Kenvue Inc.

KVUE 10-K ยท Q4 2025

KVUE Q4 2025 request

Playground key active
Request URL /api/financials?ticker=KVUE&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 3,780 3,662 +3.2%
Show Business Segments breakouts
Essential Health 1,148 1,082 +6.1%
Self Care 1,592 1,569 +1.5%
Skin Health and Beauty 1,040 1,011 +2.9%
Cost of Revenue 1,643 1,592 +3.2%
Show Counterparty Name breakouts
Johnson & Johnson 43 50 -14.0%
Show Restructuring Plan breakouts
2024 Multi-Year Restructuring Initiative 16 8 +100.0%
Gross Profit 2,137 2,070 +3.2%
Selling, General & Administrative 1,535 1,525 +0.7%
Show Restructuring Plan breakouts
2024 Multi-Year Restructuring Initiative 1 2 -50.0%
Restructuring Charges 86 65 +32.3%
Show Restructuring Plan breakouts
2024 Multi-Year Restructuring Initiative 86 65 +32.3%
Other Operating Income Expense Net -42 -3 -1300.0%
Operating Income 535 483 +10.8%
Non-Operating Income (Expense) 10 42 -76.2%
Interest Income Expense Nonoperating Net 98 95 +3.2%
Income Before Taxes 427 346 +23.4%
Income Tax Expense (Benefit) 97 53 +83.0%
Net Income 330 293 +12.6%
Show Equity Components breakouts
Retained Earnings 330 293 +12.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 6 5 +20.0%
Show Related Party Transaction breakouts
Net Economic Benefit Arrangements ยท Parent 2 11 -81.8%
EPS (Basic) 0.18 0.16 +12.5%
EPS (Diluted) 0.17 0.16 +6.3%
Wtd Avg Shares (Basic) 0 0 โ€”
Wtd Avg Shares (Diluted) -1 2 -150.0%
Research & Development 98 106 -7.5%
Other Non-Operating Income (Expense) 1 -3 +133.3%
Comprehensive Income 501 -494 +201.4%
Other Comprehensive Income 171 -787 +121.7%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 6 38 -84.2%
Accumulated Other Comprehensive Income 171 -787 +121.7%
Accumulated Translation Adjustment 178 -824 +121.6%
Gain (Loss) on Derivatives and Hedges -13 -1 -1200.0%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 1,062 1,070 -0.7%
Accounts Receivable 2,382 2,165 +10.0%
Inventory 1,666 1,591 +4.7%
Prepaid Expenses & Other Current Assets 432 494 -12.6%
Show Counterparty Name breakouts
Johnson & Johnson 21 109 -80.7%
Other Assets Current 155 205 -24.4%
Total Current Assets 5,697 5,525 +3.1%
Non-Current Assets
Property, Plant & Equipment 2,212 1,849 +19.6%
Goodwill 9,509 8,843 +7.5%
Show Business Segments breakouts
Essential Health 1,684 1,604 +5.0%
Self Care 5,562 5,054 +10.1%
Skin Health and Beauty 2,263 2,185 +3.6%
Deferred Tax Assets 237 184 +28.8%
Other Non-Current Assets 727 726 +0.1%
Show Counterparty Name breakouts
Johnson & Johnson 91 78 +16.7%
Total Assets 27,076 25,601 +5.8%
Operating Lease Right-of-Use Assets 151 111 +36.0%
Show Counterparty Name breakouts
Johnson & Johnson 26 35 -25.7%
Show Balance Sheet Location breakouts
Other Assets 151 111 +36.0%
Intangible Assets 3,792 3,771 +0.6%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 871 859 +1.4%
Other Intangible Assets 569 582 -2.2%
Patents and trademarks 2,352 2,330 +0.9%
Other Assets
Intangible Assets Net Excluding Goodwill 8,694 8,474 +2.6%
Show Indefinite Lived Intangible Assets By Major Class breakouts
Other Intangible Assets 62 55 +12.7%
Trademarks 4,840 4,648 +4.1%
Current Liabilities
Debt Current 1,453 1,552 -6.4%
Accounts Payable 2,473 2,254 +9.7%
Show Related Party Transaction breakouts
Net Economic Benefit Arrangements ยท Parent 44 23 +91.3%
Accrued Liabilities 1,159 1,132 +2.4%
Accrued Rebates Returns And Promotions Current 755 727 +3.9%
Accrued Income Taxes Current 105 74 +41.9%
Total Current Liabilities 5,945 5,739 +3.6%
Commercial Paper 700 800 -12.5%
Current Portion of Long-Term Debt -750 -750 0.0%
Non-Current Liabilities
Deferred Tax Liabilities 2,354 2,261 +4.1%
Employee Related Liabilities Current And Noncurrent 340 342 -0.6%
Other Non-Current Liabilities 601 536 +12.1%
Show Counterparty Name breakouts
Johnson & Johnson 139 143 -2.8%
Total Liabilities 16,311 15,933 +2.4%
Operating Lease Liabilities 107 76 +40.8%
Show Counterparty Name breakouts
Johnson & Johnson 15 24 -37.5%
Show Balance Sheet Location breakouts
Other Noncurrent Liabilities 107 76 +40.8%
Accrued Income Taxes Noncurrent 219 185 +18.4%
Other Liabilities
Long Term Debt And Lease Obligation Excluding Current Maturities 7,071 7,055 +0.2%
Stockholders' Equity
Common Stock 19 19 0.0%
Additional Paid-In Capital 16,348 16,130 +1.4%
Treasury Stock Common Value -439 -242 -81.4%
Retained Earnings -204 -93 -119.4%
Accumulated Other Comprehensive Income -4,959 -6,146 +19.3%
Total Stockholders' Equity 10,765 9,668 +11.3%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -125 -130 +3.8%
Accumulated Other Comprehensive Income -4,959 -6,146 +19.3%
Accumulated Translation Adjustment -4,862 -6,040 +19.5%
Additional Paid In Capital 16,348 16,130 +1.4%
Common Stock 19 19 0.0%
Gain (Loss) on Derivatives and Hedges 28 24 +16.7%
Retained Earnings -204 -93 -119.4%
Treasury Stock Common -439 -242 -81.4%
Total Liabilities & Equity 27,076 25,601 +5.8%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation & Amortization 138 150 -8.0%
Show Business Segments breakouts
Essential Health 59 57 +3.5%
Self Care 50 62 -19.4%
Skin Health and Beauty 29 31 -6.5%
Stock-Based Compensation 30 54 -44.4%
Deferred Income Taxes -97 -40 -142.5%
Other Non-Cash Items 13 33 -60.6%
Change in Accounts Receivable 35 125 -72.0%
Change in Inventory 132 169 -21.9%
Increase Decrease In Other Operating Assets -25 -46 +45.7%
Increase Decrease In Accounts Payable And Accrued Liabilities 130 37 +251.4%
Increase Decrease In Employee Related Liabilities 26 22 +18.2%
Increase Decrease In Accrued Taxes Payable 53 -70 +175.7%
Increase Decrease In Other Operating Liabilities 66 25 +164.0%
Net Cash from Operations 854 793 +7.7%
Investing Activities
Capital Expenditures -110 -132 +16.7%
Other Investing Activities 11 6 +83.3%
Net Cash from Investing -75 -132 +43.2%
Financing Activities
Proceeds From Repayments Of Commercial Paper -470 -101 -365.3%
Payments Of Dividends -398 -393 -1.3%
Share Repurchases 0 -121 +100.0%
Proceeds From Payments For Other Financing Activities -1 28 -103.6%
Net Cash from Financing -869 -587 -48.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 13 -61 +121.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,062 1,070 -0.7%
Net Change in Cash -77 13 -692.3%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key