INTEL CORP

INTC 10-Q · Q3 2025

INTC Q3 2025 request

Playground key active
Request URL /api/financials?ticker=INTC&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 13,653 13,284 +2.8%
Show Product Lines breakouts
Assembly and Test · Intel Foundry 32 55 -41.8%
Show Business Segments breakouts
All Other Segments · Operating Segments 993 964 +3.0%
Client Computing · Operating Segments 8,535 8,161 +4.6%
Datacenter and AI · Operating Segments 4,117 4,141 -0.6%
Intel Foundry · Operating Segments 4,235 4,339 -2.4%
Intel Products · Operating Segments 12,652 12,302 +2.8%
Show Consolidation Items breakouts
Intersegment Elimination -4,227 -4,321 +2.2%
Cost of Revenue 8,435 11,287 -25.3%
Gross Profit 5,218 1,997 +161.3%
Research & Development 3,231 4,049 -20.2%
Selling, General & Administrative 1,129 1,383 -18.4%
Restructuring Settlement And Impairment Provisions 175 5,622 -96.9%
Show Consolidation Items breakouts
Corporate Non Segment 175 5,622 -96.9%
Operating Expenses 4,535 11,054 -59.0%
Operating Income 683 -9,057 +107.5%
Show Business Segments breakouts
All Other Segments · Operating Segments 100 5 +1900.0%
Client Computing 2,694 2,937 -8.3%
Datacenter and AI 964 381 +153.0%
Intel Foundry · Operating Segments -2,321 -5,799 +60.0%
Intel Products · Operating Segments 3,658 3,318 +10.2%
Show Consolidation Items breakouts
Corporate Non Segment -782 -6,502 +88.0%
Intersegment Elimination 28 -79 +135.4%
Equity Securities Fv Ni Gain Loss 221 -159 +239.0%
Non-Operating Income (Expense) 3,670 130 +2723.1%
Income Before Taxes 4,574 -9,086 +150.3%
Income Tax Expense (Benefit) 304 7,903 -96.2%
Net Income 4,270 -16,989 +125.1%
Show Equity Components breakouts
Noncontrolling Interest 207 -350 +159.1%
Retained Earnings 4,063 -16,639 +124.4%
Net Income Loss Attributable To Noncontrolling Interest 207 -350 +159.1%
Net Income 4,063 -16,639 +124.4%
EPS (Basic) 0.9 -3.88 +123.2%
EPS (Diluted) 0.9 -3.88 +123.2%
Wtd Avg Shares (Basic) 4,514 4,292 +5.2%
Wtd Avg Shares (Diluted) 4,531 4,292 +5.6%
Total Costs & Expenses 12,970 22,341 -41.9%
Show Business Segments breakouts
All Other Segments · Operating Segments 893 959 -6.9%
Client Computing · Operating Segments 5,841 5,224 +11.8%
Datacenter and AI · Operating Segments 3,153 3,760 -16.1%
Intel Foundry · Operating Segments 6,556 10,138 -35.3%
Intel Products · Operating Segments 8,994 8,984 +0.1%
Show Consolidation Items breakouts
Corporate Non Segment 782 6,502 -88.0%
Intersegment Elimination -4,255 -4,242 -0.3%
Interest Expense -282 -248 -13.7%
Interest Income 228 340 -32.9%
Other Non-Operating Income (Expense) -135 38 -455.3%
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts
NAND Memory Business -97
Comprehensive Income 4,017 -16,128 +124.9%
Other Expenses (Q)
Show Consolidation Items breakouts
Corporate Non Segment -59 -186 +68.3%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 11,141
Available For Sale Securities Debt Securities Current 19,794 15,301 +29.4%
Accounts Receivable 3,202 3,121 +2.6%
Inventory 11,489 12,062 -4.8%
Other Assets Current 6,105
Total Current Assets 51,731 46,137 +12.1%
Non-Current Assets
Goodwill 23,912 24,680 -3.1%
Other Non-Current Assets 12,280
Show Counterparty Name breakouts
Silver Lake Partners 457
Total Assets 204,514
Property, Plant & Equipment (Q)
Show Consolidated Entities breakouts
Variable Interest Entity, Primary Beneficiary, Arizona SCIP · Asset Pledged As Collateral 10.9
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 105,047 104,248 +0.8%
Equity Investments 8,667
Intangible Assets Net Excluding Goodwill 2,877 3,975 -27.6%
Current Liabilities
Debt Current 2,496 3,765 -33.7%
Accounts Payable 10,268 11,074 -7.3%
Employee Related Liabilities Current 3,756 5,015 -25.1%
Accrued Income Taxes Current 825 2,440 -66.2%
Other Liabilities Current 14,952
Show Counterparty Name breakouts
Silver Lake Partners 322
Total Current Liabilities 32,297 35,159 -8.1%
Non-Current Liabilities
Long-Term Debt 44,057 46,471 -5.2%
Other Non-Current Liabilities 11,430
Show Counterparty Name breakouts
Silver Lake Partners 132
Stockholders' Equity
Common Stocks Including Additional Paid In Capital 56,755 50,665 +12.0%
Accumulated Other Comprehensive Income 19 -185 +110.3%
Retained Earnings 49,602 49,052 +1.1%
Total Stockholders' Equity 106,376 99,532 +6.9%
Minority Interest 10,354 5,332 +94.2%
Show Consolidated Entities breakouts
Arizona SCIP 7,467 3,518 +112.3%
IMS 116 146 -20.5%
Ireland SCIP 69 51 +35.3%
Mobileye 2,702 1,617 +67.1%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 116,730 104,864 +11.3%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 19 -185 +110.3%
Common Stock Including Additional Paid In Capital 56,755 50,665 +12.0%
Noncontrolling Interest 10,354 5,332 +94.2%
Retained Earnings 49,602 49,052 +1.1%
Total Liabilities & Equity 204,514 193,542 +5.7%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Depreciation 7,971 7,651 +4.2%
Stock-Based Compensation 1,896 2,759 -31.3%
Restructuring Charges 372 3,626 -89.7%
Show Restructuring Plan breakouts
2024 Restructuring Plan 196
2025 Restructuring Plan 1,486
Amortization Of Intangible Assets 708 1,081 -34.5%
Non Cash Gains Losses On Equity Investments Net -611 75 -914.7%
Unrealized Gain Loss On Derivatives 1,687
Show Derivative Risk breakouts
Escrowed Shares 1,687
Escrowed Shares Released 2
Disposal Group Not Discontinued Operation Gain Loss On Disposal -5,355
Disposal Group Not Discontinued Operation Gain Loss On Disposal (Q)
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts
Altera -5.5
Deferred Income Taxes 123 6,368 -98.1%
Asset Impairment Charges And Gain Loss On Disposal Of Property Plant And Equipment 465 2,290 -79.7%
Change in Accounts Receivable 162 282 -42.6%
Change in Inventory -9 -969 +99.1%
Change in Accounts Payable -281 566 -149.6%
Increase Decrease In Employee Related Liabilities 541 1,384 -60.9%
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable -1,196 -930 -28.6%
Increase Decrease In Other Operating Capital Net -1,423 20 -7215.0%
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities 5,050 24,203 -79.1%
Net Cash from Operations 5,409 5,123 +5.6%
Investing Activities
Capital Expenditures -11,158 -18,110 +38.4%
Proceeds From Capital Grants 1,018 725 +40.4%
Purchases of Investments -16,401 -31,519 +48.0%
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 10,964 34,268 -68.0%
Proceeds From Sale And Maturity Of Other Investments 642 503 +27.6%
Proceeds From Divestiture Of Businesses 6,186
Other Investing Activities 494 -359 +237.6%
Net Cash from Investing -8,255 -14,492 +43.0%
Financing Activities
Proceeds From Issuance Of Commercial Paper 3,493 7,349 -52.5%
Repayments Of Commercial Paper -3,493 -7,349 +52.5%
Proceeds From Partner Contributions 3,652 12,278 -70.3%
Proceeds From Minority Shareholders 922
Payments To Acquire Property Plant And Equipment Financing Activities -2,493 -741 -236.4%
Repayments Of Long Term Debt -3,750 -2,288 -63.9%
Repayments Of Long Term Debt (Q)
Show Long-Term Debt Type breakouts
Senior Notes -2.3
Proceeds From Stock Plans 777 986 -21.2%
Proceeds From Issuance Of Common Stock And Warrants 3,737
Proceeds From Derivative Instrument Financing Activities 3,945
Proceeds From Payments For Other Financing Activities -1,052 -536 -96.3%
Net Cash from Financing 5,738 11,075 -48.2%
Supplemental
Unpaid Capital Expenditures 5,068 6,595 -23.2%
Noncash Capital Related Government Assistance 6,094 2,211 +175.6%
Interest Paid 1,156 1,099 +5.2%
Income Taxes Paid 1,939 1,880 +3.1%
Other Cash Flow
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 11,141 8,785 +26.8%
Net Change in Cash 2,892 1,706 +69.5%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key