INTERNATIONAL PAPER CO /NEW/
IPAPI behind this page
IP FY 2025 request
Playground key active
/api/financials?ticker=IP&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Packaging Solutions EMEA Segment · EMEA | 8,451 | 1,355 | +523.7% |
| Packaging Solutions EMEA Segment · Intersegment Elimination | -1 | — | — |
| Packaging Solutions EMEA Segment · Net sales from external customers | 8,450 | 1,355 | +523.6% |
| Packaging Solutions EMEA Segment · Operating Segments | 8,451 | 1,355 | +523.7% |
| Packaging Solutions North America · Americas, other than U.S. | 713 | 730 | -2.3% |
| Packaging Solutions North America · Asia Pacific | 31 | 63 | -50.8% |
| Packaging Solutions North America · Intersegment Elimination | -188 | -115 | -63.5% |
| Packaging Solutions North America · Net sales from external customers | 14,987 | 14,178 | +5.7% |
| Packaging Solutions North America · Operating Segments | 15,175 | 14,293 | +6.2% |
| Packaging Solutions North America · US | 14,431 | 13,500 | +6.9% |
Show Geography breakouts |
|||
| Americas, other than U.S. | 713 | 730 | -2.3% |
| Asia Pacific | 31 | 64 | -51.6% |
| EMEA | 8,451 | 1,355 | +523.7% |
| US | 14,439 | 13,686 | +5.5% |
| US · Corporate & Intersegment | 8 | 186 | -95.7% |
Show — breakouts |
|||
| Revenue | 23,634 | 15,835 | +49.3% |
Show Consolidation Items breakouts |
|||
| Corporate & Intersegment | 8 | 187 | -95.7% |
| Intersegment Elimination | -189 | -115 | -64.3% |
| Material Reconciling Items | 197 | 302 | -34.8% |
| Net sales from external customers | 23,437 | 15,533 | +50.9% |
| Operating Segments | 23,626 | 15,648 | +51.0% |
| Cost of Revenue (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Packaging Solutions EMEA Segment · Operating Segments | 6,225 | 1,010 | +516.3% |
| Packaging Solutions North America · Operating Segments | 10,338 | 10,089 | +2.5% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Commodity Contract | 22 | — | — |
Show — breakouts |
|||
| Cost of Revenue | 16,637 | 11,397 | +46.0% |
| Selling, General & Administrative (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Packaging Solutions EMEA Segment · Operating Segments | 536 | 125 | +328.8% |
| Packaging Solutions North America · Operating Segments | 1,293 | 1,326 | -2.5% |
Show — breakouts |
|||
| Selling, General & Administrative | 2,050 | 1,703 | +20.4% |
| Operating Income (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Packaging Solutions EMEA Segment · Operating Segments | -236 | 60 | -493.3% |
| Packaging Solutions North America · Operating Segments | 572 | 891 | -35.8% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 336 | 951 | -64.7% |
| Interest Income (FY) | — | — | — |
Show — breakouts |
|||
| Interest Income | 179 | 218 | -17.9% |
| Income Before Taxes (FY) | — | — | — |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | -99 | -91 | -8.8% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | -23 | — | — |
| Income Tax Expense (Benefit) (FY) | — | — | — |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | -24 | -22 | -9.1% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | -5 | — | — |
Show — breakouts |
|||
| Income Tax Expense (Benefit) | -533 | -361 | -47.6% |
Show Income Tax Authority breakouts |
|||
| Foreign Country | 550 | — | — |
| GB | 522 | — | — |
| LU | 34 | — | — |
| PT | -62 | — | — |
| Net Income (FY) | — | — | — |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | -75 | -69 | -8.7% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | -18 | — | — |
Show — breakouts |
|||
| Net Income | -3,516 | 557 | -731.2% |
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts |
|||
| Reclassification Out Of Accumulated Other Comprehensive Income | -93 | -69 | -34.8% |
| Comprehensive Income (FY) | — | — | — |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 1,194 | -157 | +860.5% |
| Retained Earnings | -3,516 | 557 | -731.2% |
Show — breakouts |
|||
| Comprehensive Income | -2,322 | 400 | -680.5% |
| Other Comprehensive Income (FY) | — | — | — |
Show — breakouts |
|||
| Other Comprehensive Income | 1,194 | -157 | +860.5% |
| EPS (Basic) (FY) | — | — | — |
Show — breakouts |
|||
| EPS (Basic) | -6.95 | 1.6 | -534.4% |
| EPS (Diluted) (FY) | — | — | — |
Show — breakouts |
|||
| EPS (Diluted) | -6.95 | 1.57 | -542.7% |
| Wtd Avg Shares (Basic) (FY) | — | — | — |
Show — breakouts |
|||
| Wtd Avg Shares (Basic) | 505.7 | 347.2 | +45.7% |
| Wtd Avg Shares (Diluted) (FY) | — | — | — |
Show — breakouts |
|||
| Wtd Avg Shares (Diluted) | 505.7 | 354.2 | +42.8% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax (FY) | — | — | — |
Show — breakouts |
|||
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax | -69 | — | — |
| Income Loss From Equity Method Investments (FY) | — | — | — |
Show — breakouts |
|||
| Income Loss From Equity Method Investments | -3 | -5 | +40.0% |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments (FY) | — | — | — |
Show — breakouts |
|||
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | -3,368 | 369 | -1012.7% |
| Interest Income Expense Net (FY) | — | — | — |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Interest Rate Contract | 1 | — | — |
Show — breakouts |
|||
| Interest Income Expense Net | 372 | 214 | +73.8% |
| Interest Expense Operating (FY) | — | — | — |
Show — breakouts |
|||
| Interest Expense Operating | 372 | 214 | +73.8% |
| Other Noninterest Expense (FY) | — | — | — |
Show — breakouts |
|||
| Other Noninterest Expense | 109 | 170 | -35.9% |
| Interest Expense (FY) | — | — | — |
Show — breakouts |
|||
| Interest Expense | 551 | 432 | +27.5% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents (Q) | — | — | — |
Show — breakouts |
|||
| Cash & Cash Equivalents | 1,145 | 1,062 | +7.8% |
| Inventory (Q) | — | — | — |
Show — breakouts |
|||
| Inventory | 2,012 | 1,486 | +35.4% |
| Total Current Assets (Q) | — | — | — |
Show — breakouts |
|||
| Total Current Assets | 10,106 | 6,424 | +57.3% |
| Non-Current Assets | |||
| Property, Plant & Equipment (Q) | — | — | — |
Show — breakouts |
|||
| Property, Plant & Equipment | 14,443 | 7,916 | +82.5% |
| Operating Lease Right-of-Use Assets (Q) | — | — | — |
Show — breakouts |
|||
| Operating Lease Right-of-Use Assets | 697 | 402 | +73.4% |
| Goodwill (Q) | — | — | — |
Show Business Segments breakouts |
|||
| Packaging Solutions EMEA Segment | 1,417 | — | — |
| Packaging Solutions North America | 3,909 | 3,038 | +28.7% |
Show — breakouts |
|||
| Goodwill | 5,326 | 3,038 | +75.3% |
| Intangible Assets (Q) | — | — | — |
Show — breakouts |
|||
| Intangible Assets | 4,022 | — | — |
| Other Non-Current Assets (Q) | — | — | — |
Show — breakouts |
|||
| Other Non-Current Assets | 514 | 648 | -20.7% |
| Total Assets (Q) | — | — | — |
Show Business Segments breakouts |
|||
| Packaging Solutions EMEA Segment · Operating Segments | 15,439 | 1,276 | +1110.0% |
| Packaging Solutions North America · Operating Segments | 16,498 | 14,501 | +13.8% |
Show — breakouts |
|||
| Total Assets | 37,964 | 22,800 | +66.5% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 6,027 | 7,023 | -14.2% |
| Current Liabilities | |||
| Accounts Payable (Q) | — | — | — |
Show — breakouts |
|||
| Accounts Payable | 3,902 | 2,110 | +84.9% |
| Deferred Revenue (Current) (Q) | — | — | — |
Show — breakouts |
|||
| Deferred Revenue (Current) | 18 | 30 | -40.0% |
| Current Portion of Long-Term Debt (Q) | — | — | — |
Show — breakouts |
|||
| Current Portion of Long-Term Debt | 992 | 193 | +414.0% |
| Total Current Liabilities (Q) | — | — | — |
Show — breakouts |
|||
| Total Current Liabilities | 7,899 | 4,258 | +85.5% |
| Debt Current (Q) | — | — | — |
Show — breakouts |
|||
| Debt Current | 992 | 191 | +419.4% |
| Non-Current Liabilities | |||
| Long-Term Debt (Q) | — | — | — |
Show — breakouts |
|||
| Long-Term Debt | 8,839 | 5,362 | +64.8% |
| Operating Lease Liabilities (Q) | — | — | — |
Show — breakouts |
|||
| Operating Lease Liabilities | 486 | 269 | +80.7% |
| Deferred Tax Liabilities (Q) | — | — | — |
Show — breakouts |
|||
| Deferred Tax Liabilities | 1,898 | 1,028 | +84.6% |
| Other Non-Current Liabilities (Q) | — | — | — |
Show — breakouts |
|||
| Other Non-Current Liabilities | 1,439 | 1,100 | +30.8% |
| Stockholders' Equity | |||
| Common Stock (Q) | — | — | — |
Show — breakouts |
|||
| Common Stock | 627 | 449 | +39.6% |
| Retained Earnings (Q) | — | — | — |
Show — breakouts |
|||
| Retained Earnings | 4,885 | 9,393 | -48.0% |
| Accumulated Other Comprehensive Income (Q) | — | — | — |
Show — breakouts |
|||
| Accumulated Other Comprehensive Income | -528 | -1,722 | +69.3% |
| Total Stockholders' Equity (Q) | — | — | — |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -1,099 | -1,312 | +16.2% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | -59 | -8 | -637.5% |
| Accumulated Other Comprehensive Income | -528 | -1,722 | +69.3% |
| Accumulated Translation Adjustment | 630 | -402 | +256.7% |
| Additional Paid In Capital | 14,414 | 4,732 | +204.6% |
| Common Stock | 627 | 449 | +39.6% |
| Retained Earnings | 4,885 | 9,393 | -48.0% |
| Treasury Stock Common | 4,571 | 4,679 | -2.3% |
Show — breakouts |
|||
| Total Stockholders' Equity | 14,827 | 8,173 | +81.4% |
| Total Liabilities & Equity (Q) | — | — | — |
Show — breakouts |
|||
| Total Liabilities & Equity | 37,964 | 22,800 | +66.5% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Packaging Solutions EMEA Segment · Operating Segments | 1,020 | 64 | +1493.8% |
| Packaging Solutions North America · Operating Segments | 1,724 | 786 | +119.3% |
Show — breakouts |
|||
| Depreciation & Amortization | 2,747 | 851 | +222.8% |
| Deferred Income Taxes (FY) | — | — | — |
Show — breakouts |
|||
| Deferred Income Taxes | -615 | -358 | -71.8% |
| Other Non-Cash Items (FY) | — | — | — |
Show — breakouts |
|||
| Other Non-Cash Items | -78 | 135 | -157.8% |
| Change in Inventory (FY) | — | — | — |
Show — breakouts |
|||
| Change in Inventory | 158 | 12 | +1216.7% |
| Net Cash from Operations (FY) | — | — | — |
Show — breakouts |
|||
| Net Cash from Operations | 1,698 | 1,678 | +1.2% |
| Investing Activities | |||
| Other Investing Activities (FY) | — | — | — |
Show — breakouts |
|||
| Other Investing Activities | 32 | -3 | +1166.7% |
| Net Cash from Investing (FY) | — | — | — |
Show — breakouts |
|||
| Net Cash from Investing | -1,024 | -808 | -26.7% |
| Financing Activities | |||
| Share Repurchases (FY) | — | — | — |
Show — breakouts |
|||
| Share Repurchases | -65 | -23 | -182.6% |
| Net Cash from Financing (FY) | — | — | — |
Show — breakouts |
|||
| Net Cash from Financing | -708 | -775 | +8.6% |
| Supplemental | |||
| Income Taxes Paid (FY) | — | — | — |
Show — breakouts |
|||
| Income Taxes Paid | 161 | 394 | -59.1% |
| Other Cash Flow | |||
| Net Change in Cash (FY) | — | — | — |
Show — breakouts |
|||
| Net Change in Cash | -9 | 57 | -115.8% |
Values in millions USD. Source: SEC EDGAR 10-K filing.