KINDER MORGAN, INC.
KMIAPI behind this page
KMI FY 2025 request
Playground key active
/api/financials?ticker=KMI&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 16,937 | 15,100 | +12.2% |
Show Product Lines breakouts |
|||
| Oil And Gas Service | 9,490 | 8,916 | +6.4% |
| Product | 7,255 | 5,957 | +21.8% |
| Product And Service Other | 192 | 227 | -15.4% |
Show Business Segments breakouts |
|||
| CO2 | 1,167 | 1,202 | -2.9% |
| CO2 · Intersegment Elimination | -3 | -2 | -50.0% |
| CO2 · Operating Segments | 1,170 | 1,204 | -2.8% |
| Natural Gas Pipelines | 10,990 | 8,930 | +23.1% |
| Natural Gas Pipelines · Intersegment Elimination | -19 | -12 | -58.3% |
| Natural Gas Pipelines · Operating Segments | 11,009 | 8,942 | +23.1% |
| Products Pipelines | 2,686 | 2,955 | -9.1% |
| Products Pipelines · Operating Segments | 2,686 | 2,955 | -9.1% |
| Terminals | 2,094 | 2,013 | +4.0% |
| Terminals · Intersegment Elimination | -10 | -9 | -11.1% |
| Terminals · Operating Segments | 2,104 | 2,022 | +4.1% |
Show Geography breakouts |
|||
| MX | 11 | 43 | -74.4% |
| US | 16,926 | 15,057 | +12.4% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -32 | -23 | -39.1% |
| Intersegment Elimination | -32 | -23 | -39.1% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 6,854 | 6,607 | +3.7% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 349 | 346 | +0.9% |
| Cost Of Goods And Service Excluding Depreciation Depletion And Amortization | 5,529 | 4,337 | +27.5% |
Show Business Segments breakouts |
|||
| CO2 · Operating Segments | 94 | 82 | +14.6% |
| Natural Gas Pipelines · Operating Segments | 4,299 | 2,837 | +51.5% |
| Products Pipelines · Operating Segments | 1,112 | 1,394 | -20.2% |
| Terminals · Operating Segments | 50 | 42 | +19.0% |
| Operating Costs And Expenses | 3,057 | 2,972 | +2.9% |
| Depreciation & Amortization | 2,453 | 2,354 | +4.2% |
Show Business Segments breakouts |
|||
| CO2 · Operating Segments | 378 | 354 | +6.8% |
| Natural Gas Pipelines · Operating Segments | 1,173 | 1,105 | +6.2% |
| Products Pipelines · Operating Segments | 358 | 365 | -1.9% |
| Terminals · Operating Segments | 518 | 508 | +2.0% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 26 | 22 | +18.2% |
| General & Administrative | 744 | 712 | +4.5% |
| Taxes Excluding Income And Excise Taxes | 445 | 433 | +2.8% |
Show Business Segments breakouts |
|||
| CO2 · Operating Segments | 51 | 60 | -15.0% |
| Natural Gas Pipelines · Operating Segments | 287 | 269 | +6.7% |
| Products Pipelines · Operating Segments | 45 | 43 | +4.7% |
| Terminals · Operating Segments | 55 | 53 | +3.8% |
| Other Operating Income Expense Net | -15 | -92 | +83.7% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 101 | 69 | +46.4% |
| Total Costs & Expenses | 12,213 | 10,716 | +14.0% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 4,798 | 4,541 | +5.7% |
| Operating Income | 4,724 | 4,384 | +7.8% |
| Income Loss From Equity Method Investments | 896 | 840 | +6.7% |
Show Business Segments breakouts |
|||
| CO2 · Operating Segments | 23 | 27 | -14.8% |
| Natural Gas Pipelines · Operating Segments | 817 | 748 | +9.2% |
| Products Pipelines · Operating Segments | 58 | 57 | +1.8% |
| Terminals · Operating Segments | -2 | 8 | -125.0% |
| Interest Income Expense Nonoperating Net | -1,801 | -1,844 | +2.3% |
| Other Non-Operating Income (Expense) | 173 | 27 | +540.7% |
| Non-Operating Income (Expense) | -732 | -977 | +25.1% |
| Income Before Taxes | 3,992 | 3,407 | +17.2% |
| Income Tax Expense (Benefit) | -832 | -687 | -21.1% |
| Net Income | 3,160 | 2,720 | +16.2% |
Show Business Segments breakouts |
|||
| CO2 · Operating Segments | 612 | 685 | -10.7% |
| Natural Gas Pipelines · Operating Segments | 6,080 | 5,393 | +12.7% |
| Products Pipelines · Operating Segments | 1,157 | 1,164 | -0.6% |
| Terminals · Operating Segments | 1,143 | 1,099 | +4.0% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 104 | 107 | -2.8% |
| Parent | 3,056 | 2,613 | +17.0% |
| Retained Earnings | 3,056 | 2,613 | +17.0% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 8,992 | 8,341 | +7.8% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 2,056 | 2,066 | -0.5% |
| Net Income Loss Attributable To Noncontrolling Interest | -104 | -107 | +2.8% |
| Net Income | 3,056 | 2,613 | +17.0% |
| EPS (Basic) | 1.37 | 1.17 | +17.1% |
| EPS (Diluted) | 1.37 | 1.17 | +17.1% |
| Wtd Avg Shares (Basic) | 2,223 | 2,220 | +0.1% |
| Wtd Avg Shares (Diluted) | 2,223 | 2,220 | +0.1% |
| Revenue | 15,202 | 13,483 | +12.7% |
Show Product Lines breakouts |
|||
| Fee-based services | 2,719 | 2,597 | +4.7% |
| Fee-based services · CO2 | 45 | 41 | +9.8% |
| Fee-based services · Corporate Non Segment | -8 | -7 | -14.3% |
| Fee-based services · Natural Gas Pipelines | 1,161 | 1,044 | +11.2% |
| Fee-based services · Products Pipelines | 1,090 | 1,059 | +2.9% |
| Fee-based services · Terminals | 431 | 460 | -6.3% |
| Firm services | 5,342 | 4,957 | +7.8% |
| Firm services · CO2 | 1 | 2 | -50.0% |
| Firm services · Corporate Non Segment | -4 | -4 | 0.0% |
| Firm services · Natural Gas Pipelines | 4,254 | 3,893 | +9.3% |
| Firm services · Products Pipelines | 221 | 220 | +0.5% |
| Firm services · Terminals | 870 | 846 | +2.8% |
| Natural gas sales | 3,949 | 2,340 | +68.8% |
| Natural gas sales · CO2 | 49 | 43 | +14.0% |
| Natural gas sales · Corporate Non Segment | -9 | -6 | -50.0% |
| Natural gas sales · Natural Gas Pipelines | 3,909 | 2,303 | +69.7% |
| Other sales | 129 | 103 | +25.2% |
| Other sales · CO2 | 103 | 85 | +21.2% |
| Other sales · Corporate Non Segment | -3 | -2 | -50.0% |
| Other sales · Natural Gas Pipelines | 29 | 20 | +45.0% |
| Product | 7,141 | 5,929 | +20.4% |
| Product sales | 3,063 | 3,486 | -12.1% |
| Product sales · CO2 | 857 | 1,031 | -16.9% |
| Product sales · Corporate Non Segment | -8 | -4 | -100.0% |
| Product sales · Natural Gas Pipelines | 1,001 | 965 | +3.7% |
| Product sales · Products Pipelines | 1,157 | 1,444 | -19.9% |
| Product sales · Terminals | 56 | 50 | +12.0% |
| Product · CO2 | 1,009 | 1,159 | -12.9% |
| Product · Corporate Non Segment | -20 | -12 | -66.7% |
| Product · Natural Gas Pipelines | 4,939 | 3,288 | +50.2% |
| Product · Products Pipelines | 1,157 | 1,444 | -19.9% |
| Product · Terminals | 56 | 50 | +12.0% |
| Service | 8,061 | 7,554 | +6.7% |
| Service · CO2 | 46 | 43 | +7.0% |
| Service · Corporate Non Segment | -12 | -11 | -9.1% |
| Service · Natural Gas Pipelines | 5,415 | 4,937 | +9.7% |
| Service · Products Pipelines | 1,311 | 1,279 | +2.5% |
| Service · Terminals | 1,301 | 1,306 | -0.4% |
Show Business Segments breakouts |
|||
| CO2 · Operating Segments | 1,055 | 1,202 | -12.2% |
| Natural Gas Pipelines · Operating Segments | 10,354 | 8,225 | +25.9% |
| Products Pipelines · Operating Segments | 2,468 | 2,723 | -9.4% |
| Terminals · Operating Segments | 1,357 | 1,356 | +0.1% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -32 | -23 | -39.1% |
| Other Revenue | 1,735 | 1,617 | +7.3% |
Show Business Segments breakouts |
|||
| CO2 · Operating Segments | 115 | 2 | +5650.0% |
| Natural Gas Pipelines · Operating Segments | 655 | 717 | -8.6% |
| Products Pipelines · Operating Segments | 218 | 232 | -6.0% |
| Terminals · Operating Segments | 747 | 666 | +12.2% |
| Cost of Revenue (FY) | — | — | — |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 177 | 145 | +22.1% |
| Operating Expenses | -746 | -736 | -1.4% |
| Interest Income (FY) | — | — | — |
Show Counterparty Name breakouts |
|||
| NGPL Holdings, LLC · Earnings from equity investments | 25 | 25 | 0.0% |
| Comprehensive Income | 3,196 | 2,735 | +16.9% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax | 184 | -29 | +734.5% |
| Operating Lease Lease Income | 1,464 | 1,400 | +4.6% |
Show Business Segments breakouts |
|||
| CO2 · Operating Segments | 70 | 66 | +6.1% |
| Natural Gas Pipelines · Operating Segments | 455 | 459 | -0.9% |
| Products Pipelines · Operating Segments | 192 | 209 | -8.1% |
| Terminals · Operating Segments | 747 | 666 | +12.2% |
| Net Income Loss Available To Common Stockholders Basic (FY) | — | — | — |
Show Statement Class Of Stock breakouts |
|||
| Class P | 3,040 | 2,598 | +17.0% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 63 | 88 | -28.4% |
| Restricted Cash And Investments Current | 46 | 126 | -63.5% |
| Accounts Receivable Gross Current | 1,714 | 1,506 | +13.8% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 54 | 48 | +12.5% |
| Inventory | 574 | 555 | +3.4% |
| Other Assets Current | 357 | 246 | +45.1% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 4 | 1 | +300.0% |
| Total Current Assets | 2,754 | 2,521 | +9.2% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 1,451 | 1,355 | +7.1% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 39,331 | 38,013 | +3.5% |
Show Consolidated Entities breakouts |
|||
| Elba Liquefaction Company L.L.C. | 1,099 | 1,129 | -2.7% |
Show Public Utility Regulated Or Unregulated Status breakouts |
|||
| Regulated Operation | 13,241 | 12,914 | +2.5% |
| Unregulated Operation | 26,090 | 25,099 | +3.9% |
| Long Term Investments | 7,532 | 7,845 | -4.0% |
Show Business Segments breakouts |
|||
| CO2 · Operating Segments | 67 | 74 | -9.5% |
| Natural Gas Pipelines · Operating Segments | 6,962 | 7,252 | -4.0% |
| Products Pipelines · Operating Segments | 381 | 387 | -1.6% |
| Terminals · Operating Segments | 122 | 132 | -7.6% |
| Goodwill | 20,084 | 20,084 | 0.0% |
Show Business Segments breakouts |
|||
| CO2 | 1,033 | 1,033 | 0.0% |
| Natural Gas Pipelines | 16,720 | 16,720 | 0.0% |
| Products Pipelines | 1,529 | 1,529 | 0.0% |
| Terminals | 802 | 802 | 0.0% |
Show Reporting Unit breakouts |
|||
| ETV | 114 | — | — |
| Other Non-Current Assets | 1,317 | 1,184 | +11.2% |
| Total Assets | 72,748 | 71,407 | +1.9% |
Show Business Segments breakouts |
|||
| CO2 · Operating Segments | 3,608 | 3,583 | +0.7% |
| Natural Gas Pipelines · Operating Segments | 52,546 | 50,402 | +4.3% |
| Products Pipelines · Operating Segments | 8,044 | 8,639 | -6.9% |
| Terminals · Operating Segments | 7,917 | 8,086 | -2.1% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 633 | 697 | -9.2% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 58 | 49 | +18.4% |
| Operating Lease Right-of-Use Assets | 216 | 253 | -14.6% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 1,730 | 1,760 | -1.7% |
Show Business Segments breakouts |
|||
| CO2 · Operating Segments | 414 | 458 | -9.6% |
| Natural Gas Pipelines · Operating Segments | 900 | 687 | +31.0% |
| Products Pipelines · Operating Segments | 403 | 597 | -32.5% |
| Terminals · Operating Segments | 13 | 18 | -27.8% |
| Current Liabilities | |||
| Debt Current | 1,226 | 2,009 | -39.0% |
Show Debt Instrument breakouts |
|||
| 1.75%, due November 2026 · Senior Notes | 500 | — | — |
| 4.15%, due August 2026 · Senior Notes | 375 | — | — |
| 7.50%, due November 2026 · Senior Notes | 200 | — | — |
| Credit facility and commercial paper borrowings(a) | 13 | 331 | -96.1% |
| Other miscellaneous debt(e) | 27 | 67 | -59.7% |
| Trust I Preferred Securities, 4.75%, due March 2028(d) · Capital Trust I | 111 | 111 | 0.0% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 5 | 5 | 0.0% |
Show Short Term Debt Type breakouts |
|||
| Commercial Paper | 13 | 331 | -96.1% |
| Accounts Payable | 1,408 | 1,395 | +0.9% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 20 | 21 | -4.8% |
| Interest Payable Current | 534 | 543 | -1.7% |
| Taxes Payable Current | 256 | 276 | -7.2% |
| Other Accrued Liabilities Current | 898 | 878 | +2.3% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 7 | 8 | -12.5% |
| Total Current Liabilities | 4,322 | 5,101 | -15.3% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 1,420 | 2,223 | -36.1% |
| Non-Current Liabilities | |||
| Debt Instrument Carrying Amount Of Long Term Portion | 30,597 | 29,779 | +2.7% |
| Debt Fair Value Adjustments | 180 | 102 | +76.5% |
| Long-Term Debt | 30,777 | 29,881 | +3.0% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 127 | 132 | -3.8% |
| Deferred Tax Liabilities | 2,891 | 2,070 | +39.7% |
| Deferred Credits And Other Liabilities Noncurrent | 2,309 | 2,488 | -7.2% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 69 | 60 | +15.0% |
| Liabilities Noncurrent | 35,977 | 34,439 | +4.5% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 10,469 | 9,181 | +14.0% |
| Total Liabilities | 40,299 | 39,540 | +1.9% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 228 | 226 | +0.9% |
| Operating Lease Liabilities | 167 | 193 | -13.5% |
| Stockholders' Equity | |||
| Common Stock | 22 | 22 | 0.0% |
| Additional Paid-In Capital | 41,276 | 41,237 | +0.1% |
| Retained Earnings | -10,181 | -10,633 | +4.3% |
| Accumulated Other Comprehensive Income | 45 | -95 | +147.4% |
| Total Stockholders' Equity | 31,162 | 30,531 | +2.1% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 14,052 | 14,416 | -2.5% |
| Minority Interest | 1,287 | 1,336 | -3.7% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 32,449 | 31,867 | +1.8% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -22 | -62 | +64.5% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | 67 | -33 | +303.0% |
| Accumulated Other Comprehensive Income | 45 | -95 | +147.4% |
| Additional Paid In Capital | 41,276 | 41,237 | +0.1% |
| Common Stock | 22 | 22 | 0.0% |
| Noncontrolling Interest | 1,287 | 1,336 | -3.7% |
| Parent | 31,162 | 30,531 | +2.1% |
| Retained Earnings | -10,181 | -10,633 | +4.3% |
| Total Liabilities & Equity | 72,748 | 71,407 | +1.9% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Deferred Income Taxes | 780 | 647 | +20.6% |
| Unrealized Gain Loss On Derivatives | -23 | 72 | -131.9% |
Show Business Segments breakouts |
|||
| CO2 · Operating Segments | -4 | 2 | -300.0% |
| Natural Gas Pipelines · Operating Segments | -37 | 75 | -149.3% |
| Products Pipelines · Operating Segments | 1 | — | — |
| Gain Loss On Sales Of Assets And Asset Impairment Charges | -6 | -74 | +91.9% |
| Equity Method Investment Realized Gain Loss On Disposal | -123 | — | — |
| Equity Method Investment Dividends Or Distributions | 805 | 823 | -2.2% |
| Pension Contributions Net Of Noncash Pension Benefit Expenses | -10 | 9 | -211.1% |
| Change in Accounts Receivable | -192 | 52 | -469.2% |
| Change in Inventory | -21 | -12 | -75.0% |
| Increase Decrease In Other Current Assets | -9 | -46 | +80.4% |
| Change in Accounts Payable | 96 | -5 | +2020.0% |
| Increase Decrease In Interest Payable Net | -13 | 43 | -130.2% |
| Increase Decrease In Accrued Taxes Payable | -15 | 5 | -400.0% |
| Increase Decrease In Other Current Liabilities | 41 | -48 | +185.4% |
| Increase Decrease In Deferred Revenue | 5 | -58 | +108.6% |
| Other Operating Activities Cash Flow Statement | -115 | -7 | -1542.9% |
| Net Cash from Operations | 5,917 | 5,635 | +5.0% |
| Investing Activities | |||
| Acquisitions Of Assets And Investments Net Of Cash Acquired | -648 | -62 | -945.2% |
| Capital Expenditures | -3,026 | -2,629 | -15.1% |
| Proceeds From Sale Of Equity Method Investments | 382 | — | — |
| Payments To Acquire Equity Method Investments | -178 | -121 | -47.1% |
| Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital | 330 | 177 | +86.4% |
| Other Investing Activities | -39 | 6 | -750.0% |
| Net Cash from Investing | -3,179 | -2,629 | -20.9% |
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | 25 | 36 | -30.6% |
| Financing Activities | |||
| Proceeds From Issuance Of Debt | 10,017 | 10,441 | -4.1% |
| Debt Repayments | -10,054 | -10,557 | +4.8% |
| Debt Issuance Costs | -20 | -33 | +39.4% |
| Payments Of Dividends Common Stock | -2,604 | -2,557 | -1.8% |
| Payments Of Dividends Minority Interest | -153 | -154 | +0.6% |
| Proceeds From Payments For Other Financing Activities | -29 | -20 | -45.0% |
| Net Cash from Financing | -2,843 | -2,887 | +1.5% |
| Supplemental | |||
| Interest Paid | 1,811 | 1,816 | -0.3% |
| Income Taxes Paid | 47 | 33 | +42.4% |
| Other Cash Flow | |||
| Net Change in Cash | -105 | 118 | -189.0% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 109 | 214 | -49.1% |
Values in millions USD. Source: SEC EDGAR 10-K filing.