalized Computer Software Net (Q) — — —
Show — breakouts
Capitalized Computer Software Net 213,794 154,484 +38.4%
Deferred Costs (Q) — — —
Show — breakouts
Deferred Costs 218,991 160,814 +36.2%
Current Liabilities
Accounts Payable (Q) — — —
Show — breakouts
Accounts Payable 24,764 3,649 +578.7%
Employee Related Liabilities Current (Q) — — —
Show — breakouts
Employee Related Liabilities Current 99,195 67,442 +47.1%
Accrued Sales Commission Current (Q) — — —
Show — breakouts
Accrued Sales Commission Current 132,003 102,043 +29.4%
Accrued Liabilities And Other Liabilities (Q) — — —
Show — breakouts
Accrued Liabilities And Other Liabilities 166,861 125,135 +33.3%
Operating Lease Liability Current (Q) — — —
Show — breakouts
Operating Lease Liability Current 39,703 32,693 +21.4%
Deferred Revenue (Current) (Q) — — —
Show — breakouts
Deferred Revenue (Current) 1,004,945 784,253 +28.1%
Show Balance Sheet Location breakouts
Accrued Expenses and Other Current Liabilities [Member] 5.9 6.4 -7.8%
Total Current Liabilities (Q) — — —
Show — breakouts
Total Current Liabilities 1,467,471 1,573,399 -6.7%
Non-Current Liabilities
Operating Lease Liabilities (Q) — — —
Show — breakouts
Operating Lease Liabilities 222,602 254,539 -12.5%
Contract With Customer Liability Noncurrent (Q) — — —
Show — breakouts
Contract With Customer Liability Noncurrent 8,495 3,969 +114.0%
Other Non-Current Liabilities (Q) — — —
Show — breakouts
Other Non-Current Liabilities 89,339 55,640 +60.6%
Total Liabilities (Q) — — —
Show — breakouts
Total Liabilities 1,787,907 1,887,547 -5.3%
Stockholders' Equity
Common Stock (Q) — — —
Show — breakouts
Common Stock 53 52 +1.9%
Treasury Stock Value (Q) — — —
Show — breakouts
Treasury Stock Value 2 — —
Additional Paid In Capital Common Stock (Q) — — —
Show — breakouts
Additional Paid In Capital Common Stock 2,814,843 2,713,697 +3.7%
Accumulated Other Comprehensive Income (Q) — — —
Show — breakouts
Accumulated Other Comprehensive Income 5,244 -5,654 +192.7%
Retained Earnings (Q) — — —
Show — breakouts
Retained Earnings -753,898 -799,809 +5.7%
Total Stockholders' Equity (Q) — — —
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Forward -529 921 -157.4%
Accumulated Net Unrealized Investment Gain Loss 1,289 1,195 +7.9%
Accumulated Other Comprehensive Income 5,244 -5,654 +192.7%
Accumulated Translation Adjustment 3,426 -5,928 +157.8%
Additional Paid In Capital 2,814,843 2,713,697 +3.7%
Aoci Derivative Qualifying As Hedge Excluded Component Parent 529 -921 +157.4%
Common Stock 53 52 +1.9%
Retained Earnings -753,898 -799,809 +5.7%
Treasury Stock [Member] 2 — —
Show — breakouts
Total Stockholders' Equity 2,066,244 1,908,286 +8.3%
Total Liabilities & Equity (Q) — — —
Show — breakouts
Total Liabilities & Equity 3,854,151 3,795,833 +1.5%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Net Income (FY) — — —
Show — breakouts
Net Income 45,911 4,628 +892.0%
Depreciation & Amortization (FY) — — —
Show — breakouts
Depreciation & Amortization 136,295 96,828 +40.8%
Stock-Based Compensation (FY) — — —
Show — breakouts
Stock-Based Compensation 528,153 504,770 +4.6%
Gain On Sale Of Investments (FY) — — —
Show — breakouts
Gain On Sale Of Investments -5,500 -21,245 +74.1%
Impairment Of Strategic Investments (FY) — — —
Show — breakouts
Impairment Of Strategic Investments 5,923 5,306 +11.6%
Deferred Income Taxes (FY) — — —
Show — breakouts
Deferred Income Taxes -2 2,690 -100.1%
Amortization Of Financing Costs And Discounts (FY) — — —
Show — breakouts
Amortization Of Financing Costs And Discounts 577 2,012 -71.3%
Accretion Amortization Of Debt Discount Premium (FY) — — —
Show — breakouts
Accretion Amortization Of Debt Discount Premium -40,468 -51,676 +21.7%
Foreign Currency Transaction Gain Loss Unrealized (FY) — — —
Show — breakouts
Foreign Currency Transaction Gain Loss Unrealized -5,692 -1,550 -267.2%
Change in Accounts Receivable (FY) — — —
Show — breakouts
Change in Accounts Receivable -64,003 -48,428 -32.2%
Change in Prepaid & Other Assets (FY) — — —
Show — breakouts
Change in Prepaid & Other Assets -34,060 -4,415 -671.5%
Increase Decrease In Deferred Compensation (FY) — — —
Show — breakouts
Increase Decrease In Deferred Compensation -117,032 -96,687 -21.0%
Increase Decrease In Right Of Use Assets (FY) — — —
Show — breakouts
Increase Decrease In Right Of Use Assets 25,894 32,297 -19.8%
Change in Accounts Payable (FY) — — —
Show — breakouts
Change in Accounts Payable 18,999 -4,577 +515.1%
Increase Decrease In Accrued Liabilities And Other Operating Liabilities (FY) — — —
Show — breakouts
Increase Decrease In Accrued Liabilities And Other Operating Liabilities 117,971 89,129 +32.4%
Increase Decrease In Operating Lease Liabilities (FY) — — —
Show — breakouts
Increase Decrease In Operating Lease Liabilities -36,124 -41,521 +13.0%
Change in Deferred Revenue (FY) — — —
Show — breakouts
Change in Deferred Revenue 183,875 131,038 +40.3%
Net Cash from Operations (FY) — — —
Show — breakouts
Net Cash from Operations 760,717 598,599 +27.1%
Investing Activities
Purchases of Investments (FY) — — —
Show — breakouts
Purchases of Investments -1,443,998 -1,993,610 +27.6%
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities (FY) — — —
Show — breakouts
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 2,237,387 1,658,601 +34.9%
Capital Expenditures (FY) — — —
Show — breakouts
Capital Expenditures -53,165 -37,939 -40.1%
Payments To Develop Software (FY) — — —
Show — breakouts
Payments To Develop Software -130,624 -89,636 -45.7%
Payments To Acquire Intangible Assets (FY) — — —
Show — breakouts
Payments To Acquire Intangible Assets -274 -1,231 +77.7%
Payments To Acquire Businesses Net Of Cash Acquired (FY) — — —
Show — breakouts
Payments To Acquire Businesses Net Of Cash Acquired -87,608 -40,438 -116.6%
Proceeds From Strategic Investments (FY) — — —
Show — breakouts
Proceeds From Strategic Investments 2,738 — —
Payment For Purchase Of Strategic Investments (FY) — — —
Show — breakouts
Payment For Purchase Of Strategic Investments -32,683 -15,538 -110.3%
Net Cash from Investing (FY) — — —
Show — breakouts
Net Cash from Investing 491,773 -515,861 +195.3%
Settlement Of Capped Call Options Related To2025 Convertible Notes (FY) — — —
Show — breakouts
Settlement Of Capped Call Options Related To2025 Convertible Notes 50,600 — —
Financing Activities
Repayments Of Long Term Debt (FY) — — —
Show Debt Instrument breakouts
0.375% Convertible Senior Notes Due 2025 [Member] -233.4 — —
Show — breakouts
Repayments Of Long Term Debt -459,811 -57 -806586.0%
Tax Withholding for Share Compensation (FY) — — —
Show — breakouts
Tax Withholding for Share Compensation -21,573 -21,949 +1.7%
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options (FY) — — —
Show — breakouts
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 71,394 75,501 -5.4%
Share Repurchases (FY) — — —
Show — breakouts
Share Repurchases -500,019 — —
Net Cash from Financing (FY) — — —
Show — breakouts
Net Cash from Financing -910,009 53,495 -1801.1%
Supplemental
Interest Paid (FY) — — —
Show — breakouts
Interest Paid 422 1,721 -75.5%
Income Taxes Paid (FY) — — —
Show — breakouts
Income Taxes Paid 19,311 12,187 +58.5%
Right Of Use Asset Obtained In Exchange For Operating Lease Liability (FY) — — —
Show — breakouts
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 1,297 2,593 -50.0%
Unpaid Capital Expenditures (FY) — — —
Show — breakouts
Unpaid Capital Expenditures 3,389 1,703 +99.0%
Income Taxes Paid (FY) — — —
Show Geography breakouts
AU 2,392 — —
BE 1,793 — —
CO 1,323 — —
DE 2,696 — —
FR 1,631 — —
GB 1,347 — —
JP 1,653 — —
Show — breakouts
Income Taxes Paid 19,311 — —
Show Income Tax Authority breakouts
Domestic Country 2,407 — —
Foreign Tax Jurisdiction Other 1,576 — —
State And Local Jurisdiction 2,493 — —
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations (FY) — — —
Show — breakouts
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 25,744 -11,553 +322.8%
Net Change in Cash (FY) — — —
Show — breakouts
Net Change in Cash 368,225 124,680 +195.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations (Q) — — —
Show — breakouts
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 884,945 516,720 +71.3%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key