Kraft Heinz Co

KHC 10-K · FY 2025

KHC FY 2025 request

Playground key active
Request URL /api/financials?ticker=KHC&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue From Contract With Customer Including Assessed Tax 24,942 25,846 -3.5%
Show Business Segments breakouts
Emerging Markets Segment · Operating Segments 2,817 2,768 +1.8%
International Developed Markets 3,539 3,535 +0.1%
North America 18,586 19,543 -4.9%
Show Geography breakouts
CA 1,802 1,775 +1.5%
GB 1,270 1,280 -0.8%
Other 5,086 5,023 +1.3%
US 16,784 17,768 -5.5%
Show Platform [Axis] breakouts
Accelerate 16,881 17,349 -2.7%
ACCELERATE 11,281 11,371 -0.8%
Balance 4,843 5,216 -7.2%
Cheese 1,657 1,746 -5.1%
Coffee [Member] 867 835 +3.8%
Desserts 1,123 1,152 -2.5%
Desserts 395 499 -20.8%
Easy Ready Meals 4,068 4,310 -5.6%
Hydration 2,095 2,129 -1.6%
Meats 1,924 2,136 -9.9%
Protect 3,218 3,281 -1.9%
Substantial Snacking 1,532 1,668 -8.2%
Show Consolidation Items breakouts
Operating Segments 22,125 23,078 -4.1%
Cost of Revenue 16,633 16,878 -1.5%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Contract -14 -7 -100.0%
Gross Profit 8,309 8,968 -7.3%
Selling General And Administrative Expense Excluding Impairment Losses 3,672 3,616 +1.5%
Goodwill Impairment Loss 6,734 1,638 +311.1%
Show Disposal Group Classification breakouts
Disposal Group Heldforsale Not Discontinued Operations · Italy Infant Transaction 40
Show Reporting Unit breakouts
Continental Europe 495
LATAM 184
Impairment Of Intangible Assets Excluding Goodwill 2,572 2,031 +26.6%
Selling, General & Administrative 12,978 7,285 +78.1%
Operating Income -4,669 1,683 -377.4%
Interest Expense 947 912 +3.8%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Currency Swap 12 30 -60.0%
Net investment hedge adjustments · Currency Swap -38 -49 +22.4%
Net investment hedge adjustments · Foreign Exchange Contract -1 -1 0.0%
Other Non-Operating Income (Expense) -171 -85 -101.2%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment Net Prior Service Cost Credit · Reclassification Out Of Accumulated Other Comprehensive Income -7 -10 +30.0%
Accumulated Defined Benefit Plans Adjustment Net Unamortized Gain Loss · Reclassification Out Of Accumulated Other Comprehensive Income -12 -9 -33.3%
Accumulated Gain (Loss), Net, Fair Value Hedge, Parent · Currency Swap -10 -4 -150.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Currency Swap -230 111 -307.2%
Settlement and curtailment losses/(gains) · Reclassification Out Of Accumulated Other Comprehensive Income 11
Income Before Taxes -5,445 856 -736.1%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 8 19 -57.9%
Hedge adjustments · Reclassification Out Of Accumulated Other Comprehensive Income 281 -29 +1069.0%
Income Tax Expense (Benefit) 403 -1,890 +121.3%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 2 5 -60.0%
Hedge adjustments · Reclassification Out Of Accumulated Other Comprehensive Income 72 -31 +332.3%
Net Income -5,848 2,746 -313.0%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 6 14 -57.1%
Hedge adjustments · Reclassification Out Of Accumulated Other Comprehensive Income 209 2 +10350.0%
Net Income Loss Attributable To Noncontrolling Interest -2 2 -200.0%
Net Income -5,846 2,744 -313.0%
EPS (Basic) -4.93 2.27 -317.2%
EPS (Diluted) -4.93 2.26 -318.1%
Research & Development 167 150 +11.3%
Interest Income -122 -69 -76.8%
Comprehensive Income -5,301 2,433 -317.9%
Other Comprehensive Income 545 -311 +275.2%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -90 14 -742.9%
Accumulated Gain Loss Net Cash Flow Hedge Parent -83 66 -225.8%
Accumulated Translation Adjustment 698 -365 +291.2%
Aoci Derivative Qualifying As Hedge Excluded Component Parent 20
Wtd Avg Shares (Basic) 1,187 1,210 -1.9%
Wtd Avg Shares (Diluted) 1,187 1,215 -2.3%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax 106 21 +404.8%
Net Income Loss Available To Common Stockholders Basic -5,846 2,744 -313.0%
Foreign Currency Transaction Gain Loss Before Tax 234 -21 +1214.3%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 2,615 1,334 +96.0%
Accounts Receivable 2,254 2,147 +5.0%
Inventory 3,167 3,376 -6.2%
Prepaid Expense Current 291 215 +35.3%
Other Assets Current 588 583 +0.9%
Total Current Assets 10,127 7,655 +32.3%
Assets Of Disposal Group Including Discontinued Operation Current 152
Non-Current Assets
Goodwill 22,179 28,673 -22.6%
Show Business Segments breakouts
Emerging Markets Segment 317 307 +3.3%
International Developed Markets 1,470 2,134 -31.1%
North America 20,392 26,232 -22.3%
Other Non-Current Assets 4,633 4,708 -1.6%
Total Assets 81,786 88,287 -7.4%
Operating Lease Right-of-Use Assets 520 539 -3.5%
Intangible Assets 3,364 3,643 -7.7%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 2,004 2,135 -6.1%
Other Intangible Assets 7 9 -22.2%
Trademarks 1,353 1,499 -9.7%
Other Assets
Marketable Securities 1,060
Show Balance Sheet Location breakouts
Cash And Cash Equivalents 221
Marketable Securities 1,060
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 7,318 7,152 +2.3%
Intangible Assets Net Excluding Goodwill 37,529 40,099 -6.4%
Current Liabilities
Long Term Debt And Capital Lease Obligations Current 1,908 654 +191.7%
Accounts Payable Trade Current 4,308 4,188 +2.9%
Accrued Marketing Costs Current 801 697 +14.9%
Interest Payable Current 298 263 +13.3%
Other Liabilities Current 1,455 1,451 +0.3%
Show Product Lines breakouts
Cheese Divestiture Licenses 54 54 0.0%
Liabilities Of Disposal Group Including Discontinued Operation Current 8
Total Current Liabilities 8,778 7,253 +21.0%
Non-Current Liabilities
Deferred Tax Liabilities 9,022 9,679 -6.8%
Postemployment Benefits Liability Noncurrent 131 135 -3.0%
Deferred Income Noncurrent 1,321 1,374 -3.9%
Show Product Lines breakouts
Cheese Divestiture Licenses 1.3 1.4 -7.1%
Other Non-Current Liabilities 1,434 1,306 +9.8%
Total Liabilities 39,997 38,962 +2.7%
Long-Term Debt (Q)
Show Long-Term Debt Type breakouts
Euro notes 2,809 2,494 +12.6%
Other British pound sterling notes 539 502 +7.4%
Other debt 23 26 -11.5%
Other U.S. dollar notes 17,517 16,535 +5.9%
Pound Sterling Senior Notes Due 2030 171 161 +6.2%
Operating Lease Liabilities 427 464 -8.0%
Other Liabilities
Long Term Debt And Capital Lease Obligations 19,311 19,215 +0.5%
Redeemable Noncontrolling Interest Equity Carrying Amount 12 6 +100.0%
Stockholders' Equity
Common Stock 12 12 0.0%
Additional Paid-In Capital 51,287 52,135 -1.6%
Retained Earnings -4,629 2,171 -313.2%
Accumulated Other Comprehensive Income -2,370 -2,915 +18.7%
Treasury Stock Value -2,636 -2,218 -18.8%
Total Stockholders' Equity 41,664 49,185 -15.3%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -61 29 -310.3%
Accumulated Gain Loss Net Cash Flow Hedge Parent -2 81 -102.5%
Accumulated Other Comprehensive Income -2,370 -2,915 +18.7%
Accumulated Translation Adjustment -2,301 -2,999 +23.3%
Aoci Derivative Qualifying As Hedge Excluded Component Parent -6
Minority Interest 113 134 -15.7%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 41,777 49,319 -15.3%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -2,370 -2,915 +18.7%
Additional Paid In Capital 51,287 52,135 -1.6%
Common Stock 12 12 0.0%
Noncontrolling Interest 113 134 -15.7%
Retained Earnings -4,629 2,171 -313.2%
Treasury Stock Common -2,636 -2,218 -18.8%
Total Liabilities & Equity 81,786 88,287 -7.4%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 968 948 +2.1%
Show Business Segments breakouts
Emerging Markets Segment · Operating Segments 112 106 +5.7%
International Developed Markets · Operating Segments 150 156 -3.8%
North America · Operating Segments 638 614 +3.9%
Show Consolidation Items breakouts
Corporate Non Segment 68 72 -5.6%
Operating Segments 788 770 +2.3%
Divestiture Related License Income -52 -54 +3.7%
Stock-Based Compensation 95 109 -12.8%
Deferred Income Taxes -495 -2,857 +82.7%
Payment Repayment For Pension And Other Postretirement Benefits 185 161 +14.9%
Goodwill And Intangible Asset Impairment 9,306 3,669 +153.6%
Noncashadjustmentnonmonetarycurrencydevaluation 34 16 +112.5%
Gain Loss On Sale Of Business 42 81 -48.1%
Other Operating Activities Cash Flow Statement -3 -46 +93.5%
Change in Accounts Receivable -55 -139 +60.4%
Change in Inventory 133 -6 +2316.7%
Change in Accounts Payable -97 -308 +68.5%
Increase Decrease In Other Current Assets -88 -38 -131.6%
Increase Decrease In Other Current Liabilities 337 -98 +443.9%
Net Cash from Operations 4,462 4,184 +6.6%
Investing Activities
Capital Expenditures -801 -1,024 +21.8%
Payments To Acquire Marketable Securities -1,724
Proceeds From Sale And Maturity Of Marketable Securities 686
Proceeds From Divestiture Of Businesses Net Of Cash Divested 9 8 +12.5%
Other Investing Activities -3 133 -102.3%
Net Cash from Investing -1,833 -1,023 -79.2%
Purchases of Investments 2.5
Financing Activities
Repayments Of Long Term Debt -678 -618 -9.7%
Proceeds From Issuance Of Long Term Debt And Capital Securities Net 1,620 594 +172.7%
Payments Of Dividends -1,898 -1,931 +1.7%
Share Repurchases 436 988 -55.9%
Proceeds From Payments For Other Financing Activities 141 -65 +316.9%
Net Cash from Financing -1,251 -3,008 +58.4%
Debt Issuance Costs 15
Amortization of Financing Costs 12 12 0.0%
Supplemental
Interest Paid 903 906 -0.3%
Income Taxes Paid 721 967 -25.4%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 80 -71 +212.7%
Net Change in Cash 1,458 82 +1678.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,944 1,486 +98.1%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key