JPMORGAN CHASE & CO

JPM 10-K · FY 2025

JPM FY 2025 request

Playground key active
Request URL /api/financials?ticker=JPM&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Investment Banking Revenue 9,615 8,910 +7.9%
Principal Transactions Revenue 27,212 24,787 +9.8%
Lending And Deposit Related Fees 9,093 7,606 +19.6%
Asset Management Fees 20,327 17,801 +14.2%
Fees And Commissions1 8,539 7,530 +13.4%
Debt Securities Available For Sale Realized Gain Loss -57 -1,021 +94.4%
Mortgage Fees And Related Income 1,381 1,401 -1.4%
Show Business Segments breakouts
Consumer & Community Banking 1,326 1,378 -3.8%
Fees And Commissions Credit And Debit Cards1 4,720 5,497 -14.1%
Show Product Lines breakouts
All other -1,782 -1,566 -13.8%
Interchange and merchant processing income 36,222 33,847 +7.0%
Reward costs and partner payments -29,720 -26,784 -11.0%
Noninterest Income Other 6,174 12,462 -50.5%
Noninterest Income 87,004 84,973 +2.4%
Show Business Segments breakouts
Asset & Wealth Management · Operating Segments 17,241 15,023 +14.8%
Commercial & Investment Bank · Operating Segments 53,766 48,253 +11.4%
Consumer & Community Banking · Operating Segments 17,795 16,649 +6.9%
Show Consolidated Entities breakouts
Parent Company 697 1,252 -44.3%
Show Consolidation Items breakouts
Corporate Non Segment 911 7,608 -88.0%
Material Reconciling Items -2,709 -2,560 -5.8%
Interest Income Operating 193,341 193,933 -0.3%
Interest Expense Operating 97,898 101,350 -3.4%
Interest Income Expense Net 95,443 92,583 +3.1%
Show Business Segments breakouts
Asset & Wealth Management · Operating Segments 6,832 6,555 +4.2%
Commercial & Investment Bank · Operating Segments 24,688 21,861 +12.9%
Consumer & Community Banking · Operating Segments 58,234 54,858 +6.2%
Show Consolidated Entities breakouts
Parent Company -15,106 -8,068 -87.2%
Show Consolidation Items breakouts
Corporate Non Segment 6,114 9,786 -37.5%
Material Reconciling Items -425 -477 +10.9%
Revenues Net Of Interest Expense 182,447 177,556 +2.8%
Show Business Segments breakouts
Asset & Wealth Management · Operating Segments 24,073 21,578 +11.6%
Commercial & Investment Bank · Operating Segments 78,454 70,114 +11.9%
Consumer & Community Banking · Operating Segments 76,029 71,507 +6.3%
Show Consolidation Items breakouts
Corporate Non Segment 7,025 17,394 -59.6%
Material Reconciling Items -3,134 -3,037 -3.2%
Provision For Loan Lease And Other Losses 14,212 10,678 +33.1%
Show Business Segments breakouts
Asset & Wealth Management · Operating Segments 97 -68 +242.6%
Commercial & Investment Bank · Operating Segments 2,615 762 +243.2%
Consumer & Community Banking · Operating Segments 11,493 9,974 +15.2%
Consumer & Community Banking · Operating Segments 2.2
Show Consolidation Items breakouts
Corporate Non Segment 7 10 -30.0%
Labor And Related Expense 54,487 51,357 +6.1%
Show Business Segments breakouts
Asset & Wealth Management · Operating Segments 8,645 7,984 +8.3%
Commercial & Investment Bank · Operating Segments 19,345 18,191 +6.3%
Consumer & Community Banking · Operating Segments 17,669 17,045 +3.7%
Occupancy Net 5,461 5,026 +8.7%
Communications And Information Technology 11,029 9,831 +12.2%
Professional And Contract Services Expense 12,356 11,057 +11.7%
Marketing And Advertising Expense 5,531 4,974 +11.2%
Other Noninterest Expense 6,776 9,552 -29.1%
Show Consolidated Entities breakouts
Parent Company 3,883 3,280 +18.4%
Noninterest Expense 95,640 91,797 +4.2%
Show Business Segments breakouts
Asset & Wealth Management · Operating Segments 15,332 14,414 +6.4%
Commercial & Investment Bank · Operating Segments 38,216 35,353 +8.1%
Consumer & Community Banking · Operating Segments 40,267 38,036 +5.9%
Show Consolidation Items breakouts
Corporate Non Segment 1,825 3,994 -54.3%
Income Before Taxes 72,595 75,081 -3.3%
Show Business Segments breakouts
Asset & Wealth Management · Operating Segments 8,644 7,232 +19.5%
Commercial & Investment Bank · Operating Segments 37,623 33,999 +10.7%
Consumer & Community Banking · Operating Segments 24,269 23,497 +3.3%
Show Geography breakouts
Asia Pacific 5,794 5,073 +14.2%
EMEA 9,653 9,510 +1.5%
Latin America 2,035 1,990 +2.3%
North America 55,113 58,508 -5.8%
Total international 17,482 16,573 +5.5%
Show Consolidation Items breakouts
Corporate Non Segment 5,193 13,390 -61.2%
Material Reconciling Items -3,134 -3,037 -3.2%
Income Tax Expense (Benefit) 15,547 16,610 -6.4%
Show Business Segments breakouts
Asset & Wealth Management · Operating Segments 2,122 1,811 +17.2%
Commercial & Investment Bank · Operating Segments 9,862 9,153 +7.7%
Consumer & Community Banking · Operating Segments 6,024 5,894 +2.2%
Show Consolidated Entities breakouts
Parent Company -1,822 -1,264 -44.1%
Show Consolidation Items breakouts
Corporate Non Segment 673 2,789 -75.9%
Material Reconciling Items -3,134 -3,037 -3.2%
Net Income 57,048 58,471 -2.4%
Show Business Segments breakouts
Asset & Wealth Management · Operating Segments 6,522 5,421 +20.3%
Commercial & Investment Bank · Operating Segments 27,761 24,846 +11.7%
Consumer & Community Banking · Operating Segments 18,245 17,603 +3.6%
Show Geography breakouts
Asia Pacific 4,101 3,615 +13.4%
EMEA 6,813 6,713 +1.5%
Latin America 1,561 1,512 +3.2%
North America 44,573 46,631 -4.4%
Total international 12,475 11,840 +5.4%
Show Equity Components breakouts
Retained Earnings 57,048 58,471 -2.4%
Show Consolidated Entities breakouts
Parent Company 57,048 58,471 -2.4%
Show Consolidation Items breakouts
Corporate Non Segment 4,520 10,601 -57.4%
Net Income Loss Available To Common Stockholders Basic 55,681 56,868 -2.1%
Net Income Loss Available To Common Stockholders Diluted 55,681 56,868 -2.1%
EPS (Basic) 20.05 19.79 +1.3%
EPS (Diluted) 20.02 19.75 +1.4%
Wtd Avg Shares (Basic) 2,776.5 2,873.9 -3.4%
Wtd Avg Shares (Diluted) 2,781.5 2,879 -3.4%
Revenue 182,447 177,556 +2.8%
Show Geography breakouts
Asia Pacific 14,065 11,995 +17.3%
EMEA 24,478 22,353 +9.5%
Latin America 4,215 3,885 +8.5%
North America 139,689 139,323 +0.3%
Total international 42,758 38,233 +11.8%
Show Consolidated Entities breakouts
Parent Company 53,036 40,207 +31.9%
Interest Income 28,032 23,144 +21.1%
Comprehensive Income 65,214 56,458 +15.5%
Show Consolidated Entities breakouts
Parent Company 65,214 56,458 +15.5%
Other Comprehensive Income 8,166 -2,013 +505.7%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 579 -63 +1019.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent 3,388 -882 +484.1%
Accumulated Net Unrealized Investment Gain Loss 3,569 -87 +4202.3%
Accumulated Other Comprehensive Income 8,166 -2,013 +505.7%
Accumulated Translation Adjustment 1,339 -858 +256.1%
Aoci Derivative Qualifying As Hedge Excluded Component Parent 64 -87 +173.6%
DVA on fair value option elected liabilities, net change -773 -36 -2047.2%
Show Consolidated Entities breakouts
Parent Company 8,166 -2,013 +505.7%
Operating Lease Lease Income 3,803 2,795 +36.1%
Brokerage Commissions Revenue 3,726 3,119 +19.5%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Non-Current Assets
Total Assets 4,424,900 4,002,814 +10.5%
Show Business Segments breakouts
Asset & Wealth Management · Operating Segments 288,065 255,385 +12.8%
Commercial & Investment Bank · Operating Segments 2,142,534 1,773,194 +20.8%
Consumer & Community Banking · Operating Segments 664,669 650,268 +2.2%
Show Geography breakouts
Asia Pacific 343,520 296,430 +15.9%
EMEA 641,190 552,407 +16.1%
GB 449 369 +21.7%
Latin America 96,759 73,631 +31.4%
North America 3,343,431 3,080,346 +8.5%
Total international 1,081,469 922,468 +17.2%
Show Financial Instrument breakouts
Firm-administered multi-seller conduits · Variable Interest Entity Primary Beneficiary 20,255 20,517 -1.3%
Firm-sponsored credit card trusts · Variable Interest Entity Primary Beneficiary 13,042 13,699 -4.8%
Mortgages · Variable Interest Entity Primary Beneficiary 577 638 -9.6%
Municipal Bonds · Variable Interest Entity Not Primary Beneficiary 10.5 8.1 +29.6%
Municipal Bonds · Variable Interest Entity Primary Beneficiary 3,396 3,410 -0.4%
Other · Variable Interest Entity Primary Beneficiary 6,025 2,812 +114.3%
Show Consolidated Entities breakouts
Parent Company 710,044 669,614 +6.0%
Variable Interest Entity Primary Beneficiary 43,295 41,076 +5.4%
Show Consolidation Items breakouts
Corporate Non Segment 1,329,632 1,323,967 +0.4%
Show Counterparty Name breakouts
Assets pledged at Federal Reserve banks and FHLBs · Asset Pledged As Collateral 737.1 724 +1.8%
Show Pledged Status breakouts
Asset Pledged As Collateral 1,333.6 1,174.4 +13.6%
Asset Pledged As Collateral With Right 185.6 152.5 +21.7%
Asset Pledged As Collateral Without Right 410.9 297.9 +37.9%
Property, Plant & Equipment (Q)
Show Property Plant And Equipment By Type breakouts
Land Buildings And Improvements 19,041 16,874 +12.8%
Other Capitalized Property Plant And Equipment 8,779 7,419 +18.3%
Operating Lease Right-of-Use Assets 8,901 8,494 +4.8%
Show Balance Sheet Location breakouts
Other Assets 477 564 -15.4%
Property Plant And Equipment 8,424 7,930 +6.2%
Goodwill 52,731 52,565 +0.3%
Show Business Segments breakouts
Asset & Wealth Management · Operating Segments 8,634 8,521 +1.3%
Commercial & Investment Bank · Operating Segments 11,259 11,236 +0.2%
Consumer & Community Banking · Operating Segments 32,116 32,116 0.0%
Show Consolidation Items breakouts
Corporate Non Segment 722 692 +4.3%
Intangible Assets 1.3 1.7 -23.5%
Other Assets
Cash And Due From Banks 21,742 23,372 -7.0%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Estimate Of Fair Value Fair Value Disclosure 21.7 23.4 -7.3%
Show Consolidated Entities breakouts
Parent Company 39 38 +2.6%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 21.7 23.4 -7.3%
Estimate Of Fair Value Fair Value Disclosure 21.7 23.4 -7.3%
Interest Bearing Deposits In Banks 321,596 445,945 -27.9%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Estimate Of Fair Value Fair Value Disclosure 321.6 445.8 -27.9%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 321.6 445.9 -27.9%
Estimate Of Fair Value Fair Value Disclosure 321.6 445.9 -27.9%
Federal Funds Sold And Securities Purchased Under Agreements To Resell 336,426 295,001 +14.0%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 9.4 8.2 +14.6%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 9.4 8.2 +14.6%
Estimate Of Fair Value Fair Value Disclosure 9.4 8.2 +14.6%
Securities Borrowed 286,191 219,546 +30.4%
Trading Assets 802,873 637,784 +25.9%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Fair Value Measurements Recurring 433,601 326,082 +33.0%
Fair Value Inputs Level2 · Fair Value Measurements Recurring 906,157 905,428 +0.1%
Fair Value Inputs Level3 · Fair Value Measurements Recurring 11,720 10,894 +7.6%
Show Financial Instrument breakouts
Mortgages · Variable Interest Entity Primary Beneficiary 2
Municipal Bonds · Variable Interest Entity Primary Beneficiary 3,367 3,388 -0.6%
Other · Variable Interest Entity Primary Beneficiary 1,466 496 +195.6%
Show Consolidated Entities breakouts
Parent Company 14,885 43,214 -65.6%
Variable Interest Entity Primary Beneficiary 4,835 3,885 +24.5%
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Recurring 802,873 637,784 +25.9%
Show Pledged Status breakouts
Asset Pledged As Collateral With Right 165,927 136,070 +21.9%
Debt Securities Available For Sale Excluding Accrued Interest 507,198 406,852 +24.7%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Fair Value Measurements Recurring 349,670 258,464 +35.3%
Fair Value Inputs Level1 · Foreign Government Debt Securities 34,308 23,973 +43.1%
Fair Value Inputs Level1 · Mortgage Backed Securities 1
Fair Value Inputs Level1 · US Government Corporations And Agencies Securities 1
Fair Value Inputs Level1 · US Treasury And Government 315,361 234,491 +34.5%
Fair Value Inputs Level2 · Asset-backed securities, other 1,959 2,133 -8.2%
Fair Value Inputs Level2 · Collateralized Loan Obligations 21,947 14,943 +46.9%
Fair Value Inputs Level2 · Commercial Mortgage Backed Securities 4,481 4,057 +10.5%
Fair Value Inputs Level2 · Corporate Debt Securities 20 70 -71.4%
Fair Value Inputs Level2 · Fair Value Measurements Recurring 157,417 148,380 +6.1%
Fair Value Inputs Level2 · Foreign Government Debt Securities 11,347 12,272 -7.5%
Fair Value Inputs Level2 · Mortgage Backed Securities 101,443 100,761 +0.7%
Fair Value Inputs Level2 · Residential Mortgage Backed Securities 5,991 4,811 +24.5%
Fair Value Inputs Level2 · US Government Corporations And Agencies Securities 90,971 91,893 -1.0%
Fair Value Inputs Level2 · US States And Political Subdivisions 20,240 17,913 +13.0%
Fair Value Inputs Level2 · US Treasury And Government 461 288 +60.1%
Fair Value Inputs Level3 · Commercial Mortgage Backed Securities 3 8 -62.5%
Fair Value Inputs Level3 · Corporate Debt Securities 108
Fair Value Inputs Level3 · Fair Value Measurements Recurring 111 8 +1287.5%
Fair Value Inputs Level3 · Mortgage Backed Securities 3 8 -62.5%
Show Financial Instrument breakouts
Asset Backed Securities 23,906
Asset-backed securities, other · Fair Value Measurements Recurring 1,959 2,133 -8.2%
Collateralized Loan Obligations 21,947 14,943 +46.9%
Collateralized Loan Obligations · Fair Value Measurements Recurring 21,947 14,943 +46.9%
Commercial Mortgage Backed Securities 4,484 4,065 +10.3%
Commercial Mortgage Backed Securities · Fair Value Measurements Recurring 4,484 4,065 +10.3%
Corporate Debt Securities 128 70 +82.9%
Corporate Debt Securities · Fair Value Measurements Recurring 128 70 +82.9%
Foreign Government Debt Securities 45,655 36,245 +26.0%
Foreign Government Debt Securities · Fair Value Measurements Recurring 45,655 36,245 +26.0%
Mortgage Backed Securities 101,447 100,769 +0.7%
Mortgage Backed Securities Issued By US Government Sponsored Enterprises 90,972 91,893 -1.0%
Mortgage Backed Securities · Fair Value Measurements Recurring 101,447 100,769 +0.7%
Other Debt Securities 1,959 2,133 -8.2%
Residential Mortgage Backed Securities · Fair Value Measurements Recurring 5,991 4,811 +24.5%
Residential: Non-U.S. 406 603 -32.7%
Residential: U.S. 5,585 4,208 +32.7%
US Government Corporations And Agencies Securities · Fair Value Measurements Recurring 90,972 91,893 -1.0%
US States And Political Subdivisions 20.2 17.9 +12.8%
US States And Political Subdivisions · Fair Value Measurements Recurring 20,240 17,913 +13.0%
US Treasury And Government 315,822 234,779 +34.5%
US Treasury And Government · Fair Value Measurements Recurring 315,822 234,779 +34.5%
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Recurring 507,198 406,852 +24.7%
Show Pledged Status breakouts
Asset Pledged As Collateral With Right 7,735 10,162 -23.9%
Debt Securities Held To Maturity Excluding Accrued Interest After Allowance For Credit Loss 270,134 274,468 -1.6%
Show Financial Instrument breakouts
Collateralized Loan Obligations 24,695 40,573 -39.1%
Commercial Mortgage Backed Securities 6,493 8,817 -26.4%
Mortgage Backed Securities 103,108 114,599 -10.0%
Mortgage Backed Securities Issued By US Government Sponsored Enterprises 89,073 97,177 -8.3%
Other Debt Securities 1,004 1,354 -25.8%
Residential: U.S. 7,542 8,605 -12.4%
US States And Political Subdivisions 8.6 9.3 -7.5%
US Treasury And Government 132,727 108,632 +22.2%
Debt Securities Net Carrying Amount 777,332 681,320 +14.1%
Show Pledged Status breakouts
Asset Pledged As Collateral 82.7 89.6 -7.7%
Financing Receivable Excluding Accrued Interest Before Allowance For Credit Losses Net Of Deferred Income 1,493,429 1,347,988 +10.8%
Show Concentration Risk By Type breakouts
Credit Concentration Risk · All other 134,596 100,906 +33.4%
Credit Concentration Risk · Asset Managers 73,660 58,720 +25.4%
Credit Concentration Risk · Automotive Sector 17,303 17,696 -2.2%
Credit Concentration Risk · Central Govt 6,474 4,715 +37.3%
Credit Concentration Risk · Chemicals & Plastics 6,479 6,176 +4.9%
Credit Concentration Risk · Commercial And Industrial Sector 26,128 24,011 +8.8%
Credit Concentration Risk · Commercial Portfolio Segment 843,374 722,318 +16.8%
Credit Concentration Risk · Consumer & Retail 49,113 46,509 +5.6%
Credit Concentration Risk · Consumer Portfolio Segment 650,055 625,670 +3.9%
Credit Concentration Risk · Consumer, excluding credit card 402,258 392,810 +2.4%
Credit Concentration Risk · Credit Card Receivables 247,797 232,860 +6.4%
Credit Concentration Risk · Financial Markets Infrastructure 66 16 +312.5%
Credit Concentration Risk · Financial Services Sector 54,841 40,239 +36.3%
Credit Concentration Risk · Healthcare Sector 21,849 23,243 -6.0%
Credit Concentration Risk · Individuals and Individual Entities 154,674 130,317 +18.7%
Credit Concentration Risk · Insurance Sector 3,202 2,533 +26.4%
Credit Concentration Risk · Loans held-for-sale and loans at fair value 51,007 31,922 +59.8%
Credit Concentration Risk · Metals & Mining 4,828 4,425 +9.1%
Credit Concentration Risk · Oil & Gas 8,668 7,226 +20.0%
Credit Concentration Risk · Real Estate Sector 174,177 169,506 +2.8%
Credit Concentration Risk · Securities Firms 1,115 1,878 -40.6%
Credit Concentration Risk · State & Municipal Govt 16,931 19,279 -12.2%
Credit Concentration Risk · Technology Sector 26,005 21,449 +21.2%
Credit Concentration Risk · Transportation Sector 5,693 5,380 +5.8%
Credit Concentration Risk · Utilities 6,565 6,172 +6.4%
Credit Concentration Risk · Wholesale 792,367 690,396 +14.8%
Show Financing Receivable Portfolio breakouts
Commercial Portfolio Segment 843,374 722,318 +16.8%
Consumer, excluding credit card 402,258 392,810 +2.4%
Credit Card Receivables 247,797 232,860 +6.4%
Show Pledged Status breakouts
Asset Pledged As Collateral 763.8 740.9 +3.1%
Financing Receivable Allowance For Credit Loss Excluding Accrued Interest -25,765 -24,345 -5.8%
Show Financing Receivable Portfolio breakouts
Commercial Portfolio Segment -8,288 -7,938 -4.4%
Consumer, excluding credit card -1,920 -1,807 -6.3%
Credit Card Loan Portfolio Segment [Member] -15,557 -14,600 -6.6%
Financing Receivable Excluding Accrued Interest After Allowance For Credit Loss 1,467,664 1,323,643 +10.9%
Show Financial Instrument breakouts
Firm-administered multi-seller conduits · Variable Interest Entity Primary Beneficiary 20,140 20,383 -1.2%
Firm-sponsored credit card trusts · Variable Interest Entity Primary Beneficiary 12,872 13,531 -4.9%
Mortgages · Variable Interest Entity Primary Beneficiary 566 630 -10.2%
Other · Variable Interest Entity Primary Beneficiary 4,199 1,966 +113.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 37,777 36,510 +3.5%
Accrued Interest And Accounts Receivable 111,599 101,223 +10.3%
Property Plant And Equipment And Operating Lease Right Of Use Asset After Accumulated Depreciation And Amortization 36,244 32,223 +12.5%
Goodwill Servicing Assets At Fair Value And Other Intangible Assets 64,458 64,560 -0.2%
Other Assets 198,775 178,197 +11.5%
Show Financial Instrument breakouts
Firm-administered multi-seller conduits · Variable Interest Entity Primary Beneficiary 115 133 -13.5%
Firm-sponsored credit card trusts · Variable Interest Entity Primary Beneficiary 170 168 +1.2%
Mortgages · Variable Interest Entity Primary Beneficiary 9 8 +12.5%
Municipal Bonds · Variable Interest Entity Primary Beneficiary 29 22 +31.8%
Other · Variable Interest Entity Primary Beneficiary 360 350 +2.9%
Show Consolidated Entities breakouts
Parent Company 14,537 12,097 +20.2%
Variable Interest Entity Primary Beneficiary 683 681 +0.3%
Show Pledged Status breakouts
Asset Pledged As Collateral With Right 11,984 6,288 +90.6%
Current Liabilities
Commercial Paper (Q)
Show Fair Value By Liability Class breakouts
Long-term beneficial interests 21.9 21.8 +0.5%
Non-Current Liabilities
Accounts Payable And Accrued Liabilities Current And Noncurrent 316,794 280,672 +12.9%
Total Liabilities 4,062,462 3,658,056 +11.1%
Show Financial Instrument breakouts
Firm-administered multi-seller conduits · Variable Interest Entity Primary Beneficiary 18,198 18,254 -0.3%
Firm-sponsored credit card trusts · Variable Interest Entity Primary Beneficiary 5,895 5,322 +10.8%
Mortgages · Variable Interest Entity Primary Beneficiary 145 163 -11.0%
Municipal Bonds · Variable Interest Entity Primary Beneficiary 3,777 3,632 +4.0%
Other · Variable Interest Entity Primary Beneficiary 627 406 +54.4%
Show Consolidated Entities breakouts
Parent Company 347,606 324,856 +7.0%
Variable Interest Entity Primary Beneficiary 28,642 27,777 +3.1%
Long-Term Debt (Q)
Show Consolidated Entities breakouts
Parent Company 254,633 239,626 +6.3%
Show Fair Value By Liability Class breakouts
Non Principal Protected Debt [Member] · Estimate Of Fair Value Fair Value Disclosure 70,789 53,000 +33.6%
Principal Protected Debt [Member] · Carrying Reported Amount Fair Value Disclosure 73,984 57,414 +28.9%
Principal Protected Debt [Member] · Estimate Of Fair Value Fair Value Disclosure 63,770 47,780 +33.5%
Show Fair Value By Measurement Basis breakouts
Estimate Of Fair Value Fair Value Disclosure 134,559 100,780 +33.5%
Show Long-Term Debt Type breakouts
Secured Debt 70 80.9 -13.5%
Other Liabilities
Deposits 2,559,320 2,406,032 +6.4%
Federal Funds Purchased And Securities Sold Under Agreements To Repurchase 442,396 296,835 +49.0%
Short Term Borrowings 64,776 52,893 +22.5%
Trading Liabilities 216,019 192,883 +12.0%
Beneficial Interest 27,951 27,323 +2.3%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 28 27.4 +2.2%
Show Financial Instrument breakouts
Firm-administered multi-seller conduits · Variable Interest Entity Primary Beneficiary 18,174 18,228 -0.3%
Firm-sponsored credit card trusts · Variable Interest Entity Primary Beneficiary 5,884 5,312 +10.8%
Mortgages · Variable Interest Entity Primary Beneficiary 105 115 -8.7%
Municipal Bonds · Variable Interest Entity Primary Beneficiary 3,760 3,617 +4.0%
Other · Variable Interest Entity Primary Beneficiary 28 51 -45.1%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 27,951 27,323 +2.3%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 27.9 27.3 +2.2%
Estimate Of Fair Value Fair Value Disclosure 28 27.4 +2.2%
Long Term Debt And Capital Lease Obligations Including Current Maturities 435,206 401,418 +8.4%
Show Debt Instrument breakouts
Fixed rate · Junior Subordinated Debt 495 488 +1.4%
Fixed rate · Long-term beneficial interests 5,884 5,312 +10.8%
Fixed rate · Parent Company 226,071 214,911 +5.2%
Fixed rate · Parent Company 18,507 14,457 +28.0%
Fixed rate · Subsidiaries 1,659 9,257 -82.1%
Fixed rate · Subsidiaries 49,435 49,208 +0.5%
Fixed rate · Subsidiaries 37,777 26,545 +42.3%
Variable rate · Junior Subordinated Debt 1,099 1,115 -1.4%
Variable rate · Long-term beneficial interests 133 166 -19.9%
Variable rate · Parent Company 8,461 8,655 -2.2%
Variable rate · Subsidiaries 16,500 20,000 -17.5%
Variable rate · Subsidiaries 75,202 56,782 +32.4%
Show Consolidated Entities breakouts
Parent Company 253,039 238,023 +6.3%
Subsidiaries 180,573 161,792 +11.6%
Show Fair Value By Liability Class breakouts
Long-term beneficial interests 6,017 5,478 +9.8%
Show Long-Term Debt Type breakouts
Junior Subordinated Debt 1,594 1,603 -0.6%
Other Liabilities (Q)
Show Financial Instrument breakouts
Firm-administered multi-seller conduits · Variable Interest Entity Primary Beneficiary 24 26 -7.7%
Firm-sponsored credit card trusts · Variable Interest Entity Primary Beneficiary 11 10 +10.0%
Mortgages · Variable Interest Entity Primary Beneficiary 40 48 -16.7%
Municipal Bonds · Variable Interest Entity Primary Beneficiary 17 15 +13.3%
Other · Variable Interest Entity Primary Beneficiary 599 355 +68.7%
Show Consolidated Entities breakouts
Parent Company 13,656 12,349 +10.6%
Variable Interest Entity Primary Beneficiary 691 454 +52.2%
Stockholders' Equity
Preferred Stock Including Additional Paid In Capital Net Of Discount 20,045 20,050 -0.0%
Show Statement Class Of Stock breakouts
Series CC Preferred Stock [Member] 1,258 1,258 0.0%
Series DD 1,696 1,696 0.0%
Series EE 1,850 1,850 0.0%
Series GG 900 900 0.0%
Series II 1,500 1,500 0.0%
Series JJ 1,500 1,500 0.0%
Series KK 2,000 2,000 0.0%
Series LL 1,850 1,850 0.0%
Series MM 2,000 2,000 0.0%
Series NN 2,496 2,496 0.0%
Series OO 2,995
Common Stock 4,105 4,105 0.0%
Additional Paid In Capital Common Stock 91,114 90,911 +0.2%
Retained Earnings 416,055 376,166 +10.6%
Accumulated Other Comprehensive Income -4,290 -12,456 +65.6%
Treasury Stock Common Value -164,591 -134,018 -22.8%
Total Stockholders' Equity 362,438 344,758 +5.1%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -562 -1,141 +50.7%
Accumulated Gain Loss Net Cash Flow Hedge Parent -1,426 -4,814 +70.4%
Accumulated Net Unrealized Investment Gain Loss -261 -3,830 +93.2%
Accumulated Other Comprehensive Income -4,290 -12,456 +65.6%
Accumulated Translation Adjustment -735 -2,074 +64.6%
Additional Paid In Capital 91,114 90,911 +0.2%
Aoci Derivative Qualifying As Hedge Excluded Component Parent -157 -221 +29.0%
Common Stock 4,105 4,105 0.0%
DVA on fair value option elected liabilities, net change -1,149 -376 -205.6%
Preferred Stock Including Additional Paid In Capital 20,045 20,050 -0.0%
Retained Earnings 416,055 376,166 +10.6%
Treasury Stock Common -164,591 -134,018 -22.8%
Show Consolidated Entities breakouts
Parent Company 362,438 344,758 +5.1%
Total Liabilities & Equity 4,424,900 4,002,814 +10.5%
Show Consolidated Entities breakouts
Parent Company 710,044 669,614 +6.0%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation Amortization And Accretion Net 8,821 7,938 +11.1%
Deferred Income Taxes 5,611 2,004 +180.0%
Other Non-Cash Items 1,309 1,985 -34.1%
Payments For Origination And Purchases Of Loans Held For Sale -260,772 -212,238 -22.9%
Proceeds From Sales Securitizations And Paydowns Of Loans Held For Sale 235,232 205,303 +14.6%
Increase Decrease In Financial Instruments Used In Operating Activities -156,461 -95,729 -63.4%
Increase Decrease In Cash Collateral For Borrowed Securities -66,648 -18,762 -255.2%
Increase Decrease In Accrued Interests And Accounts Receivable -11,514 5,735 -300.8%
Change in Prepaid & Other Assets -12,582 -7,650 -64.5%
Increase Decrease In Trading Liabilities 23,134 2,276 +916.4%
Increase Decrease In Accounts Payable And Other Liabilities 5,270 -90 +5955.6%
Other Operating Activities Cash Flow Statement 9,558 6,160 +55.2%
Show Consolidated Entities breakouts
Parent Company 8,583 -44,671 +119.2%
Net Cash from Operations -147,782 -42,012 -251.8%
Show Consolidated Entities breakouts
Parent Company 44,468 -21,981 +302.3%
Stock-Based Compensation 3,614 3,504 +3.1%
Investing Activities
Proceeds From Payments For Federal Funds Sold And Securities Purchased Under Agreements To Resell Net -41,264 -18,706 -120.6%
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 54,791 99,363 -44.9%
Payments To Acquire Held To Maturity Securities -5,432 -4,709 -15.4%
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 37,414 38,499 -2.8%
Proceeds From Sale Of Available For Sale Securities Debt 141,295 104,625 +35.0%
Purchases of Investments -308,772 -352,712 +12.5%
Proceeds From Sale Of Finance Receivables 57,565 57,921 -0.6%
Proceeds From Payments For Other Loans And Leases -188,497 -83,176 -126.6%
Other Investing Activities -12,665 -2,146 -490.2%
Show Consolidated Entities breakouts
Parent Company 34 21 +61.9%
Net Cash from Investing -265,565 -163,403 -62.5%
Show Consolidated Entities breakouts
Parent Company 34 21 +61.9%
Financing Activities
Increase Decrease In Deposits 153,168 3,299 +4542.9%
Increase Decrease In Federal Funds Purchased And Securities Sold Under Agreements To Repurchase Net 145,535 80,288 +81.3%
Proceeds From Short Term Debt 9,422 7,439 +26.7%
Increase Decrease In Beneficial Interests Issued By Consolidated Variable Interest Entities -622 1,543 -140.3%
Proceeds From Issuance Of Long Term Debt And Capital Securities Net 120,761 109,915 +9.9%
Show Consolidated Entities breakouts
Parent Company 30,042 44,997 -33.2%
Repayments Of Long Term Debt And Capital Securities -108,100 -96,605 -11.9%
Show Consolidated Entities breakouts
Parent Company -25,702 -29,753 +13.6%
Proceeds From Issuance Of Preferred Stock And Preference Stock 3,000 2,500 +20.0%
Show Consolidated Entities breakouts
Parent Company 3,000 2,500 +20.0%
Payments For Repurchase Of Redeemable Preferred Stock -3,000 -9,850 +69.5%
Show Consolidated Entities breakouts
Parent Company -3,000 -9,850 +69.5%
Share Repurchases -31,591 -18,830 -67.8%
Show Consolidated Entities breakouts
Parent Company -31,591 -18,830 -67.8%
Payments Of Dividends -16,625 -14,783 -12.5%
Show Consolidated Entities breakouts
Parent Company -16,625 -14,783 -12.5%
Proceeds From Payments For Other Financing Activities -2,415 -1,469 -64.4%
Show Consolidated Entities breakouts
Parent Company -1,882 -1,270 -48.2%
Net Cash from Financing 269,533 63,447 +324.8%
Show Consolidated Entities breakouts
Parent Company -44,512 21,914 -303.1%
Supplemental
Interest Paid 96,436 99,642 -3.2%
Show Consolidated Entities breakouts
Parent Company 12,399 14,851 -16.5%
Income Taxes Paid 5,309 11,715 -54.7%
Show Consolidated Entities breakouts
Parent Company 276 6,252 -95.6%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 17,835 -12,866 +238.6%
Net Change in Cash -125,979 -154,834 +18.6%
Show Consolidated Entities breakouts
Parent Company -10 -46 +78.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 343,338 469,317 -26.8%
Show Consolidated Entities breakouts
Parent Company 9,790 9,800 -0.1%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key