IDEXX LABORATORIES INC /DE

IDXX 10-Q · Q1 2026

IDXX Q1 2026 request

Playground key active
Request URL /api/financials?ticker=IDXX&year=2026&quarter=1
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q1 2026 Q1 2025 YoY
Revenue 1,140,820 998,427 +14.3%
Show Product Lines breakouts
CAG Diagnostics capital - instruments · CAG 42,449 31,994 +32.7%
CAG Diagnostics services and accessories · CAG 36,614 33,048 +10.8%
IDEXX VetLab consumables · CAG 412,582 344,779 +19.7%
Product 666,124 573,051 +16.2%
Rapid assay products · CAG 84,938 84,034 +1.1%
Recurring revenue · CAG 73,536 65,793 +11.8%
Reference laboratory diagnostic and consulting services · CAG 386,179 344,406 +12.1%
Service 474,696 425,376 +11.6%
Systems and hardware · CAG 17,754 15,782 +12.5%
Total CAG Diagnostics recurring revenue · CAG 920,313 806,267 +14.1%
Total veterinary software, services and diagnostic imaging systems · CAG 91,290 81,575 +11.9%
Show Business Segments breakouts
CAG · Operating Segments 1,054,052 919,836 +14.6%
LPD · Operating Segments 32,483 28,596 +13.6%
Water segment revenue · Operating Segments 50,265 45,321 +10.9%
Show Geography breakouts
Asia Pacific 94,382 81,733 +15.5%
CA 40,940 37,300 +9.8%
EMEA 257,051 204,547 +25.7%
Latin America & Caribbean 23,215 19,986 +16.2%
US 725,232 654,861 +10.7%
Show Consolidation Items breakouts
Corporate Non Segment 4,020 4,674 -14.0%
Operating Segments 1,136,800 993,753 +14.4%
Cost of Revenue 418,081 375,048 +11.5%
Show Product Lines breakouts
Product 194,428 175,532 +10.8%
Service 223,653 199,516 +12.1%
Show Business Segments breakouts
CAG · Operating Segments 386,543 345,013 +12.0%
LPD · Operating Segments 15,573 14,231 +9.4%
Water segment revenue · Operating Segments 13,728 13,248 +3.6%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -160 -138 -15.9%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Contract 150 3,745 -96.0%
Show Hedging Designation breakouts
Designated As Hedging Instrument 418,081 375,048 +11.5%
Gross Profit 722,739 623,379 +15.9%
Show Business Segments breakouts
CAG · Operating Segments 667,509 574,823 +16.1%
LPD · Operating Segments 16,910 14,365 +17.7%
Water segment revenue · Operating Segments 36,537 32,073 +13.9%
Show Consolidation Items breakouts
Operating Segments 720,956 621,261 +16.0%
Sales & Marketing 175,250 156,223 +12.2%
General & Administrative 119,115 91,561 +30.1%
Research & Development 65,788 59,061 +11.4%
Operating Expenses 360,153 306,845 +17.4%
Show Consolidation Items breakouts
Operating Segments 358,442 305,164 +17.5%
Operating Income 362,586 316,534 +14.5%
Show Consolidation Items breakouts
Material Reconciling Items 516 1,108 -53.4%
Interest Expense -7,741 -7,666 -1.0%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Interest Rate Swap -205 -324 +36.7%
Show Hedging Designation breakouts
Designated As Hedging Instrument -7,741 -7,666 -1.0%
Interest And Other Income 597 1,216 -50.9%
Income Before Taxes 355,442 310,084 +14.6%
Income Tax Expense (Benefit) 76,996 67,407 +14.2%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 25 22 +13.6%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Contract -70 -1,034 +93.2%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Interest Rate Swap -49 -77 +36.4%
Net Income 278,446 242,677 +14.7%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -135 -116 -16.4%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Contract 80 2,711 -97.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Interest Rate Swap 156 247 -36.8%
Retained Earnings 278,446 242,677 +14.7%
EPS (Basic) 3.5 2.98 +17.4%
EPS (Diluted) 3.47 2.96 +17.2%
Wtd Avg Shares (Basic) 79,648 81,319 -2.1%
Wtd Avg Shares (Diluted) 80,162 81,922 -2.1%
Comprehensive Income 282,350 246,231 +14.7%
Other Comprehensive Income 3,904 3,554 +9.8%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 3,904 3,554 +9.8%

Balance Sheet

Balance Sheet
Metric Q1 2026 Q1 2025 YoY
Current Assets
Cash & Cash Equivalents 200,528 163,970 +22.3%
Accounts Receivable 603,544 527,464 +14.4%
Inventory 382,400 395,987 -3.4%
Other Assets Current 267,603 230,192 +16.3%
Total Current Assets 1,454,075 1,317,613 +10.4%
Non-Current Assets
Property, Plant & Equipment 740,382 717,624 +3.2%
Operating Lease Right-of-Use Assets 121,395 115,999 +4.7%
Goodwill 412,104
Intangible Assets Net Excluding Goodwill 104,750 107,408 -2.5%
Other Non-Current Assets 552,791 547,559 +1.0%
Assets Noncurrent 1,931,422 1,896,076 +1.9%
Total Assets 3,385,497 3,213,689 +5.3%
Deferred Tax Assets 23,272 123,081 -81.1%
Current Liabilities
Accounts Payable 129,974 120,096 +8.2%
Accrued Liabilities 453,552 490,688 -7.6%
Lines Of Credit Current 530,000 319,500 +65.9%
Show Credit Facility breakouts
Revolving Credit Facility · Line Of Credit 530
Secured Debt · Line Of Credit 250
Current Portion of Long-Term Debt 149,997 170,929 -12.2%
Deferred Revenue (Current) 36,328 35,000 +3.8%
Total Current Liabilities 1,299,851 1,136,213 +14.4%
Non-Current Liabilities
Deferred Tax Liabilities 44,595 8,110 +449.9%
Long-Term Debt 299,854 449,799 -33.3%
Contract With Customer Liability Noncurrent 32,313 26,819 +20.5%
Operating Lease Liabilities 98,747 97,004 +1.8%
Other Non-Current Liabilities 54,034 47,731 +13.2%
Liabilities Noncurrent 529,543 629,463 -15.9%
Total Liabilities 1,829,394 1,765,676 +3.6%
Accrued Income Taxes Noncurrent 14,539 22,662 -35.8%
Stockholders' Equity
Common Stock 10,850 10,792 +0.5%
Additional Paid In Capital Common Stock 1,861,079 1,695,613 +9.8%
Common Stock Other Value Outstanding 6,169 5,856 +5.3%
Retained Earnings 6,670,348 5,575,115 +19.6%
Accumulated Other Comprehensive Income -64,940 -90,091 +27.9%
Treasury Stock Common Value -6,927,403 -5,749,272 -20.5%
Total Stockholders' Equity 1,556,103 1,448,013 +7.5%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -2,394 -3,792 +36.9%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Contract 2,771 4,921 -43.7%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Interest Rate Swap 989 354 +179.4%
Accumulated Other Comprehensive Income -64,940 -90,091 +27.9%
Additional Paid In Capital 1,861,079 1,695,613 +9.8%
Aoci Derivative Qualifying As Hedge Excluded Component Parent · Cross Currency Interest Rate Contract 597 3,804 -84.3%
Aoci Derivative Qualifying As Hedge Excluded Component Parent · Euro-Denominated Notes -2,507 3,445 -172.8%
Common Stock 10,850 10,792 +0.5%
Cumulative Translation Adjustment -64,396 -98,823 +34.8%
Deferred Stock Units 6,169 5,856 +5.3%
Retained Earnings 6,670,348 5,575,115 +19.6%
Treasury Stock Common -6,927,403 -5,749,272 -20.5%
Total Liabilities & Equity 3,385,497 3,213,689 +5.3%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q1 2026 YTD Q1 2025 YoY
Operating Activities
Depreciation & Amortization 37,683 34,063 +10.6%
Asset Impairment Charges 5,000
Provision For Loan Lease And Other Losses 3,942 2,890 +36.4%
Deferred Income Taxes And Tax Credits 13,890 3,948 +251.8%
Stock-Based Compensation 16,340 14,615 +11.8%
Other Operating Activities Cash Flow Statement 695 456 +52.4%
Change in Accounts Receivable -56,808 -45,240 -25.6%
Change in Inventory 2,239 2,163 +3.5%
Increase Decrease In Other Operating Capital Net -46,396 -9,487 -389.0%
Change in Accounts Payable 11,217 -8,123 +238.1%
Net Cash from Operations 266,248 237,962 +11.9%
Investing Activities
Capital Expenditures -31,984 -30,026 -6.5%
Payments To Acquire Intangible Assets -1,800
Payments To Acquire Equity Securities Fv Ni -799
Proceeds From Hedge Investing Activities 1,039 416 +149.8%
Net Cash from Investing -33,544 -29,610 -13.3%
Financing Activities
Proceeds From Repayments Of Lines Of Credit 132,000 69,500 +89.9%
Share Repurchases -351,036 -400,890 +12.4%
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 18,161 7,193 +152.5%
Tax Withholding for Share Compensation -10,555 -6,124 -72.4%
Net Cash from Financing -211,430 -330,321 +36.0%
Supplemental
Unpaid Capital Expenditures 8,274 10,702 -22.7%
Income Taxes Paid 22.3 15.6 +42.9%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -816 -2,327 +64.9%
Net Change in Cash 20,458 -124,296 +116.5%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 200,528 163,970 +22.3%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key