KBR, INC.

KBR 10-K · FY 2025

KBR FY 2025 request

Playground key active
Request URL /api/financials?ticker=KBR&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 7,786 7,710 +1.0%
Show Product Lines breakouts
Defense & Intel · MTS 3,178 2,887 +10.1%
Readiness & Sustainment · MTS 1,277 1,480 -13.7%
Science & Space · MTS 1,126 1,188 -5.2%
Show Business Segments breakouts
MTS 5,581 5,555 +0.5%
MTS · Africa 77 70 +10.0%
MTS · Asia 20 18 +11.1%
MTS · AU 219 202 +8.4%
MTS · Commercial and Infrastructure Clients 249 260 -4.2%
MTS · Cost-Reimbursable 3,305 3,507 -5.8%
MTS · Europe 1,313 1,595 -17.7%
MTS · Fixed Price Contract 1,338 1,156 +15.7%
MTS · International Government Clients 905 891 +1.6%
MTS · Middle East 123 110 +11.8%
MTS · Other 57 57 0.0%
MTS · Time And Materials Contract 938 892 +5.2%
MTS · U.S. Government Defense and Intelligence Clients 3,370 3,292 +2.4%
MTS · U.S. Government Federal Civilian Clients 1,057 1,112 -4.9%
MTS · US 3,772 3,503 +7.7%
STS 2,205 2,155 +2.3%
STS · Africa 176 131 +34.4%
STS · Asia 122 134 -9.0%
STS · AU 329 324 +1.5%
STS · Commercial and Infrastructure Clients 2,205 2,155 +2.3%
STS · Europe 271 299 -9.4%
STS · Fixed Price Contract 832 793 +4.9%
STS · Middle East 667 621 +7.4%
STS · Other 168 104 +61.5%
STS · Time And Materials Contract 1,373 1,362 +0.8%
STS · US 472 542 -12.9%
Show Geography breakouts
Africa 253 201 +25.9%
Asia 142 152 -6.6%
AU 548 526 +4.2%
Europe 1,584 1,894 -16.4%
Middle East 790 731 +8.1%
Other 225 161 +39.8%
US 4,244 4,045 +4.9%
Show Major Customers breakouts
Commercial and Infrastructure Clients 2,454 2,415 +1.6%
International Government Clients 905 891 +1.6%
U.S. Government Defense and Intelligence Clients 3,370 3,292 +2.4%
U.S. Government Federal Civilian Clients 1,057 1,112 -4.9%
Show Contract With Customer Basis Of Pricing breakouts
Cost-Reimbursable 3,305 3,507 -5.8%
Fixed Price Contract 2,170 1,949 +11.3%
Time And Materials Contract 2,311 2,254 +2.5%
Show Related Party Transactions By Related Party breakouts
Corporate Joint Venture 710 721 -1.5%
Cost of Revenue -6,636 -6,611 -0.4%
Show Business Segments breakouts
MTS -4,860 -4,887 +0.6%
STS -1,776 -1,724 -3.0%
Gross Profit 1,150 1,099 +4.6%
Show Business Segments breakouts
MTS 721 668 +7.9%
STS 429 431 -0.5%
Income Loss From Equity Method Investments 210 107 +96.3%
Show Business Segments breakouts
MTS 33 32 +3.1%
STS 177 75 +136.0%
Show Financial Instrument breakouts
Equity Method Investments 210 107 +96.3%
Selling, General & Administrative -578 -543 -6.4%
Show Business Segments breakouts
Corporate -158 -160 +1.2%
MTS -293 -285 -2.8%
STS -127 -98 -29.6%
Other Operating Income Expense Net -4 -4 0.0%
Show Business Segments breakouts
Corporate -4 -1 -300.0%
MTS 2
STS -2 -3 +33.3%
Operating Income 778 659 +18.1%
Show Business Segments breakouts
Corporate -162 -161 -0.6%
MTS 463 415 +11.6%
STS 477 405 +17.8%
Show Capitalized Costs Of Unproved Properties Excluded From Amortization By Property Or Project breakouts
LNG Project 134
Interest Expense -158 -144 -9.7%
Show Business Segments breakouts
Corporate -158 -144 -9.7%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 21 28 -25.0%
Other Non-Operating Income (Expense) -6 -7 +14.3%
Show Business Segments breakouts
Corporate -2 -8 +75.0%
MTS -6
STS 2 1 +100.0%
Income Before Taxes 614 508 +20.9%
Show Business Segments breakouts
Corporate -322 -313 -2.9%
MTS 457 415 +10.1%
STS 479 406 +18.0%
Income Tax Expense (Benefit) -156 -129 -20.9%
Show Business Segments breakouts
Corporate -156 -129 -20.9%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 2 1 +100.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -4 -6 +33.3%
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest 458 379 +20.8%
Show Business Segments breakouts
Corporate -478 -442 -8.1%
MTS 457 415 +10.1%
STS 479 406 +18.0%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 453 217 +108.8%
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax -55 2 -2850.0%
Show Disposal Group Classification breakouts
Discontinued Operations Disposed Of By Means Other Than Sale Abandonment · HomeSafe -55 2 -2850.0%
Net Income 403 381 +5.8%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -4 -4 0.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 17 22 -22.7%
Noncontrolling Interest -12 6 -300.0%
Retained Earnings 415 375 +10.7%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 443 221 +100.5%
Income Loss From Continuing Operations Attributable To Noncontrolling Entity 7 5 +40.0%
Show Business Segments breakouts
STS 7 6 +16.7%
Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest -19 1 -2000.0%
Show Disposal Group Classification breakouts
Discontinued Operations Disposed Of By Means Other Than Sale Abandonment · HomeSafe -19 1 -2000.0%
Net Income 415 375 +10.7%
Income Loss From Continuing Operations Per Basic Share 3.49 2.78 +25.5%
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share -0.28 0.01 -2900.0%
EPS (Basic) 3.21 2.79 +15.1%
Income Loss From Continuing Operations Per Diluted Share 3.49 2.78 +25.5%
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share -0.28 0.01 -2900.0%
EPS (Diluted) 3.21 2.79 +15.1%
Wtd Avg Shares (Basic) 129 134 -3.7%
Wtd Avg Shares (Diluted) 129 134 -3.7%
Common Stock Dividends Per Share Declared 0.66 0.6 +10.0%
Revenue (FY)
Show Major Customers breakouts
U.K. government · Sales Revenue Net 663 674 -1.6%
U.S. Government [Member] · Sales Revenue Net 4,427 4,350 +1.8%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 4,737 8,657 -45.3%
Comprehensive Income 433 344 +25.9%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 500 342 +46.2%
Show Geography breakouts
Non Us 290 317 -8.5%
Non Us · Cash 226 199 +13.6%
Non Us · Cash and cash equivalents held in consolidated joint ventures and Aspire Defence subcontracting entities 52 110 -52.7%
Non Us · Short Term Investments 12 8 +50.0%
US 210 25 +740.0%
US · Cash 199 14 +1321.4%
US · Short Term Investments 11 10 +10.0%
US · Wholly-Owned Captive Insurance Company 15 12 +25.0%
Show Capitalized Costs Of Unproved Properties Excluded From Amortization By Property Or Project breakouts
Aspire Defence Limited · Short Term Investments 11 83 -86.7%
Show Cash And Cash Equivalents breakouts
Cash 425 213 +99.5%
Cash and cash equivalents held in consolidated joint ventures and Aspire Defence subcontracting entities 52 111 -53.2%
Short Term Investments 23 18 +27.8%
Accounts Notes And Loans Receivable Net Current 1,086 1,066 +1.9%
Show Major Customers breakouts
U.K. government · Accounts Receivable 76 67 +13.4%
U.S. Government [Member] · Accounts Receivable 512 521 -1.7%
Show Accounts Notes Loans And Financing Receivable By Receivable Type breakouts
Retainage [Member] 520 525 -1.0%
Trade Accounts Receivable 566 541 +4.6%
Show Related Party Transactions By Related Party breakouts
Corporate Joint Venture 59 96 -38.5%
Contract With Customer Asset Net 280 271 +3.3%
Other Assets Current 166 173 -4.0%
Assets Of Disposal Group Including Discontinued Operation Current 19 21 -9.5%
Show Disposal Group Classification breakouts
Discontinued Operations Disposed Of By Means Other Than Sale Abandonment · HomeSafe 19 21 -9.5%
Total Current Assets 2,051 1,873 +9.5%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 1,624 3,142 -48.3%
Non-Current Assets
Defined Benefit Plan Assets For Plan Benefits Noncurrent 89 82 +8.5%
Show Retirement Plan Sponsor Location breakouts
Foreign Plan 86 82 +4.9%
US 3
Operating Lease Right-of-Use Assets 217 203 +6.9%
Goodwill 2,677 2,630 +1.8%
Show Business Segments breakouts
MTS 2,487 2,443 +1.8%
STS 190 187 +1.6%
Show Business Acquisition breakouts
Infrastar Corporation 24
Deferred Tax Assets 162 209 -22.5%
Other Non-Current Assets 322 396 -18.7%
Total Assets 6,584 6,663 -1.2%
Show Business Segments breakouts
Corporate 968 947 +2.2%
MTS 4,432 4,534 -2.2%
STS 1,184 1,182 +0.2%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary · Affinity joint venture (U.K. MFTS project) 7 6 +16.7%
Variable Interest Entity Not Primary Beneficiary · Aspire Defence Limited 94 84 +11.9%
Variable Interest Entity Primary Beneficiary · Aspire Defence Limited 338 372 -9.1%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 3,099 4,615 -32.8%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 232 237 -2.1%
Show Geography breakouts
GB 34 35 -2.9%
Other 74 73 +1.4%
US 124 129 -3.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 5 5 0.0%
Intangible Assets Net Excluding Goodwill 727 763 -4.7%
Show Finite Lived Intangible Assets By Major Class breakouts
Contract Based Intangible Assets 141 146 -3.4%
Customer Relationships 492 521 -5.6%
Developed Technology Rights 35 37 -5.4%
Other Intangible Assets 9 9 0.0%
Show Indefinite Lived Intangible Assets By Major Class breakouts
Trademarks And Trade Names 50 50 0.0%
Investments In Affiliates Subsidiaries Associates And Joint Ventures 107 192 -44.3%
Show Financial Instrument breakouts
Equity Method Investments 107 192 -44.3%
Current Liabilities
Accounts Payable 712 772 -7.8%
Deferred Revenue (Current) 331 328 +0.9%
Show Related Party Transactions By Related Party breakouts
Corporate Joint Venture 41 68 -39.7%
Employee Related Liabilities Current 342 351 -2.6%
Current Portion of Long-Term Debt 49 36 +36.1%
Other Liabilities Current 235 280 -16.1%
Liabilities Of Disposal Group Including Discontinued Operation Current 19 15 +26.7%
Show Disposal Group Classification breakouts
Discontinued Operations Disposed Of By Means Other Than Sale Abandonment · HomeSafe 19 15 +26.7%
Total Current Liabilities 1,688 1,782 -5.3%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 1,493 3,173 -52.9%
Non-Current Liabilities
Accrued Income Taxes Noncurrent 83 122 -32.0%
Deferred Tax Liabilities 95 83 +14.5%
Long-Term Debt 2,547 2,533 +0.6%
Operating Lease Liabilities 236 228 +3.5%
Other Non-Current Liabilities 279 244 +14.3%
Total Liabilities 5,072 5,196 -2.4%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary · Affinity joint venture (U.K. MFTS project) 1 1 0.0%
Variable Interest Entity Not Primary Beneficiary · Aspire Defence Limited 9 7 +28.6%
Variable Interest Entity Not Primary Beneficiary · JKC joint venture (Ichthys LNG project) 81 80 +1.2%
Variable Interest Entity Not Primary Beneficiary · Plaquemines LNG project 35 94 -62.8%
Variable Interest Entity Primary Beneficiary · Aspire Defence Limited 149 197 -24.4%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 3,367 4,801 -29.9%
Long-Term Debt 2,596 2,569 +1.1%
Other Liabilities
Noncurrent Employee Compensation And Benefits 144 135 +6.7%
Minority Interest 9 14 -35.7%
Stockholders' Equity
Additional Paid-In Capital 2,552 2,526 +1.0%
Retained Earnings 1,697 1,367 +24.1%
Treasury Stock Common Value -1,818 -1,494 -21.7%
Accumulated Other Comprehensive Income -928 -946 +1.9%
Total Stockholders' Equity 1,503 1,453 +3.4%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1,512 1,467 +3.1%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -688 -655 -5.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent 8 29 -72.4%
Accumulated Other Comprehensive Income -928 -946 +1.9%
Accumulated Translation Adjustment -248 -320 +22.5%
Additional Paid In Capital 2,552 2,526 +1.0%
Noncontrolling Interest 9 14 -35.7%
Retained Earnings 1,697 1,367 +24.1%
Treasury Stock Common -1,818 -1,494 -21.7%
Total Liabilities & Equity 6,584 6,663 -1.2%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation And Amortization 169 156 +8.3%
Show Business Segments breakouts
Corporate 27 30 -10.0%
MTS 115 99 +16.2%
STS 27 27 0.0%
Deferred Income Taxes And Tax Credits 60 1 +5900.0%
Other Non-Cash Items -1 -11 +90.9%
Change in Accounts Receivable -2 5 -140.0%
Increase Decrease In Contract With Customer Asset -3 -93 +96.8%
Change in Accounts Payable -70 147 -147.6%
Change in Deferred Revenue -16 -29 +44.8%
Increase Decrease In Employee Related Liabilities -2 -7 +71.4%
Operating Lease Payments -81 -71 -14.1%
Collections Repayment Of Advances From To Unconsolidated Affiliates Net 9 9 0.0%
Equity Method Investment Dividends Or Distributions 170 163 +4.3%
Show Business Segments breakouts
STS · Equity Method Investments 39
Show Financial Instrument breakouts
Equity Method Investments 165 202 -18.3%
Increase Decreasein Reservefor Employee Benefits -3 -62 +95.2%
Increase Decrease In Other Operating Assets 79 -30 +363.3%
Net Cash Provided By Used In Operating Activities Continuing Operations 557 450 +23.8%
Deferred Income Taxes -60 -2 -2900.0%
Investing Activities
Capital Expenditures -42 -52 +19.2%
Proceeds From Sale Of Property Plant And Equipment 3 7 -57.1%
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 82 36 +127.8%
Show Financial Instrument breakouts
Equity Method Investments 82 36 +127.8%
Equity Method Investments · BRIS 79
Payments To Acquire Businesses Net Of Cash Acquired -14 -738 +98.1%
Payments To Acquire Investments -10 -5 -100.0%
Other Investing Activities -3 1 -400.0%
Net Cash Provided By Used In Investing Activities Continuing Operations 16 -751 +102.1%
Dividends Payable Current 21 20 +5.0%
Financing Activities
Proceeds From Lines Of Credit 555 393 +41.2%
Repayments Of Other Long Term Debt -36 -124 +71.0%
Repayments Of Lines Of Credit -505 -98 -415.3%
Show Credit Facility breakouts
Revolving Credit Facility · Line Of Credit -505
Share Repurchases -329 -218 -50.9%
Payments Of Dividends Common Stock -84 -79 -6.3%
Proceeds From Payments For Other Financing Activities -4 -13 +69.2%
Net Cash Provided By Used In Financing Activities Continuing Operations -403 374 -207.8%
Supplemental
Interest Paid 141 124 +13.7%
Income Taxes Paid 83 82 +1.2%
Other Cash Flow
Cash Provided By Used In Operating Activities Discontinued Operations -33 12 -375.0%
Cash Provided By Used In Investing Activities Discontinued Operations -12 -25 +52.0%
Cash Provided By Used In Financing Activities Discontinued Operations 12
Net Cash Provided By Used In Discontinued Operations -33 -13 -153.8%
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 18 -14 +228.6%
Net Change in Cash 155 46 +237.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 505 350 +44.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Disposal Group Including Discontinued Operations 5 8 -37.5%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 500 342 +46.2%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key