IDEX CORP /DE/
IEXAPI behind this page
IEX Q4 2025 request
Playground key active
/api/financials?ticker=IEX&year=2025&quarter=4
Pick an endpoint and run the request.Income Statement
| Metric | Q4 2025 | Q4 2024 | YoY |
|---|---|---|---|
| Revenue | 899.1 | 862.9 | +4.2% |
Show Business Segments breakouts |
|||
| FMT | 305 | 298.8 | +2.1% |
| FMT · Intersegment Elimination | -0.5 | -0.5 | -0.0% |
| FMT · Operating Segments | 305.5 | 299.3 | +2.1% |
| FSDP | 187.5 | 192.4 | -2.5% |
| FSDP · Intersegment Elimination | -0.1 | -0.5 | +80.0% |
| FSDP · Operating Segments | 187.6 | 192.9 | -2.7% |
| HST | 406.6 | 371.7 | +9.4% |
| HST · Intersegment Elimination | -1.1 | -1.5 | +26.7% |
| HST · Operating Segments | 407.7 | 373.2 | +9.2% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -1.7 | -2.5 | +32.0% |
| Operating Segments | 900.8 | 865.4 | +4.1% |
| Cost of Revenue | 512 | 495.8 | +3.3% |
Show Business Segments breakouts |
|||
| FMT · Operating Segments | 161.7 | 160.7 | +0.6% |
| FSDP · Operating Segments | 108 | 109.1 | -1.0% |
| HST · Operating Segments | 244 | 223.5 | +9.2% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -1.7 | -2.5 | +32.0% |
| Operating Segments | 513.7 | 493.3 | +4.1% |
| Gross Profit | 387.1 | 367.1 | +5.4% |
| Selling, General & Administrative | 201.1 | 197.9 | +1.6% |
| Restructuring Costs And Asset Impairment Charges | 2.4 | 3.9 | -38.5% |
| Operating Income | 183.6 | 165.3 | +11.1% |
| Interest Income Expense Nonoperating Net | 16.2 | 16.7 | -3.0% |
| Income Before Taxes | 167.7 | 151.2 | +10.9% |
| Income Tax Expense (Benefit) | 39.4 | 28 | +40.7% |
| Net Income | 128.3 | 123.2 | +4.1% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 0 | 0 | — |
| Parent | 128.3 | 123.2 | +4.1% |
| Retained Earnings | 128.3 | 123.2 | +4.1% |
| Net Income Loss Attributable To Noncontrolling Interest | 0 | 0 | — |
| Net Income | 128.3 | 123.2 | +4.1% |
| EPS (Basic) | 1.71 | 1.63 | +4.9% |
| EPS (Diluted) | 1.71 | 1.62 | +5.6% |
| Wtd Avg Shares (Basic) | -0.1 | 0 | — |
| Wtd Avg Shares (Diluted) | -0.2 | 0 | — |
| Revenue | 899.1 | 862.9 | +4.2% |
Show Business Segments breakouts |
|||
| FMT · Agriculture | 37.1 | 35.1 | +5.7% |
| FMT · Asia | 37.6 | 39.9 | -5.8% |
| FMT · Energy | 47.9 | 48.6 | -1.4% |
| FMT · Europe | 52.2 | 50.3 | +3.8% |
| FMT · Intersegment Elimination | -0.5 | -0.5 | -0.0% |
| FMT · North America, excluding U.S. | 20.8 | 17.5 | +18.9% |
| FMT · Operating Segments | 305 | 298.8 | +2.1% |
| FMT · Other | 26.6 | 20.8 | +27.9% |
| FMT · Pumps | 105.7 | 102.5 | +3.1% |
| FMT · US | 168.3 | 170.8 | -1.5% |
| FMT · Valves | 22.7 | 24.5 | -7.3% |
| FMT · Water | 92.1 | 88.6 | +4.0% |
| FSDP · Asia | 27.4 | 37.6 | -27.1% |
| FSDP · BAND-IT | 29.1 | 26.4 | +10.2% |
| FSDP · Dispensing | 33.5 | 39.3 | -14.8% |
| FSDP · Europe | 54.8 | 42.7 | +28.3% |
| FSDP · Fire & Safety | 125 | 127.2 | -1.7% |
| FSDP · Intersegment Elimination | -0.1 | -0.5 | +80.0% |
| FSDP · North America, excluding U.S. | 7.8 | 7.9 | -1.3% |
| FSDP · Operating Segments | 187.5 | 192.4 | -2.5% |
| FSDP · Other | 9.7 | 9.3 | +4.3% |
| FSDP · US | 87.9 | 95.4 | -7.9% |
| HST · Asia | 82.6 | 92.5 | -10.7% |
| HST · Europe | 117.9 | 105 | +12.3% |
| HST · Intersegment Elimination | -1.1 | -1.5 | +26.7% |
| HST · Material Processing Technologies | 37.2 | 38 | -2.1% |
| HST · North America, excluding U.S. | 7.5 | 13.6 | -44.9% |
| HST · Operating Segments | 406.6 | 371.7 | +9.4% |
| HST · Other | 9.5 | 9 | +5.6% |
| HST · Performance Pneumatic Technologies | 70.2 | 61.9 | +13.4% |
| HST · Scientific Fluidics & Optics | 236.3 | 218.2 | +8.3% |
| HST · Sealing Solutions | 64 | 55.1 | +16.2% |
| HST · US | 190.2 | 153.1 | +24.2% |
Show — breakouts |
|||
| Revenue | 446.4 | 419.3 | +6.5% |
| Revenue | 36.1 | 39 | -7.4% |
| Revenue | 45.8 | 39.1 | +17.1% |
| Revenue | 469.4 | 477.6 | -1.7% |
| Revenue | 430.8 | 395.5 | +8.9% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -1.7 | -2.5 | +32.0% |
| Comprehensive Income | 140.6 | 17 | +727.1% |
Balance Sheet
| Metric | Q4 2025 | Q4 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 580 | 620.8 | -6.6% |
| Receivables Net Current | 521.7 | 465.9 | +12.0% |
| Inventory | 479.4 | 429.7 | +11.6% |
| Other Assets Current | 62.1 | 76.3 | -18.6% |
| Total Current Assets | 1,643.2 | 1,592.7 | +3.2% |
| Accounts Receivable | 511.9 | 461 | +11.0% |
Show Accounts Notes Loans And Financing Receivable By Receivable Type breakouts |
|||
| Billed receivables | 477.1 | 443.2 | +7.6% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 468 | 460.4 | +1.7% |
| Goodwill | 3,414.5 | 3,251.7 | +5.0% |
Show Business Segments breakouts |
|||
| FMT | 781 | 764.5 | +2.2% |
| FSDP | 376.8 | 360.5 | +4.5% |
| HST | 2,256.7 | 2,126.7 | +6.1% |
Show Business Acquisition breakouts |
|||
| Micro-LAM, Inc | 37 | — | — |
| Other Non-Current Assets | 153.9 | 155.7 | -1.2% |
| Total Assets | 6,927 | 6,745.3 | +2.7% |
Show Business Segments breakouts |
|||
| FMT · Operating Segments | 1,694.4 | 1,609.4 | +5.3% |
| FSDP · Operating Segments | 825.2 | 794.1 | +3.9% |
| HST · Operating Segments | 4,301.1 | 4,142.6 | +3.8% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 106.3 | 199.2 | -46.6% |
| Operating Segments | 6,820.7 | 6,546.1 | +4.2% |
| Operating Lease Right-of-Use Assets | 119.7 | 125.2 | -4.4% |
Show Property Plant And Equipment By Type breakouts |
|||
| Building | 109.5 | 114.4 | -4.3% |
| Equipment | 10.2 | 10.8 | -5.6% |
| Intangible Assets | 1,156.5 | 1,193.9 | -3.1% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 767.5 | 800.1 | -4.1% |
| Software Development | 8.7 | 11.6 | -25.0% |
| Technology Based Intangible Assets | 242 | 240.8 | +0.5% |
| Trade Names | 138.3 | 141.4 | -2.2% |
| Deferred Tax Assets | 1.2 | 1.5 | -20.0% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 1,247.4 | 1,284.8 | -2.9% |
| Current Liabilities | |||
| Accounts Payable Trade Current | 224.7 | 197.8 | +13.6% |
| Accrued Liabilities | 297 | 278.7 | +6.6% |
| Current Portion of Long-Term Debt | 0.7 | 100.7 | -99.3% |
| Dividends Payable Current | 53 | 52.5 | +1.0% |
| Total Current Liabilities | 575.4 | 629.7 | -8.6% |
| Deferred Revenue (Current) | 45.8 | 50.7 | -9.7% |
| Non-Current Liabilities | |||
| Long-Term Debt | 1,820.1 | 1,859.5 | -2.1% |
| Deferred Tax Liabilities | 303 | 267.2 | +13.4% |
| Other Non-Current Liabilities | 202.3 | 194.8 | +3.9% |
| Total Liabilities | 2,900.8 | 2,951.2 | -1.7% |
| Long-Term Debt | 1,829.8 | 1,971.3 | -7.2% |
Show Debt Instrument breakouts |
|||
| 2.625% Senior Notes, due June 2031 (the “2.625% Senior Notes”) · Senior Notes | 500 | 500 | 0.0% |
| 3.00% Senior Notes, due May 2030 (the “3.00% Senior Notes”) · Senior Notes | 500 | 500 | 0.0% |
| 4.950% Senior Notes, due September 2029 (the “4.950% Senior Notes”) · Senior Notes | 500 | 500 | 0.0% |
| 5.13% Senior Notes, due June 2028 (the “5.13% Senior Notes”) · Senior Notes | 100 | 100 | 0.0% |
| Operating Lease Liabilities | 94.1 | 101.6 | -7.4% |
| Contract With Customer Liability Noncurrent | 22 | 13.2 | +66.7% |
| Stockholders' Equity | |||
| Common Stock | 0.9 | 0.9 | 0.0% |
| Treasury Stock Common Value | -1,423.2 | -1,170.3 | -21.6% |
| Additional Paid In Capital Common Stock | 892.1 | 864.8 | +3.2% |
| Retained Earnings | 4,500.1 | 4,230.2 | +6.4% |
| Accumulated Other Comprehensive Income | 57.6 | -130.9 | +144.0% |
| Total Stockholders' Equity | 4,027.5 | 3,794.7 | +6.1% |
| Minority Interest | -1.3 | -0.6 | -116.7% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 4,026.2 | 3,794.1 | +6.1% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | 8.8 | 6.6 | +33.3% |
| Accumulated Other Comprehensive Income | 57.6 | -130.9 | +144.0% |
| Accumulated Translation Adjustment | 48.8 | -137.5 | +135.5% |
| Common Stock Including Additional Paid In Capital | 893 | 865.7 | +3.2% |
| Noncontrolling Interest | -1.3 | -0.6 | -116.7% |
| Parent | 4,027.5 | 3,794.7 | +6.1% |
| Retained Earnings | 4,500.1 | 4,230.2 | +6.4% |
| Treasury Stock Common | -1,423.2 | -1,170.3 | -21.6% |
| Total Liabilities & Equity | 6,927 | 6,745.3 | +2.7% |
Cash Flow Statement
| Metric | YTD Q4 2025 | YTD Q4 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation | 19.3 | 18.6 | +3.8% |
Show Business Segments breakouts |
|||
| FMT · Operating Segments | 4.4 | 4.4 | -0.0% |
| FSDP · Operating Segments | 2.3 | 2.3 | -0.0% |
| HST · Operating Segments | 12.4 | 11.7 | +6.0% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 0.2 | 0.2 | 0.0% |
| Operating Segments | 19.1 | 18.4 | +3.8% |
| Amortization Of Intangible Assets | 34.2 | 32.1 | +6.5% |
Show Business Segments breakouts |
|||
| FMT · Operating Segments | 5.4 | 5.4 | 0.0% |
| FSDP · Operating Segments | 1.3 | 1.6 | -18.7% |
| HST · Operating Segments | 27.5 | 25.1 | +9.6% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 34.2 | 32.1 | +6.5% |
| Stock-Based Compensation | 3.6 | 4.9 | -26.5% |
| Deferred Income Taxes | 13.8 | -19.8 | +169.7% |
| Increase Decrease In Receivables | -21 | -2.4 | -775.0% |
| Change in Inventory | 15.2 | 39.2 | -61.2% |
| Increase Decrease In Other Current Assets | 3 | 4.5 | -33.3% |
| Increase Decrease In Accounts Payable Trade | 16.3 | -6.4 | +354.7% |
| Change in Deferred Revenue | 3.8 | -13.6 | +127.9% |
| Increase Decrease In Accrued Liabilities | -8.6 | -8.1 | -6.2% |
| Increase Decrease In Other Operating Capital Net | 1.6 | 0.3 | +433.3% |
| Net Cash from Operations | 209.5 | 172.6 | +21.4% |
| Investing Activities | |||
| Capital Expenditures | -19.7 | -15.5 | -27.1% |
| Payments To Acquire Businesses Net Of Cash Acquired | 0.3 | 0 | — |
| Other Investing Activities | 1.8 | -3.7 | +148.6% |
| Net Cash from Investing | -17.6 | -14.7 | -19.7% |
| Financing Activities | |||
| Proceeds From Lines Of Credit | 55 | 0 | — |
| Repayments Of Long Term Debt | 0 | -25 | +100.0% |
| Payments Of Dividends Common Stock | -53.2 | -52.3 | -1.7% |
| Payments For Proceeds From Issuance Of Shares Share Based Payment Arrangement Net Of Shares Withheld For Taxes | 0.7 | 6.2 | -88.7% |
| Proceeds From Payments For Other Financing Activities | -0.3 | -1.8 | +83.3% |
| Net Cash from Financing | -207.7 | -140.8 | -47.5% |
| Supplemental | |||
| Interest Paid | 20.1 | 21.9 | -8.2% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 2 | -29.5 | +106.8% |
| Net Change in Cash | -13.8 | -12.4 | -11.3% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 585.9 | 638.9 | -8.3% |
Values in millions USD. Source: SEC EDGAR 10-K filing.