INTERNATIONAL PAPER CO /NEW/

IP 10-K · Q4 2025

IP Q4 2025 request

Playground key active
Request URL /api/financials?ticker=IP&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 6,006 3,922 +53.1%
Show Business Segments breakouts
Packaging Solutions EMEA Segment · EMEA 2,300 357 +544.3%
Packaging Solutions EMEA Segment · Operating Segments 2,300 357 +544.3%
Packaging Solutions North America · Americas, other than U.S. 178 179 -0.6%
Packaging Solutions North America · Operating Segments 3,715 3,539 +5.0%
Packaging Solutions North America · US 3,531 3,347 +5.5%
Show Geography breakouts
Americas, other than U.S. 178 179 -0.6%
EMEA 2,301 357 +544.5%
US 3,521 3,372 +4.4%
Show — breakouts
Revenue -9 26 -134.6%
Revenue -9 25 -136.0%
Revenue -11,518 -10,782 -6.8%
Revenue -5,953 -695 -756.5%
Revenue -6,119 -934 -555.1%
Revenue 6 14 -57.1%
Show Consolidation Items breakouts
Intersegment Elimination -206 -276 +25.4%
Operating Segments 6,015 3,896 +54.4%
Cost of Revenue 4,123 2,765 +49.1%
Show Business Segments breakouts
Packaging Solutions EMEA Segment · Operating Segments 1,658 252 +557.9%
Packaging Solutions North America · Operating Segments 2,492 2,458 +1.4%
Selling, General & Administrative 545 481 +13.3%
Show Business Segments breakouts
Packaging Solutions EMEA Segment · Operating Segments 155 46 +237.0%
Packaging Solutions North America · Operating Segments 336 366 -8.2%
Operating Income (Q)
Show Business Segments breakouts
Packaging Solutions EMEA Segment · Operating Segments -223 19 -1273.7%
Packaging Solutions North America · Operating Segments 319 228 +39.9%
Show Consolidation Items breakouts
Operating Segments 96 247 -61.1%
Interest Income 43 50 -14.0%
Income Before Taxes (Q)
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -27 -22 -22.7%
Income Tax Expense (Benefit) -291 24 -1312.5%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -8 -5 -60.0%
Net Income -2,384 -147 -1521.8%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -19 -17 -11.8%
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts
Reclassification Out Of Accumulated Other Comprehensive Income -22 -17 -29.4%
Comprehensive Income -2,266 -315 -619.4%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 118 -168 +170.2%
Retained Earnings -2,384 -147 -1521.8%
Other Comprehensive Income 118 -168 +170.2%
EPS (Basic) -4.68 -0.42 -1014.3%
EPS (Diluted) -4.68 -0.42 -1014.3%
Wtd Avg Shares (Basic) 7.5 0.1 +7400.0%
Wtd Avg Shares (Diluted) 7.5 0.6 +1150.0%
Income Loss From Equity Method Investments 0 -1 +100.0%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments -2,654 113 -2448.7%
Interest Income Expense Net 95 58 +63.8%
Interest Expense Operating 95 58 +63.8%
Other Noninterest Expense 35 26 +34.6%
Interest Expense 138 108 +27.8%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 1,145 1,062 +7.8%
Inventory 2,012 1,486 +35.4%
Total Current Assets 10,106 6,424 +57.3%
Non-Current Assets
Property, Plant & Equipment 14,443 7,916 +82.5%
Operating Lease Right-of-Use Assets 697 402 +73.4%
Goodwill 5,326 3,038 +75.3%
Show Business Segments breakouts
Packaging Solutions EMEA Segment 1,417
Packaging Solutions North America 3,909 3,038 +28.7%
Intangible Assets 4,022
Other Non-Current Assets 514 648 -20.7%
Total Assets 37,964 22,800 +66.5%
Show Business Segments breakouts
Packaging Solutions EMEA Segment · Operating Segments 15,439 1,276 +1110.0%
Packaging Solutions North America · Operating Segments 16,498 14,501 +13.8%
Show Consolidation Items breakouts
Corporate Non Segment 6,027 7,023 -14.2%
Current Liabilities
Accounts Payable 3,902 2,110 +84.9%
Deferred Revenue (Current) 18 30 -40.0%
Current Portion of Long-Term Debt 992 193 +414.0%
Total Current Liabilities 7,899 4,258 +85.5%
Debt Current 992 191 +419.4%
Non-Current Liabilities
Long-Term Debt 8,839 5,362 +64.8%
Operating Lease Liabilities 486 269 +80.7%
Deferred Tax Liabilities 1,898 1,028 +84.6%
Other Non-Current Liabilities 1,439 1,100 +30.8%
Stockholders' Equity
Common Stock 627 449 +39.6%
Retained Earnings 4,885 9,393 -48.0%
Accumulated Other Comprehensive Income -528 -1,722 +69.3%
Total Stockholders' Equity 14,827 8,173 +81.4%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -1,099 -1,312 +16.2%
Accumulated Gain Loss Net Cash Flow Hedge Parent -59 -8 -637.5%
Accumulated Other Comprehensive Income -528 -1,722 +69.3%
Accumulated Translation Adjustment 630 -402 +256.7%
Additional Paid In Capital 14,414 4,732 +204.6%
Common Stock 627 449 +39.6%
Retained Earnings 4,885 9,393 -48.0%
Treasury Stock Common 4,571 4,679 -2.3%
Total Liabilities & Equity 37,964 22,800 +66.5%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation & Amortization 697 221 +215.4%
Show Business Segments breakouts
Packaging Solutions EMEA Segment · Operating Segments 451 16 +2718.8%
Packaging Solutions North America · Operating Segments 244 205 +19.0%
Deferred Income Taxes 123 248 -50.4%
Other Non-Cash Items -24 32 -175.0%
Change in Inventory 211 -37 +670.3%
Net Cash from Operations 905 397 +128.0%
Investing Activities
Other Investing Activities -4 0
Net Cash from Investing -546 -174 -213.8%
Financing Activities
Share Repurchases -1 -1 0.0%
Net Cash from Financing -153 -187 +18.2%
Supplemental
Income Taxes Paid 27 109 -75.2%
Other Cash Flow
Net Change in Cash 156 11 +1318.2%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key