Kenvue Inc.

KVUE 10-Q · Q2 2025

KVUE Q2 2025 request

Playground key active
Request URL /api/financials?ticker=KVUE&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 3,839 4,000 -4.0%
Show Business Segments breakouts
Essential Health 1,225 1,262 -2.9%
Self Care 1,555 1,635 -4.9%
Skin Health and Beauty 1,059 1,103 -4.0%
Cost of Revenue 1,578 1,635 -3.5%
Show Counterparty Name breakouts
Johnson & Johnson 38 47 -19.1%
Show Restructuring Plan breakouts
2024 Multi-Year Restructuring Initiative 6 9 -33.3%
Gross Profit 2,261 2,365 -4.4%
Selling, General & Administrative 1,504 1,641 -8.3%
Show Counterparty Name breakouts
Johnson & Johnson 2 59 -96.6%
Show Restructuring Plan breakouts
2024 Multi-Year Restructuring Initiative 2 1 +100.0%
Restructuring Charges 60 48 +25.0%
Show Restructuring Plan breakouts
2024 Multi-Year Restructuring Initiative 60 48 +25.0%
Other Operating Income Expense Net 5 12 -58.3%
Operating Income 692 154 +349.4%
Non-Operating Income (Expense) 10 -3 +433.3%
Interest Income Expense Nonoperating Net 94 92 +2.2%
Income Before Taxes 588 65 +804.6%
Income Tax Expense (Benefit) 168 7 +2300.0%
Net Income 420 58 +624.1%
Show Equity Components breakouts
Retained Earnings 420 58 +624.1%
Show Related Party Transaction breakouts
Net Economic Benefit Arrangements · Parent 14 19 -26.3%
EPS (Basic) 0.22 0.03 +633.3%
EPS (Diluted) 0.22 0.03 +633.3%
Wtd Avg Shares (Basic) 1,919 1,915 +0.2%
Wtd Avg Shares (Diluted) 1,928 1,920 +0.4%
Research & Development 91 105 -13.3%
Other Non-Operating Income (Expense) -1 -3 +66.7%
Comprehensive Income 1,047 -102 +1126.5%
Other Comprehensive Income 627 -160 +491.9%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -5 3 -266.7%
Accumulated Other Comprehensive Income 627 -160 +491.9%
Accumulated Translation Adjustment 613 -152 +503.3%
Gain on Derivatives and Hedges 19 -11 +272.7%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 1,070
Accounts Receivable 2,331 2,240 +4.1%
Inventory 1,776 1,849 -3.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 27 26 +3.8%
Prepaid Expenses & Other Current Assets 525 557 -5.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 13 2 +550.0%
Show Counterparty Name breakouts
Johnson & Johnson 100 151 -33.8%
Other Assets Current 152 221 -31.2%
Total Current Assets 5,854 5,881 -0.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 242 207 +16.9%
Non-Current Assets
Property, Plant & Equipment 2,038 2,004 +1.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 4 2 +100.0%
Goodwill 9,486 8,973 +5.7%
Show Business Segments breakouts
Essential Health 1,679 1,624 +3.4%
Self Care 5,482 5,161 +6.2%
Skin Health and Beauty 2,325 2,188 +6.3%
Deferred Tax Assets 220
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 2
Other Non-Current Assets 730
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 5
Show Counterparty Name breakouts
Johnson & Johnson 90
Total Assets 27,132 26,443 +2.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 253 212 +19.3%
Intangible Assets 3,929 3,841 +2.3%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 884 901 -1.9%
Other Intangible Assets 588 612 -3.9%
Patents and trademarks 2,457 2,328 +5.5%
Other Assets
Intangible Assets Net Excluding Goodwill 8,804 8,762 +0.5%
Show Indefinite Lived Intangible Assets By Major Class breakouts
Other Intangible Assets 61 55 +10.9%
Trademarks 4,814 4,866 -1.1%
Current Liabilities
Debt Current 1,553 1,427 +8.8%
Accounts Payable 2,568
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 3
Show Related Party Transaction breakouts
Net Economic Benefit Arrangements · Parent 28
Accrued Liabilities 1,081 1,262 -14.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 13 11 +18.2%
Accrued Rebates Returns And Promotions Current 697 715 -2.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 17 13 +30.8%
Accrued Income Taxes Current 89
Total Current Liabilities 5,988 5,937 +0.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 33 27 +22.2%
Commercial Paper 800 670 +19.4%
Current Portion of Long-Term Debt -749 -750 +0.1%
Non-Current Liabilities
Deferred Tax Liabilities 2,380 2,392 -0.5%
Employee Related Liabilities Current And Noncurrent 371 350 +6.0%
Other Non-Current Liabilities 606
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 3
Show Counterparty Name breakouts
Johnson & Johnson 157
Total Liabilities 16,402
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 36
Operating Lease Liabilities 96
Accrued Income Taxes Noncurrent 208 173 +20.2%
Other Liabilities
Long Term Debt And Lease Obligation Excluding Current Maturities 7,057 7,051 +0.1%
Stockholders' Equity
Common Stock 19 19 0.0%
Additional Paid-In Capital 16,288 16,075 +1.3%
Treasury Stock Common Value -369 -98 -276.5%
Retained Earnings -136 17 -900.0%
Accumulated Other Comprehensive Income -5,072 -5,835 +13.1%
Total Stockholders' Equity 10,730 10,178 +5.4%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -138 -161 +14.3%
Accumulated Other Comprehensive Income -5,072 -5,835 +13.1%
Accumulated Translation Adjustment -4,975 -5,689 +12.6%
Additional Paid In Capital 16,288 16,075 +1.3%
Common Stock 19 19 0.0%
Gain on Derivatives and Hedges 41 15 +173.3%
Retained Earnings -136 17 -900.0%
Treasury Stock Common -369 -98 -276.5%
Total Liabilities & Equity 27,132 26,443 +2.6%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Depreciation & Amortization 278 290 -4.1%
Show Business Segments breakouts
Essential Health 114 108 +5.6%
Self Care 102 85 +20.0%
Skin Health and Beauty 62 97 -36.1%
Stock-Based Compensation 81 142 -43.0%
Deferred Income Taxes -27 -205 +86.8%
Other Non-Cash Items 33 19 +73.7%
Change in Accounts Receivable -51 -233 +78.1%
Change in Inventory -117 -49 -138.8%
Increase Decrease In Other Operating Assets 112 35 +220.0%
Increase Decrease In Accounts Payable And Accrued Liabilities 109 -237 +146.0%
Increase Decrease In Employee Related Liabilities -4 7 -157.1%
Increase Decrease In Accrued Taxes Payable -29 -44 +34.1%
Increase Decrease In Other Operating Liabilities -78 39 -300.0%
Net Cash from Operations 1,049 727 +44.3%
Investing Activities
Capital Expenditures -267 -243 -9.9%
Other Investing Activities 10 6 +66.7%
Net Cash from Investing -257 -237 -8.4%
Financing Activities
Proceeds From Repayments Of Commercial Paper -25 50 -150.0%
Proceeds From Issuance Of Unsecured Debt 746
Repayments Of Senior Debt -750
Payments Of Dividends -785 -766 -2.5%
Share Repurchases -127 -91 -39.6%
Proceeds From Payments For Other Financing Activities 83 -9 +1022.2%
Net Cash from Financing -858 -816 -5.1%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 66 -42 +257.1%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,070 1,014 +5.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 136 122 +11.5%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key