INTEL CORP
INTCAPI behind this page
INTC Q4 2025 request
Playground key active
/api/financials?ticker=INTC&year=2025&quarter=4
Pick an endpoint and run the request.
Income Statement
| Metric | Q4 2025 | Q4 2024 | YoY |
|---|---|---|---|
| Revenue | 13,674 | 14,260 | -4.1% |
Show Product Lines breakouts |
|||
| Assembly And Test · Intel Foundry | 222 | 52 | +326.9% |
Show Business Segments breakouts |
|||
| All Other Segments · Operating Segments | 574 | 1,113 | -48.4% |
| CCG · Operating Segments | 8,193 | 8,769 | -6.6% |
| DCAI · Operating Segments | 4,737 | 4,351 | +8.9% |
| Intel Foundry · Operating Segments | 4,507 | 4,340 | +3.8% |
| Total Intel Products · Operating Segments | 12,930 | 13,120 | -1.4% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -4,337 | -4,313 | -0.6% |
| Cost of Revenue | 8,731 | 8,676 | +0.6% |
| Gross Profit | 4,943 | 5,584 | -11.5% |
| Research & Development | 3,219 | 3,876 | -17.0% |
| Selling, General & Administrative | 1,174 | 1,239 | -5.2% |
| Restructuring Settlement And Impairment Provisions | -30 | 57 | -152.6% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -30 | 57 | -152.6% |
| Operating Expenses | 4,363 | 5,172 | -15.6% |
| Operating Income | 580 | 412 | +40.8% |
Show Business Segments breakouts |
|||
| All Other Segments · Operating Segments | -8 | 154 | -105.2% |
| CCG | 2,209 | 3,194 | -30.8% |
| DCAI | 1,250 | 374 | +234.2% |
| Intel Foundry · Operating Segments | -2,509 | -2,249 | -11.6% |
| Total Intel Products · Operating Segments | 3,459 | 3,568 | -3.1% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -721 | -780 | +7.6% |
| Intersegment Elimination | 359 | -281 | +227.8% |
| Gains Losses On Equity Investments | -97 | 316 | -130.7% |
| Non-Operating Income (Expense) | -145 | -129 | -12.4% |
| Income Before Taxes | 338 | 599 | -43.6% |
| Income Tax Expense (Benefit) | 671 | 752 | -10.8% |
| Net Income | -333 | -153 | -117.6% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 258 | -27 | +1055.6% |
| Retained Earnings | -591 | -126 | -369.0% |
| Net Income Loss Attributable To Noncontrolling Interest | 258 | -27 | +1055.6% |
Show Consolidated Entities breakouts |
|||
| Arizona SCIP | 184 | -66 | +378.8% |
| IMS Nano | -3 | -5 | +40.0% |
| Ireland SCIP | 101 | 53 | +90.6% |
| Mobileye | -24 | -9 | -166.7% |
| Net Income | -591 | -126 | -369.0% |
| EPS (Basic) | -0.13 | -0.01 | -1200.0% |
| EPS (Diluted) | -0.13 | -0.01 | -1200.0% |
| Wtd Avg Shares (Basic) | 106 | 13 | +715.4% |
| Wtd Avg Shares (Diluted) | 96 | 13 | +638.5% |
| Total Costs & Expenses | 13,094 | 13,848 | -5.4% |
Show Business Segments breakouts |
|||
| All Other Segments · Operating Segments | 582 | 959 | -39.3% |
| CCG · Operating Segments | 5,984 | 5,575 | +7.3% |
| DCAI · Operating Segments | 3,487 | 3,977 | -12.3% |
| Intel Foundry · Operating Segments | 7,016 | 6,589 | +6.5% |
| Total Intel Products · Operating Segments | 9,471 | 9,552 | -0.8% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 721 | 780 | -7.6% |
| Intersegment Elimination | -4,696 | -4,032 | -16.5% |
| Interest Expense | -283 | -234 | -20.9% |
| Interest Income | 325 | 262 | +24.0% |
| Other Non-Operating Income (Expense) | -85 | -157 | +45.9% |
| Comprehensive Income | -497 | -652 | +23.8% |
| Other Expenses (Q) | — | — | — |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 96 | -176 | +154.5% |
Balance Sheet
| Metric | Q4 2025 | Q4 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 14,265 | 8,249 | +72.9% |
| Available For Sale Securities Debt Securities Current | 23,151 | 13,813 | +67.6% |
| Accounts Receivable | 3,839 | 3,478 | +10.4% |
| Inventory | 11,618 | 12,198 | -4.8% |
| Other Assets Current | 10,815 | 9,586 | +12.8% |
| Total Current Assets | 63,688 | 47,324 | +34.6% |
| Non-Current Assets | |||
| Goodwill | 23,912 | 24,693 | -3.2% |
Show Business Segments breakouts |
|||
| All Other Segments | 177 | 263 | -32.7% |
| CCG | 6,484 | 4,619 | +40.4% |
| DCAI | 8,945 | 7,944 | +12.6% |
| Mobileye | 8,306 | 8,306 | 0.0% |
| Other Non-Current Assets | 7,131 | 7,475 | -4.6% |
Show Counterparty Name breakouts |
|||
| Silver Lake Partners | 463 | — | — |
| Total Assets | 211,429 | 196,485 | +7.6% |
| Property, Plant & Equipment (Q) | — | — | — |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity, Primary Beneficiary, Arizona SCIP · Asset Pledged As Collateral | 12.2 | — | — |
| Operating Lease Right-of-Use Assets | 421 | 457 | -7.9% |
| Intangible Assets | 2,772 | 3,691 | -24.9% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 228 | 535 | -57.4% |
| Developed Technology Rights | 967 | 1,562 | -38.1% |
| Licensed technology and patents and other | 1,577 | 1,594 | -1.1% |
| Deferred Tax Assets | 570 | 603 | -5.5% |
| Other Assets | |||
| Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization | 105,414 | 107,919 | -2.3% |
Show Geography breakouts |
|||
| IE | 17,120 | 18,152 | -5.7% |
| IL | 10,620 | 10,414 | +2.0% |
| Other regions | 6,516 | 7,285 | -10.6% |
| US | 71,158 | 72,068 | -1.3% |
| Equity Investments | 8,512 | 5,383 | +58.1% |
| Intangible Assets Net Excluding Goodwill | 2,772 | 3,691 | -24.9% |
| Current Liabilities | |||
| Debt Current | 2,499 | 3,729 | -33.0% |
| Accounts Payable | 9,882 | 12,556 | -21.3% |
| Employee Related Liabilities Current | 3,990 | 3,343 | +19.4% |
| Accrued Income Taxes Current | 604 | 1,756 | -65.6% |
| Other Liabilities Current | 14,600 | 14,282 | +2.2% |
Show Counterparty Name breakouts |
|||
| Silver Lake Partners | 327 | — | — |
| Total Current Liabilities | 31,575 | 35,666 | -11.5% |
| Current Portion of Long-Term Debt | -2,499 | -3,729 | +33.0% |
| Non-Current Liabilities | |||
| Long-Term Debt | 44,086 | 46,282 | -4.7% |
| Other Non-Current Liabilities | 9,408 | 9,505 | -1.0% |
Show Counterparty Name breakouts |
|||
| Silver Lake Partners | 97 | — | — |
| Long-Term Debt | 46,585 | 50,011 | -6.9% |
| Deferred Tax Liabilities | -1,686 | -1,462 | -15.3% |
| Accrued Income Taxes Noncurrent | 1.5 | 1.6 | -6.3% |
| Stockholders' Equity | |||
| Common Stocks Including Additional Paid In Capital | 65,185 | 50,949 | +27.9% |
| Accumulated Other Comprehensive Income | 113 | -711 | +115.9% |
| Retained Earnings | 48,983 | 49,032 | -0.1% |
| Total Stockholders' Equity | 114,281 | 99,270 | +15.1% |
| Minority Interest | 12,079 | 5,762 | +109.6% |
Show Consolidated Entities breakouts |
|||
| Arizona SCIP | 9,106 | 3,888 | +134.2% |
| IMS Nano | 113 | 141 | -19.9% |
| Ireland SCIP | 112 | 61 | +83.6% |
| Mobileye | 2,748 | 1,672 | +64.4% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 126,360 | 105,032 | +20.3% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -55 | -133 | +58.6% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | 161 | -582 | +127.7% |
| Accumulated Other Comprehensive Income | 113 | -711 | +115.9% |
| Accumulated Translation Adjustment | 7 | 4 | +75.0% |
| Common Stock Including Additional Paid In Capital | 65,185 | 50,949 | +27.9% |
| Noncontrolling Interest | 12,079 | 5,762 | +109.6% |
| Retained Earnings | 48,983 | 49,032 | -0.1% |
| Total Liabilities & Equity | 211,429 | 196,485 | +7.6% |
Cash Flow Statement
| Metric | YTD Q4 2025 | YTD Q4 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation | 2,786 | 2,300 | +21.1% |
| Stock-Based Compensation | 538 | 651 | -17.4% |
| Restructuring Charges | 104 | -135 | +177.0% |
| Amortization Of Intangible Assets | 241 | 347 | -30.5% |
| Asset Impairment Charges And Gain Loss On Disposal Of Property Plant And Equipment | 50 | -38 | +231.6% |
| Change in Accounts Receivable | -611 | -357 | -71.1% |
| Change in Inventory | -129 | -136 | +5.1% |
| Change in Accounts Payable | 578 | 68 | +750.0% |
| Increase Decrease In Employee Related Liabilities | 247 | -1,602 | +115.4% |
| Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable | 201 | 574 | -65.0% |
| Increase Decrease In Other Operating Capital Net | 173 | 2,203 | -92.1% |
| Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities | 4,621 | 3,318 | +39.3% |
| Net Cash from Operations | 4,288 | 3,165 | +35.5% |
| Deferred Income Taxes | 206 | -301 | +168.4% |
| Investing Activities | |||
| Capital Expenditures | -3,488 | -5,834 | +40.2% |
| Proceeds From Capital Grants | 559 | 1,211 | -53.8% |
| Purchases of Investments | -7,918 | -6,421 | -23.3% |
| Other Investing Activities | -142 | -459 | +69.1% |
| Net Cash from Investing | -6,566 | -3,764 | -74.4% |
| Financing Activities | |||
| Proceeds From Issuance Of Commercial Paper | 0 | 0 | — |
| Repayments Of Commercial Paper | 0 | 0 | — |
| Payments To Acquire Property Plant And Equipment Financing Activities | -533 | -437 | -22.0% |
| Repayments Of Long Term Debt | 0 | 0 | — |
| Proceeds From Stock Plans | -6 | 1 | -700.0% |
| Proceeds From Payments For Other Financing Activities | 332 | 694 | -52.2% |
| Net Cash from Financing | 5,849 | 63 | +9184.1% |
| Supplemental | |||
| Unpaid Capital Expenditures | -116 | 1,530 | -107.6% |
| Interest Paid | -50 | -112 | +55.4% |
| Income Taxes Paid | 360 | 322 | +11.8% |
| Other Cash Flow | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 14,712 | 8,249 | +78.3% |
| Net Change in Cash | 3,571 | -536 | +766.2% |
Values in millions USD. Source: SEC EDGAR 10-K filing.