IDEX CORP /DE/
IEXAPI behind this page
IEX FY 2025 request
Playground key active
/api/financials?ticker=IEX&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 3,457.5 | 3,268.8 | +5.8% |
Show Business Segments breakouts |
|||
| FMT | 1,222.5 | 1,231.8 | -0.8% |
| FMT · Intersegment Elimination | -1.5 | -1.4 | -7.1% |
| FMT · Operating Segments | 1,224 | 1,233.2 | -0.7% |
| FSDP | 744.3 | 743 | +0.2% |
| FSDP · Intersegment Elimination | -1 | -1.3 | +23.1% |
| FSDP · Operating Segments | 745.3 | 744.3 | +0.1% |
| HST | 1,490.7 | 1,294 | +15.2% |
| HST · Intersegment Elimination | -4.8 | -4.1 | -17.1% |
| HST · Operating Segments | 1,495.5 | 1,298.1 | +15.2% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -7.3 | -6.8 | -7.4% |
| Operating Segments | 3,464.8 | 3,275.6 | +5.8% |
| Cost of Revenue | 1,918.7 | 1,823.6 | +5.2% |
Show Business Segments breakouts |
|||
| FMT · Operating Segments | 622.8 | 639.4 | -2.6% |
| FSDP · Operating Segments | 417.1 | 411.9 | +1.3% |
| HST · Operating Segments | 885.5 | 769.5 | +15.1% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -7.3 | -6.8 | -7.4% |
| Operating Segments | 1,925.4 | 1,820.8 | +5.7% |
| Gross Profit | 1,538.8 | 1,445.2 | +6.5% |
| Selling, General & Administrative | 818.8 | 758.7 | +7.9% |
| Restructuring Costs And Asset Impairment Charges | 20.7 | 9.3 | +122.6% |
Show Business Segments breakouts |
|||
| FMT · Operating Segments | 5 | 2.4 | +108.3% |
| FSDP · Operating Segments | 2.4 | 0.5 | +380.0% |
| HST · Operating Segments | 12.5 | 5.9 | +111.9% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 0.8 | 0.5 | +60.0% |
| Operating Income | 699.3 | 677.2 | +3.3% |
| Other Non-Operating Income (Expense) | 2.3 | -2.6 | +188.5% |
| Interest Income Expense Nonoperating Net | 64.4 | 44.5 | +44.7% |
| Income Before Taxes | 632.6 | 639.3 | -1.0% |
| Income Tax Expense (Benefit) | 150.1 | 134.7 | +11.4% |
| Net Income | 482.5 | 504.6 | -4.4% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | -0.7 | -0.4 | -75.0% |
| Parent | 483.2 | 505 | -4.3% |
| Retained Earnings | 483.2 | 505 | -4.3% |
| Net Income Loss Attributable To Noncontrolling Interest | 0.7 | 0.4 | +75.0% |
| Net Income | 483.2 | 505 | -4.3% |
| EPS (Basic) | 6.41 | 6.66 | -3.8% |
| EPS (Diluted) | 6.41 | 6.64 | -3.5% |
| Wtd Avg Shares (Basic) | 75.3 | 75.7 | -0.5% |
| Wtd Avg Shares (Diluted) | 75.3 | 75.9 | -0.8% |
| Revenue | 3,457.5 | 3,268.8 | +5.8% |
Show Business Segments breakouts |
|||
| FMT · Agriculture | 143.3 | 146.4 | -2.1% |
| FMT · Asia | 158.1 | 169.7 | -6.8% |
| FMT · Energy | 205.2 | 207.6 | -1.2% |
| FMT · Europe | 202.6 | 210.1 | -3.6% |
| FMT · Intersegment Elimination | -1.5 | -1.4 | -7.1% |
| FMT · North America, excluding U.S. | 73 | 68.3 | +6.9% |
| FMT · Operating Segments | 1,222.5 | 1,231.8 | -0.8% |
| FMT · Other | 97 | 92 | +5.4% |
| FMT · Pumps | 426.6 | 408.3 | +4.5% |
| FMT · US | 693.3 | 693.1 | 0.0% |
| FMT · Valves | 97.1 | 123.1 | -21.1% |
| FMT · Water | 351.8 | 347.8 | +1.2% |
| FSDP · Asia | 112.6 | 139.9 | -19.5% |
| FSDP · BAND-IT | 119.7 | 115.8 | +3.4% |
| FSDP · Dispensing | 147.2 | 161.3 | -8.7% |
| FSDP · Europe | 195.2 | 178.4 | +9.4% |
| FSDP · Fire & Safety | 478.4 | 467.2 | +2.4% |
| FSDP · Intersegment Elimination | -1 | -1.3 | +23.1% |
| FSDP · North America, excluding U.S. | 32 | 34.2 | -6.4% |
| FSDP · Operating Segments | 744.3 | 743 | +0.2% |
| FSDP · Other | 33.7 | 36.9 | -8.7% |
| FSDP · US | 371.8 | 354.9 | +4.8% |
| HST · Asia | 292.3 | 261.4 | +11.8% |
| HST · Europe | 448.4 | 408 | +9.9% |
| HST · Intersegment Elimination | -4.8 | -4.1 | -17.1% |
| HST · Material Processing Technologies | 127.4 | 122.2 | +4.3% |
| HST · North America, excluding U.S. | 24.7 | 29.9 | -17.4% |
| HST · Operating Segments | 1,490.7 | 1,294 | +15.2% |
| HST · Other | 34.4 | 25.1 | +37.1% |
| HST · Performance Pneumatic Technologies | 259.2 | 237.4 | +9.2% |
| HST · Scientific Fluidics & Optics | 859.3 | 706.1 | +21.7% |
| HST · Sealing Solutions | 249.6 | 232.4 | +7.4% |
| HST · US | 695.7 | 573.7 | +21.3% |
Show Geography breakouts |
|||
| Asia | 563 | 571 | -1.4% |
| Europe | 846.2 | 796.5 | +6.2% |
| North America, excluding U.S. | 129.7 | 132.4 | -2.0% |
| Other | 165.1 | 154 | +7.2% |
| US | 1,760.8 | 1,621.7 | +8.6% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -7.3 | -6.8 | -7.4% |
| Research & Development | 70 | 67.4 | +3.9% |
| Comprehensive Income | 671.7 | 419.9 | +60.0% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 580 | 620.8 | -6.6% |
| Receivables Net Current | 521.7 | 465.9 | +12.0% |
| Inventory | 479.4 | 429.7 | +11.6% |
| Other Assets Current | 62.1 | 76.3 | -18.6% |
| Total Current Assets | 1,643.2 | 1,592.7 | +3.2% |
| Accounts Receivable | 511.9 | 461 | +11.0% |
Show Accounts Notes Loans And Financing Receivable By Receivable Type breakouts |
|||
| Billed receivables | 477.1 | 443.2 | +7.6% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 468 | 460.4 | +1.7% |
| Goodwill | 3,414.5 | 3,251.7 | +5.0% |
Show Business Segments breakouts |
|||
| FMT | 781 | 764.5 | +2.2% |
| FSDP | 376.8 | 360.5 | +4.5% |
| HST | 2,256.7 | 2,126.7 | +6.1% |
Show Business Acquisition breakouts |
|||
| Micro-LAM, Inc | 37 | — | — |
| Other Non-Current Assets | 153.9 | 155.7 | -1.2% |
| Total Assets | 6,927 | 6,745.3 | +2.7% |
Show Business Segments breakouts |
|||
| FMT · Operating Segments | 1,694.4 | 1,609.4 | +5.3% |
| FSDP · Operating Segments | 825.2 | 794.1 | +3.9% |
| HST · Operating Segments | 4,301.1 | 4,142.6 | +3.8% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 106.3 | 199.2 | -46.6% |
| Operating Segments | 6,820.7 | 6,546.1 | +4.2% |
| Operating Lease Right-of-Use Assets | 119.7 | 125.2 | -4.4% |
Show Property Plant And Equipment By Type breakouts |
|||
| Building | 109.5 | 114.4 | -4.3% |
| Equipment | 10.2 | 10.8 | -5.6% |
| Intangible Assets | 1,156.5 | 1,193.9 | -3.1% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 767.5 | 800.1 | -4.1% |
| Software Development | 8.7 | 11.6 | -25.0% |
| Technology Based Intangible Assets | 242 | 240.8 | +0.5% |
| Trade Names | 138.3 | 141.4 | -2.2% |
| Deferred Tax Assets | 1.2 | 1.5 | -20.0% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 1,247.4 | 1,284.8 | -2.9% |
| Current Liabilities | |||
| Accounts Payable Trade Current | 224.7 | 197.8 | +13.6% |
| Accrued Liabilities | 297 | 278.7 | +6.6% |
| Current Portion of Long-Term Debt | 0.7 | 100.7 | -99.3% |
| Dividends Payable Current | 53 | 52.5 | +1.0% |
| Total Current Liabilities | 575.4 | 629.7 | -8.6% |
| Deferred Revenue (Current) | 45.8 | 50.7 | -9.7% |
| Non-Current Liabilities | |||
| Long-Term Debt | 1,820.1 | 1,859.5 | -2.1% |
| Deferred Tax Liabilities | 303 | 267.2 | +13.4% |
| Other Non-Current Liabilities | 202.3 | 194.8 | +3.9% |
| Total Liabilities | 2,900.8 | 2,951.2 | -1.7% |
| Long-Term Debt | 1,829.8 | 1,971.3 | -7.2% |
Show Debt Instrument breakouts |
|||
| 2.625% Senior Notes, due June 2031 (the “2.625% Senior Notes”) · Senior Notes | 500 | 500 | 0.0% |
| 3.00% Senior Notes, due May 2030 (the “3.00% Senior Notes”) · Senior Notes | 500 | 500 | 0.0% |
| 4.950% Senior Notes, due September 2029 (the “4.950% Senior Notes”) · Senior Notes | 500 | 500 | 0.0% |
| 5.13% Senior Notes, due June 2028 (the “5.13% Senior Notes”) · Senior Notes | 100 | 100 | 0.0% |
| Operating Lease Liabilities | 94.1 | 101.6 | -7.4% |
| Contract With Customer Liability Noncurrent | 22 | 13.2 | +66.7% |
| Stockholders' Equity | |||
| Common Stock | 0.9 | 0.9 | 0.0% |
| Treasury Stock Common Value | -1,423.2 | -1,170.3 | -21.6% |
| Additional Paid In Capital Common Stock | 892.1 | 864.8 | +3.2% |
| Retained Earnings | 4,500.1 | 4,230.2 | +6.4% |
| Accumulated Other Comprehensive Income | 57.6 | -130.9 | +144.0% |
| Total Stockholders' Equity | 4,027.5 | 3,794.7 | +6.1% |
| Minority Interest | -1.3 | -0.6 | -116.7% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 4,026.2 | 3,794.1 | +6.1% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | 8.8 | 6.6 | +33.3% |
| Accumulated Other Comprehensive Income | 57.6 | -130.9 | +144.0% |
| Accumulated Translation Adjustment | 48.8 | -137.5 | +135.5% |
| Common Stock Including Additional Paid In Capital | 893 | 865.7 | +3.2% |
| Noncontrolling Interest | -1.3 | -0.6 | -116.7% |
| Parent | 4,027.5 | 3,794.7 | +6.1% |
| Retained Earnings | 4,500.1 | 4,230.2 | +6.4% |
| Treasury Stock Common | -1,423.2 | -1,170.3 | -21.6% |
| Total Liabilities & Equity | 6,927 | 6,745.3 | +2.7% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Asset Impairment Charges | 0.7 | 0.1 | +600.0% |
Show Business Segments breakouts |
|||
| FMT · Operating Segments | 0.1 | — | — |
| HST · Operating Segments | 0.6 | 0.1 | +500.0% |
| Provision For Other Credit Losses (FY) | — | — | — |
Show Investment Type breakouts |
|||
| Convertible Promissory Note | 7.7 | — | — |
| Depreciation | 75.8 | 68.5 | +10.7% |
Show Business Segments breakouts |
|||
| FMT · Operating Segments | 17.9 | 17.3 | +3.5% |
| FSDP · Operating Segments | 9.2 | 9 | +2.2% |
| HST · Operating Segments | 47.9 | 41.2 | +16.3% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 0.8 | 1 | -20.0% |
| Operating Segments | 75 | 67.5 | +11.1% |
| Amortization Of Intangible Assets | 130.7 | 107.1 | +22.0% |
Show Business Segments breakouts |
|||
| FMT · Operating Segments | 21.6 | 21.1 | +2.4% |
| FSDP · Operating Segments | 5.4 | 6.3 | -14.3% |
| HST · Operating Segments | 103.7 | 79.7 | +30.1% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 130.7 | 107.1 | +22.0% |
| Stock-Based Compensation | 27.3 | 25.8 | +5.8% |
| Deferred Income Taxes | 12.8 | -19.4 | +166.0% |
| Increase Decrease In Receivables | -41.2 | -16.9 | -143.8% |
| Change in Inventory | -34.2 | 17.6 | -294.3% |
| Increase Decrease In Other Current Assets | 1.6 | -0.1 | +1700.0% |
| Increase Decrease In Accounts Payable Trade | 15.2 | 8.9 | +70.8% |
| Change in Deferred Revenue | 2.7 | -17.9 | +115.1% |
| Increase Decrease In Accrued Liabilities | 1.8 | -8.6 | +120.9% |
| Increase Decrease In Other Operating Capital Net | 4.7 | 2.4 | +95.8% |
| Net Cash from Operations | 680.4 | 668.1 | +1.8% |
| Investing Activities | |||
| Capital Expenditures | -63.6 | -65.1 | +2.3% |
| Payments To Acquire Businesses Net Of Cash Acquired | -76.2 | -984.5 | +92.3% |
| Other Investing Activities | 2.2 | -6.5 | +133.8% |
| Net Cash from Investing | -137.6 | -1,006.5 | +86.3% |
| Financing Activities | |||
| Proceeds From Lines Of Credit | 252 | 279.3 | -9.8% |
Show Business Acquisition breakouts |
|||
| Mott Corporation · Revolving Credit Facility | 252 | — | — |
| Repayments Of Lines Of Credit | -322.9 | -69.1 | -367.3% |
Show Credit Facility breakouts |
|||
| Revolving Credit Facility · Line Of Credit | -322.9 | — | — |
| Repayments Of Long Term Debt | -100 | -50 | -100.0% |
| Payments Of Dividends Common Stock | -212.6 | -205.3 | -3.6% |
| Payments For Proceeds From Issuance Of Shares Share Based Payment Arrangement Net Of Shares Withheld For Taxes | -0.5 | 16.7 | -103.0% |
| Share Repurchases | -247.8 | — | — |
| Proceeds From Payments For Other Financing Activities | -0.8 | -2.4 | +66.7% |
| Net Cash from Financing | -632.6 | 465.9 | -235.8% |
| Supplemental | |||
| Interest Paid | 72.2 | 47.4 | +52.3% |
| Income Taxes Paid | 134.6 | 171.4 | -21.5% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 36.8 | -22.9 | +260.7% |
| Net Change in Cash | -53 | 104.6 | -150.7% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 585.9 | 638.9 | -8.3% |
Values in millions USD. Source: SEC EDGAR 10-K filing.